Sol. Man. Chapter 2 Statement of Comprehensive Income
Sol. Man. Chapter 2 Statement of Comprehensive Income
Chapter 2
Statement of Comprehensive Income
8. TRUE
9. FALSE – PFRS 18 does not require profit or loss from
investments
10. FALSE – PFRS 18 requires additional disclosures
when an entity uses the function of expense method.
11. D
12. B
13. A
Page |2
14. B
15. C
16. C
17. A
18. D
19. A
20. A
PROBLEM 3: EXERCISE
1. Solutions:
Requirement (a):
Dinner Co.
Statement of profit or loss and other comprehensive
income
For the year ended December 31, 20x1
Not
es
16,800,00
Sales
0
(8,390,000
Cost of goods sold 12
)
Gross profit 8,410,000
(3,090,000
Distribution costs 13
)
(2,910,000
General and administrative expenses 14
)
Impairment loss (290,000)
Operating profit 2,120,000
Interest income 60,000
Dividend income 420,000
Unrealized loss on held for trading
(10,000)
securities
Profit before financing and
2,590,000
income taxes
Interest expense (280,000)
Profit before income tax 2,310,000
Income tax expense (552,000)
PROFIT 1,758,000
Other comprehensive income
Items that will not be reclassified
subsequently:
Page |3
Requirement (b):
2,100,00
Beginning inventory 0
6,800,00
Purchases 0
(480,00
Purchase returns 0)
350,00
Freight in
0
8,770,00
Total goods available for sale 0
(380,00
Ending inventory 0)
8,390,0
Cost of goods sold 00
870,00
Freight out 0
480,00
Sales commissions 0
320,00
Marketing expense 0
670,00
Salaries of sales personnel 0
210,00
Rent expense 0
540,00
Depreciation expense 0
Page |4
3,090,0
Distribution costs 00
ACTIVITY 1
1. Solutions:
120,
Write-offs 000 28,000 Recoveries
Bad debts
50,000 expense
end. (4.76M x 238,
5%) 000
Correcting entry:
(4) Loss on reclassification 200,00
Held for trading securities 0 200,000
1,572,0
Income tax expense 00
ACTIVITY 2
2. Solutions:
Requirement (a):
Adjusting/Correcting/Reclassification entries
a. Cash in bank
No adjustment is necessary. DIT and OC are bank
reconciling items; not book.
c. Inventories
(c) Inventory 200,00
Accounts payable 0 200,000
f. Building
Page |9
g. Equipment
The equipment is 1 year old at the start of the
year, has a useful life of 5 years and a residual
value of ₱200,000, and the depreciation for the
current year is not yet recognized. The
depreciation method used on the equipment is
determined using ‘trial and error’.
First trial using ‘SYD’ method:
SYD denominator = Life x [(Life + 1) ÷ 2] = 5 x
[(5+1) ÷ 2] = 15
Depreciation, 20x0 = (1.4M – 200K) x 5/15 = 400,000
h. Patent
The patent was acquired on July 1, 20x1. The
unadjusted trial balance does not show patent
amortization. Therefore, amortization is not yet
P a g e | 10
i. Loans payable
The inventory (i.e., custom-built machinery) meets
the definition of a qualifying asset. Therefore, the
interest on the related loan should be capitalized.
The capitalizable borrowing cost is computed as
follows:
o (1.8M ÷ 2) = 900,000 average expenditure x
12% = 108,000
j. Bonds payable
The bonds were issued at a discount because the
effective interest rate of 14% is higher than the
nominal rate of 10%. However, Colleagues
recorded the bonds at face amount. The
corrections are determined as follows:
Entry made Should be entry
Cash in bank 8M Cash in bank 7,067,612
Bonds payable Discount on B/P(1) 932,388
8M Bonds payable
8M
(1)
The issue price of the bonds is computed as follows:
Cash flows PVF PV
0.5920802 4,736,64
P: 8,000,000 PV of 1 @14%, n=4 7735 2
PV ord. ann. 2.9137123 2,330,97
i: 800,000 @14%, n=4 0464 0
7,067,61
P a g e | 11
Face Nominal
amount rate Interest
240
Loans payable 2,000,000 12% ,000
800
Bonds payable 8,000,000 10% ,000
1,040,
Total 000
Correcting entry:
(j.2Interest expense 189,46
) Discount on bonds payable 6 189,466
P a g e | 12
k. Utility bills
1. B
Solution:
EB Bongo Co.
