FINANCIAL MANAGEMENT
PRESENTATION
Presented by
Gavav Geetha Madhuri
Priyaparna Mjaumdar
Sandeep Kumar
A Srikant
Kartheek Siddabatthula
Manish Kumar Pursty
VishwaPrasad Attada
Subhas Kar
SYNOPSIS
• Client owns – 1 million share.
• Purchased on Feb 28,2003.
• Company is holding large amount of
cash.
• Planning to disburse half of the
cash among share holders.
– Dividend payout.
– Share repurchase.
• After share repurchase client has
CASE
same proportion of share as
before it.
• Dividends and capital gains are
taxed at 15%.
• Cash with the company
$1,152,000,000.
DATA
– Amount for payout = $576,000,000
• No of shares outstanding
448,837,000.
• Recent price per share - $164.70.
If half of the cash has to be
distributed
$576,000,000
CALCULATIONS Net Income Applicable to Common Shareholders = $1,152,000,000
Dividend per share (shares outstanding = 448,837,000 ) $1.2833167
Cash received by client before taxes under dividends $1,283,316.66
Cash received by client after taxes under dividends $1,090,819.16
No of shares that could be repurchased @ $164.70 3,497,267.76
%age of shares that could be repurchased 0.0078 %
No of shares client has to sell 7,791.84
Proportion of client's share before repurchase 0.0022%
Proportion of client's share after repurchase 0.0022%
Cash flows under repurchase option BEFORE TAX
$1,283,316.66
Cash flows under repurchase option AFTER TAX
$1,090,819.16
After dividend Payout price of share 163.42
Before TAX
Cash flows for client after dividend payout if he sells all the shares $163,420,000
CALCULATIONS
After TAX
Cash flows for client after dividend payout if he sells all the shares $138,907,000
Shares he is holding now 992,208
After share repurchase
Before TAX
Cash flows for client if he sells all the shares $162,146,657
After TAX
Cash flows for client if he sells all the shares $137,824,658
CONCLUSION
• In a perfect capital market, when a dividend is paid, the
share price drops by the amount of the dividend
when the stock begins to trade ex dividend.
• An open market share repurchase has no effect on the
stock price and the stock price is the same the cum
dividend price if a dividend were paid instead.
SYNOPSIS
• Analyzing change in capital
structure.
– $1bn to new stock to repurchase
new debt.
CASE
– $1bn to new debt to repurchase
new stock.
• No of share outstanding -
1,638,821,000.
DATA
• Current stock price – $37.49.
• Long term debt - $8,662,000,000.
• Latest yield – 1.694.
•
•
• Planning to expand its production of
SYNOPSIS
their gas-electric hybrid drive systems
to US.
• Investing $1.5 billion in a new plant
• Expected 10 year life.
• The anticipated free cash flow is $220
million the first year of operations .
• Growth by 10% for 2nd and 3rd years and
by 5% for the remaining seven years.
CASE
CALCULATIONS