Subject: Motion Detector (Intrusion Setup) Cost
This is to present to your consideration with regards to the Motion Detectors materials costing.
MODEL DESCRIPTION QTY UOM UNIT PRICE TOTAL
8 Zone, 4 Programmable Sounder Circuit,
Repeater Output against per zone, 1 Fire
GST116A Output, 1 Fault Output, Builtin Battery
Conventional Fire Charger, Excluding Batteries. The Relay 1 pcs 53,628.00 53,628.00
Alarm Control Panel Board with is an optional unit on order. The
panel can only have one of the extension b
iDo302DPT PIR Motion Detector With Pet Immunity, 10M 8 pcs 4,359.38 34,875.04
WDA806, regulated power supply 12V5A with
WDA806 1 pcs 7,500.00 7,500.00
back up battery
BACKUP BATTERY Maintenance free Backup
NP7 [Matrix] 2 pcs 2,500.00 5,000.00
battery 12V7.0Ah
Total 101,003.04
Discount 20% 20,200.61
Subtotal 80,802.43
Tax (12%) 9,696.29
GRAND TOTAL 90,498.72
Prepared by:
GILBERT RESTRIVERA
PROJECT: Conventional Fire Alarm System
LOCATION: Brgy San Rafael Sto Tomas
BILL OF MATERIALS
ITEM DESCRIPTION QTY UNIT UNIT COST TOTAL COST
A. PRELIMINARIES
Mobilization 1.00 lot 5,000.00 5,000.00
Demobilization 1.00 lot 5,000.00 5,000.00
Sub - Total 10,000.00
B. DETECTOR SYSTEM
Conventional Smoke Detector 13.00 pcs 1,720.00 22,360.00
Sub - Total 22,360.00
C. WIRES, CABLES and Roughing Ins
TF Wire#18 100.00 mtrs 12.00 1,200.00
CAT5E 200.00 mtrs 25.00 5,000.00
EMT Pipe 20.00 pcs 360.00 7,200.00
EMT Coupling 26.00 pcs 20.00 520.00
EMT Connector 26.00 pcs 20.00 520.00
EMT Elbow 26.00 pcs 25.00 650.00
PVC Pipe 8.00 pcs 120.00 960.00
PVC Adaptor 20.00 pcs 35.00 700.00
Square Box 10.00 pcs 50.00 500.00
Utility Box 4.00 pcs 150.00 600.00
Pull Box 1.00 pc 450.00 450.00
GI Wire 2.00 Kilo 52.00 104.00
Sub - Total 18,404.00
D. Sounder Device
Strobe Light with Sounder 2.00 pcs 750.00 1,500.00
Alarm Bell 2.00 pcs 950.00 1,900.00
Sub - Total 3,400.00
G. INTRUSION SYSTEM
Addressable FACP 4 Zone w/ Battery 1.00 pcs 38,650.00 38,650.00
Manual Call Point 2.00 pcs 750.00 1,500.00
Sub - Total 40,150.00
I OTHERS (Pls specify)
Labor 30 500.00 15,000.00
Sub - Total 15,000.00
Cost: 109,314.00
Total Cost: 109,314.00
Name Rate Days Total
Leedon 500 30 15000
Atan 500 30 15000
Kiko 500 30 15000
Total 45000
