Scribd
Upload
22 views4 pages

Project Summary Bio CNG

Mursan Kamalpur Green Energy Pvt. Ltd. is a project focused on producing Bio-CNG and organic fertilizer in India, requiring a total investment of ₹24.00 Cr with ₹15.00 Cr in funds needed. The project is expected to generate a total revenue of ₹13.14 Cr in the first year with a net profit of ₹8.14 Cr and a payback period of less than four years. The initiative has secured a 15-year off-take agreement with Indian Oil Corporation, ensuring a stable revenue stream and contributing to India's sustainability goals.

Uploaded by

Hassan Omar Husain Bani Hashem
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
22 views4 pages

Project Summary Bio CNG

Mursan Kamalpur Green Energy Pvt. Ltd. is a project focused on producing Bio-CNG and organic fertilizer in India, requiring a total investment of ₹24.00 Cr with ₹15.00 Cr in funds needed. The project is expected to generate a total revenue of ₹13.14 Cr in the first year with a net profit of ₹8.14 Cr and a payback period of less than four years. The initiative has secured a 15-year off-take agreement with Indian Oil Corporation, ensuring a stable revenue stream and contributing to India's sustainability goals.

Uploaded by

Hassan Omar Husain Bani Hashem
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

PROJECT SUMMARY

Name: Mursan Kamalpur Green Energy Pvt. Ltd.

Location: Mursan Kamalpur, India

Project: Bio-CNG and Organic Fertilizer Production

Land: 4.5+ acres (already owned and valued at ₹4.00 Cr)

CNG Output: 3 tons/day

Fertilizer Output: 30 tons/day

🔹 Investment Ask

Total Project Cost: ₹24.00 Cr

Promoter Contribution: ₹9.00 Cr

₹4.00 Cr (Land, already owned)

₹5.00 Cr (Cash infusion)

Funds Required: ₹15.00 Cr

Equity Offered: 20%

🔹 Revenue & Returns

CNG Sale Price: ₹80/kg

LOI in place with INDIAN OIL CORPORATION (IOCL)

15-year off take agreement

100% of production to be purchased at 80% of market rate


Fertilizer Revenue: ₹4.38 Cr/year (@ ₹4/kg)

Total Revenue (Year 1): ₹13.14 Cr

Net Profit (Year 1): ₹8.14 Cr

EBITDA Margin: ~62%

Payback Period: < 4 years

Break-even: Within 24 months

Projected ROI: 35–40% p.a.

🔹 Project Setup

Timeline: 12- 15 months post funding

Technology: Anaerobic digesters, gas purification & compression, pelletizers

Raw Material: Cow dung + Napier Grass

MoUs with farmers & dairy clusters

200 bighas of secured organic waste sourcing

🔹 Regulatory & Technical Readiness

Environmental Clearance (EC) not required as the project is GREN FIELD

PESO & Gas Safety certifications

Pollution Control NOC

Fire & Factory licenses


SATAT Scheme eligible (up to 30% capital subsidy)

🔹 Promoter Team

Vijay Singh (MBA – Operations): 15+ years in bio-energy and gas tech

Virendra Singh (B.E. Civil, MBA): Expert in infrastructure and execution

Support team includes engineers, legal & finance consultants, KVIC-trained


technicians

🔹 Risk Management

1. Government Approval Delays


✅ Solution: Experienced liaison team already engaged; pre-consultation done with
relevant departments.

2. Raw Material Supply Disruption


✅ Solution: MoUs signed with multiple local suppliers; secured 200 bighas of
organic waste sourcing.

3. Equipment or Technical Failure


✅ Solution: Preventive AMC (Annual Maintenance Contracts) in place with OEMs;
trained technical staff onsite.

4. Market Price Volatility


✅ Solution: Indian Oil LOI ensures a 15-year fixed revenue stream at 80% of
market price.

5. Emerging Competition
✅ Solution: Early-mover advantage, secured off take, and unique branding
strategies.
🔹 Strategic Benefits for Investors

Guaranteed off take via IOCL for 15 years

Government-backed (SATAT, MNRE, Tax reliefs)

High annual ROI with multiple exit options (Buyback, M&A, Dividends)

Sustainable model: CO₂ reduction > 5,000 tons/year

Employment creation: 50+ local jobs

Aligned with India’s Net-Zero goals

You might also like