Net working capital
NWC+Fixed Assets= Longterm liabilities + Equity
Operating cycle=Inventory PERIOD (days)+AR Period (days)
Cash Cycle = operating cycle - AP Period (days)
Collection Collection
Collection in in 2nd in 3rd
Month Sale 1 month Balance month Balance month
1 6700 2233.3333 4466.667 4466.667 0 0
2 7900 2633.333 5266.667 5266.667
3 9100 3033.333
7100 8300
3500=opening+6900-7300
3900