Cost of Sales
6
and
Inventories
Part One: Financial Accounting
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Merchandise Inventory and Flows Slide 6-1
Ending
inventory
$?
Purchases
Available $7,400
for sale
Cost of
$11,400
goods sold
$?
Beginning
$4,000 inventory
Inventory reservoir
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Periodic Inventory Method Slide 6-2
Beginning
Beginning inventory
inventory $$ 4,000
4,000
Plus:
Plus: Purchases
Purchases 7,400
7,400
Equals:
Equals: Goods
Goods available
available for
for sale
sale 11,400
11,400
Less:
Less: Ending
Ending inventory
inventory 2,000
2,000
Cost
Cost of
of goods
goods sold
sold $$ 9,400
9,400
In
In the
the periodic
periodic inventory
inventory method
method aa physical
physical count
count isis
made
made of
of merchandise
merchandise inin the
the ending
ending inventory.
inventory.
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Periodic Inventory Method Slide 6-3
Beginning inventory $ 4,000
Plus Purchases, gross $7,000
Freight-in 600
7,600
Less: Purchase returns 200
Net purchases 7,400
Goods available for sale 11,400
Less: Ending inventory 2,000
Cost of goods sold $ 9,400
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Periodic Inventory Method Slide 6-4
Entries
First, close the beginning inventory amount:
Cost of Goods Sold 4,000
Merchandise Inventory 4,000
Next, close Purchases, Purchases Returns, and Freight-In
accounts.
Cost of Goods Sold 7,400
Purchase Return 200
Purchases 7,000
Freight-In 600
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Periodic Inventory Method Slide 6-5
Entries
The new balance from the physical inventory is entered:
Merchandise Inventory 2,000
Cost of Goods Sold 2,000
Finally, Cost of Goods Sold is closed:
Income Summary 9,400
Cost of Goods Sold 9,400
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Perpetual Inventory Method Slide 6-6
Entries
For purchases:
Merchandise Inventory 7,000
Cost of Goods Sold 7,000
For shipment to customers:
Cost of Goods Sold 8,800
Merchandise Inventory 8,800
For purchase returns:
Accounts Payable 200
Merchandise Inventory 200
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Perpetual Inventory Method Slide 6-7
Item: Cassette Deck, Model S150 Unit: Each
Date Receipts Shipments Balance
Unit Unit Unit
Units Cost Total Units Cost Total Units Cost
Total
Jan. 2 40 100 100 4,000
12 32 100 3,200 8 100 800
14 10 100 1,000 18 100 1,800
25 4 100 400 22 100 2,200
31 2 100 200 20 100 2,000
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Retail Method Slide 6-8
At Cost At Retail
Beginning inventory $ 4,000 $ 6,000
Purchases 7,000 10,000
Goods available for sale $11,000 $16,000
$11,000/$16,000 =69%
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Retail Method Slide 6-9
At Cost At Retail
Beginning inventory $ 4,000 $ 6,000
Purchases 7,000 10,000
Goods available for sale $11,000 $16,000
Sales 13,000
Ending inventory at retail $ 3,000
Ending inventory at cost $ 2,070
$3,000 x .69
Cost
Cost of
of goods
goods sold:
sold: $13,000
$13,000 xx .69
.69 == $8,970
$8,970
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Flow of Cost Through Inventories Slide 6-10
Materials Inventory
Balance, Jan 1 154
Purchases 273
Work in Process Inventory
Balance, Jan 1 19
Finished Goods Inventory
Balance, Jan 1 69
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Flow of Cost Through Inventories Slide 6-11
Materials Inventory
Balance, Jan 1 154 264
Purchases 273
Work in Process Inventory
Balance, Jan 1 19
Materials used 264
Conversion cost 330
Finished Goods Inventory
Balance, Jan 1 69
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Flow of Cost Through Inventories Slide 6-12
Materials Inventory
Balance, Jan 1 154 264
Purchases 273
Work in Process Inventory
Balance, Jan 1 19 570
Materials used 264
Conversion cost 330
Finished Goods Inventory
Balance, Jan 1 69 573 Cost of Goods Sold
Goods manufactured 570
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Inventory Costing Methods Slide 6-13
Specific identification
Average cost
First-in, first-out (FIFO)
Last-in, first-out (LIFO)
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Inventory Costing Methods Slide 6-14
