0% found this document useful (0 votes)
77 views54 pages

Segno Gebeya Marketing Shed Bill of Quantity (Boq) : 1. Excavation and Earth Work A. Substructure

The document outlines a Bill of Quantities (BoQ) for the Segno Gebeya Marketing shed project, detailing various construction tasks including excavation, concrete work, masonry, roofing, metal work, painting, glazing, and electrical installation. Each section includes descriptions, units, rates, and amounts, culminating in a grand total of 335,470.89 after VAT. The document also highlights subtotals for substructure and superstructure work, although some entries contain errors or missing values.

Uploaded by

endris
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
77 views54 pages

Segno Gebeya Marketing Shed Bill of Quantity (Boq) : 1. Excavation and Earth Work A. Substructure

The document outlines a Bill of Quantities (BoQ) for the Segno Gebeya Marketing shed project, detailing various construction tasks including excavation, concrete work, masonry, roofing, metal work, painting, glazing, and electrical installation. Each section includes descriptions, units, rates, and amounts, culminating in a grand total of 335,470.89 after VAT. The document also highlights subtotals for substructure and superstructure work, although some entries contain errors or missing values.

Uploaded by

endris
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 54

Segno gebeya Marketing shed Bill of Quantity (Boq)

contract
I.NO D E S C R P I O N UNIT RATE AMOUNT SUB TOTAL
quantity
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
1.1 Clear and remove top soil to an average depth of 20cm
M2 180 20.00 3,600.00
1.3 Trench excavation for masonry wall 80cm from
reduced ground level. M3 23.52 358.43 8,430.27
1.4 Fill under hardcore with brought selected material from
quarry waste and compact with layers not exceeding 20
cm thick.
M3 19.6 100.00 1,960.00
1.5 Load and cart away excavated material to a suitable tip
M3 0 200.00 -
1.6 25cm thick basaltic or equivalent stone hardcore well
rolled, consolidated and blinded with crashed stone.
M2 120 558.90 67,068.00
Total carried to summary 81,058.27 93,217.01
2. concrete work -

lean concrete quality c-5 150kg of cement/m3type of


cement to be ppc under stone masonry
-
2.1 a. 5 cm thick cement screed 1:3 M 2
120 192.91 23,149.20
2.2 b. 10 cm thick C-20 slab M2 120 723.41 86,809.20
Total carried to summary - 109,958.40
3.0 MASONERY WORK -
3.1 30 cm thick hard Basaltic stone masonry foundation
wall below natural ground level, bedded in cement
mortar (1-4 price NOT include pointing for exposed
face.
M3 22.2 3280.00 72,816.00
3.2 Ditto but above natural ground level price NOT include
pointing for exposed face. M3 22.2 500.43 11,109.65
Total carried to summary 72,816.00 83,738.40
SUPER STRUCTURE -
3.0 Roofing Work -
roof covering in EGA 400 and 0.4mm thick coated type
nailsed fix byJ-bollt to RHS truss price shall including
ridged cover and roof measured in horizontal
projection
3.1 M2 192 1000.00 192,000.00
G-28 ribbed sheet ceiling under eave nailed to zigeba
purlin price shall include 40*50mm zigba wood battens
with c/c spacing of 600mm both ways corner list and
all other nessesary accessories
3.2 a 42 200.00 8,400.00
3.3 mager internal and external no 236 50.00 11,800.00
3.4 internal wall chipude m2 500 38.39 19,195.00
3.5 fronte wall by lamera m2 96 400.00 38,400.00
3.6 supply and fix 50*70 mm zigba wood purline member ml 120 70.00 8,400.00
dia 10-12cm eucaliptus truss member upper and lower
3.7 ml 38 50 1,900.00
Apply and erects 8-10cm dia eucalipitus pole c/c 90cm
3.8 ml 48 100
3.9 abujede ceiling m2 225 60 13,500.00
3.1 Supply and fix G-32 galvanaized flat metal shit m2 280 200 56,000.00
3.11 austrialia tawula kefef no 35 280 9,800.00
3.12 External wall by g-35 galvanized flat metal m2 148 200 29,600.00
3.13 3*5 strich tide abujede ceiling ml 130 60 7,800.00
3.14 equvalent corner ceiling ANGOLARY no
dereze 140 50 7,000.00
3.15 mismar n 8 200 1,600.00