Statement of profit or loss and other
comprehensive income
For the year ended December 31, 20x1
4,000,00
Sales
0
P a g e | 13
Notes:
Dividends received from investment in joint venture –
treated as reduction in the carrying amount of the
investment
Gain on sale of treasury stocks – recognized directly
in equity as addition to share premium
Cash dividends and Stock dividends declared and paid
– recognized directly in equity as deduction from
retained earnings
Correction of understatement of depreciation in prior
year – treated as a direct adjustment to the opening
balance of retained earnings
6. C
Solution:
Correcting entry:
(a) Investment in bonds 150,00
Gain on sale of bonds 0 150,000
c) Investment in associate:
Entry made Should be entry
Cash (300K x 30%) 90K Cash 90K
Dividend income Investment in assoc. 46K
90K Sh. in profit of assoc.(a)
100K
Share in OCI of assoc.(b)
36K
(a)
(1,000,000 x 30% x 4/12) = 100,000
(b)
(120,000 x 30%) = 36,000
Correcting/Adjusting entry:
(c) Dividend income 90,000
Investment in associate 46,000
Sh. in the profit of 100,000
associate 36,000
Sh. in revaluation increase
3,682,0
Profit before income taxes (see FS below) 00
Income tax rate 30%
1,104,6
Income tax expense 00
Buddies Co.
P a g e | 17
11. B
Cost ratio is derived from the percentages of
operating expenses over sales and cost of sales as
follows:
Cost ratio = 13% / 20% = 65%
Amount
Sales 200,000 (130,000 COS ÷ 65%)
(130,00
Cost of sales 0) (start)
Gross profit 70,000
Operating expenses (26,000) (200,000 x 13%) or (130,000 x 20%)
Interest expense (10,000) (200,000 x 5%)
Profit before tax 34,000
Income tax expense (10,200) (20,000 x 30%)
Profit after tax 23,800
12. A
Solution:
Advertising
150,000
Freight-out
80,000
Rent for office space (220,000 x 1/2)
110,000
Sales salaries and commissions
140,000
Total selling expenses
480,000
13. A
Solution:
Contribution to youth and educational 250,0
programs 00
Contribution to health and human-service 140,0
P a g e | 19
organizations 00
(80,00
Contribution shouldered by employees 0)
310,0
Charitable contributions expense 00
14. C
4,680,00
Revenue 0
(3,420,0
Cost of sales 00)
1,260,00
Gross profit from the sale of goods 0
Interest revenue related to providing financing 1,434,00
to customers 0
Interest expenses related to providing
financing (1,320,0
to customers 00)
Net interest income 114,000
(346,80
Selling expenses 0)
(189,60
Research and development expenses 0)
(274,80
General and administrative expenses 0)
Other operating expenses (54,000)
508,80
Operating profit 0
Income from investments in held for trading
securities 66,000
Profit before financing and income taxes 574,800
Interest expenses on borrowings not related
to providing financing to customers (45,600)
Interest expenses on pension liabilities (43,200)
Profit before income taxes 486,000
(121,50
Income tax expense 0)
PROFIT 364,500
15. B
150,000 gross of tax – 60,000 tax effect = 90,000 net
of tax reclassification adjustment, as a deduction
P a g e | 20
2. D
Dividends from investments accounted for under the
equity method are treated as reduction in the carrying
amount of the investment.
Unrealized gains from investments measured at
FVOCI are presented in other comprehensive income.
Corrections of prior period errors are reported in the
statement of changes in equity as direct adjustments
to the opening balance of retained earnings.
3. D
4. C
6. A
7. D
8. A
9. A
10. A
11. C – Choices (a), (b) and (d) are classified under the
financing category.
12. D
13. C
14. A
15. D
16. B
P a g e | 21
20. Solution:
Entity A
Statement of profit or loss and other comprehensive
income
For the year ended December 31, 20x2
(amounts in Philippine Pesos)
Notes 20x2 20x1
Revenue 700,000 500,000
Cost of sales (200,000) (120,000)
Gross profit 500,000 380,000
Other operating income 22,000 12,000
Distribution costs (48,000) (39,000)
Research and development
(10,000) -
expenses
General and administrative
(92,000) (71,000)
expenses
Other operating expenses (6,000) (5,000)
Operating profit 366,000 277,000
Share in profit of associate 35,000 30,000
Profit before financing & inc.
taxes 401,000 307,000
Interest expenses from
(15,000) (18,000)
borrowings
Profit before income taxes 386,000 289,000
Income tax expense (86,000) (79,000)
Profit from continuing
300,000 210,000
operations
Loss from discontinued
- (10,000)
operations
PROFIT 300,000 200,000
Items that will not be reclassified subsequently to profit
or loss:
Gain on property revaluation - 23,000
Remeasurements of defined
benefit (1,000) 2,000
plan
(1, 25,
P a g e | 22
000) 000
Items that will be reclassified subsequently to profit or
loss:
Gain on translation of foreign
53,000 20,000
operations
Loss on cash flow hedges (2,000) (5,000)
51,000 15,000
Other comprehensive income 50,000 40,000
TOTAL COMPREHENSIVE
350,000 240,000
INCOME