Basic
Basic Data
Data
Units
Units Unit
UnitCost
Cost Total
TotalCost
Cost
Inventory,
Inventory,January
January11 100
100 $8
$8 $$ 800
800
Purchased
PurchasedJune
June11 60
60 99 540
540
Purchased
PurchasedOctober
October11 80
80 10
10 800
800
Goods
Goodsavailable
availablefor
forsale
sale 240
240 $2,140
$2,140
Goods
Goodssold
sold 150
150
Ending
Endinginventory
inventory 90
90
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Inventory Costing Methods Slide 6-15
Specific
Specific Identification
Identification Method
Method
Units
Units Unit
UnitCost
Cost Total
TotalCost
Cost
SOLD 100
Inventory,
Inventory,January
January11 100
100 $8
$8 $$ 800
800
Purchased
PurchasedJune
June11 60
SOLD6050 99 540
540
Purchased
PurchasedOctober
October11 80
80 10
10 800
800
Goods
Goodsavailable
availablefor
forsale
sale 240
240 $2,140
$2,140
Goods
Goodssold
sold 150
150
Ending
Endinginventory
inventory 90
90
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Inventory Costing Methods Slide 6-16
Specific
Specific Identification
Identification Method
Method
Units
Units Unit
UnitCost
Cost Total
TotalCost
Cost
Purchased
PurchasedJune
June11 10
10 $$ 99 $$ 90
90
Purchased
PurchasedOctober
October11 80
80 10
10 800
800
Ending
Endinginventory
inventory 90
90 $890
$890
Cost
Cost of
of goods
goods sold
sold == (100
(100 xx $8)
$8) ++ (50
(50 xx $9)
$9) == $1,250
$1,250
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Inventory Costing Methods Slide 6-17
Average
Average Cost
Cost Method
Method
Units
Units Unit
UnitCost
Cost Total
TotalCost
Cost
Inventory,
Inventory,January
January11 100
100 $8
$8 $$ 800
800
Purchased
PurchasedJune
June11 60
60 99 540
540
Purchased
PurchasedOctober
October11 80
80 10
10 800
800
Goods
Goodsavailable
availablefor
forsale
sale 240
240 $8.917
$8.917 $2,140
$2,140
Ending
Ending inventory:
inventory: 90
90 xx $8.917
$8.917 == $802
$802
Cost
Cost of
of goods
goods sold:
sold: 150 $2,140
150 xx $8.917
$2,140== $1,338
$8.917 $1,338
240
240
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Inventory Costing Methods Slide 6-18
FIFO
FIFO
Units
Units Unit
UnitCost
Cost Total
TotalCost
Cost
Inventory,
Inventory,January
January11 Sold 100
100
100 $8
$8 $$ 800
800
Purchased
PurchasedJune
June11 Sold60
6050 99 540
540
Purchased
PurchasedOctober
October11 80
80 10
10 800
800
Goods
Goodsavailable
availablefor
forsale
sale 240
240 $2,140
$2,140
Goods
Goodssold
sold 150
150
Ending
Endinginventory
inventory 90
90
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Inventory Costing Methods Slide 6-19
FIFO
FIFO
Units
Units Unit
UnitCost
Cost Total
TotalCost
Cost
Purchased
PurchasedJune
June11 10
10 99 90
90
Purchased
PurchasedOctober
October11 80
80 10
10 800
800
Ending
Endinginventory
inventory 90
90 $890
$890
Cost
Cost of
of goods
goods sold:
sold: (100
(100 xx $8)
$8) ++ (50
(50 xx $9)
$9) == $1,250
$1,250
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Inventory Costing Methods Slide 6-20
LIFO
LIFO
Units
Units Unit
UnitCost
Cost Total
TotalCost
Cost
Inventory,
Inventory,January
January11 100
Sold
10010 $8
$8 $$ 800
800
Purchased
PurchasedJune
June11 Sold6060
60 99 540
540
Purchased
PurchasedOctober
October11 Sold8080
80 10
10 800
800
Goods
Goodsavailable
availablefor
forsale
sale 240
240 $2,140
$2,140
Goods
Goodssold
sold 150
150
Ending
Endinginventory
inventory 90
90
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Inventory Costing Methods Slide 6-21
LIFO
LIFO
Units
Units Unit
UnitCost
Cost Total
TotalCost
Cost
Inventory,
Inventory,January
January11 90
90 $8
$8 $720
$720
Ending
inventory
Cost
Cost of
of goods
goods sold:
sold: (80
(80 xx $10)
$10) ++ (60
(60 xx $9)
$9) ++ (10
(10 xx $8)
$8)
== $1,420
$1,420
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Comparison of Method Slide 6-22
Cost of Ending
Goods Sold Inventory Total
FIFO
FIFO $1,250
$1,250 $890
$890 $2,140
$2,140
Average
Averagecost
cost 1,338
1,338 802
802 2,140
2,140
LIFO
LIFO 1,420
1,420 720
720 2,140
2,140
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999
Chapter 6
The End
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999