Total carried to summary - 0.00


contract
I.NO D E S C R P I O N UNIT RATE AMOUNT SUB TOTAL
quantity
METAL WORK
Metal windows and doors manufactured from
38X1mmLTZ fream profileand 0.8mm thick ribbed
sheet all as per enginners aproval and window door
schedgule .unit price include two coats of anti rust and
three coats of synthetice enamal paint aproved quality
cylinderical lock hing es manila and any other
accessary
5.0 door and window -
Door -
D-LTZ Dimenssion from drawing(90*210) cm No 15 #VALUE!
Window -
W-LTZ dimention from drawing(90*100)cm No 15 1500 22,500.00
Total carried to summary -
pointing to stone masonrywall in cement 1:3 m2 68.6 50 3,430.00
Total carried to summary -
8.0 PAINTING -
8.1 apply three coats of synthetic enamel paint to plastered 25
vertical internal wall m2
200 5,000.00
8.2 apply three coats of approved type enamail paint to 30
kefef tawula m2
6 180.00
Total carried to summary - 0.00
glazing work -
clear glass 3mm thick m2 12 500 6,000.00
clear glass 4mm thick m2 6.4 500 3,200.00
Total carried to summary m2 0 -
10.0 Electrical Installation Work
-
10.2 Distribution board type SDB-G with lockable door
including bus bars neutral and earth bars and consisting
of
-
3Pcs ACB of 30 A/1p No 1 100 100.00
PVC conduit of 25 mm dia. For power distribution 2x3
10.3. mm dia. single wire for lump and sockets out let. ML 170 20 3,400.00
10.5 Switches: -
Singles pole double switches No 10 50 500.00
10.6 Flush mounted light points Fed through pvc insulated
conductors of 3x2.5mm2 inside PVC conduit of 16mm2
dia, including junction box with covers and insulating
screw cap connectors all for flush mountings,

No 8 100 800.00
Total carried to summary 4800 4800.00
Grand sum 158,674.27 291,713.81
Vat 15% 23,801.14 43,757.07
Total sum 182,475.41 335,470.89
SUMMARY
Item no A. Substructure Sub-Total
1 Excavation and earth work 93217.01
2 Concrete work 109958.40
3 Masonry Work 83738.40
Subtotal A 286913.81
B. Super structure
1 Concrete work
2 Masonry work
3 Roofing work 0.00
4 Carpentry and joinery #NAME?
5 Metal work 0.00
6 Finishing
7 Glazing
8 Painting 0.00
9 Sanitary Installation #NAME?
10 Electrical installation 4800.00
Subtotal B #NAME?
Total (A+B) #NAME?
vat 15% #NAME?
Grand Total #NAME?
Segno gebeya Marketing shed Bill of Quantity (Boq)
contract
I.NO D E S C R P I O N UNIT RATE AMOUNT
quantity
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
1.1 Clear and remove top soil to an average depth of 20cm
M2 180 20.00 3,600.00
1.3 Trench excavation for masonry wall 80cm from
reduced ground level. M3 23.52 358.43 8,430.27
1.4 Fill under hardcore with brought selected material from
quarry waste and compact with layers not exceeding 20
cm thick.
M3 19.6 100.00 1,960.00
1.5 Load and cart away excavated material to a suitable tip
M3 0 200.00 -
1.6 25cm thick basaltic or equivalent stone hardcore well
rolled, consolidated and blinded with crashed stone.
M2 120 558.90 67,068.00
Total carried to summary 81,058.27
2. concrete work -

lean concrete quality c-5 150kg of cement/m3type of


cement to be ppc under stone masonry
-
2.1 a. 5 cm thick cement screed 1:3 M2 120 192.91 23,149.20
2.2 b. 10 cm thick C-20 slab M 2
120 723.41 86,809.20
Total carried to summary -
3.0 MASONERY WORK -
3.1 30 cm thick hard Basaltic stone masonry foundation
wall below natural ground level, bedded in cement
mortar (1-4 price NOT include pointing for exposed
face.
M3 22.2 3280.00 72,816.00
3.2 Ditto but above natural ground level price NOT include
pointing for exposed face. M3 22.2 500.43 11,109.65
Total carried to summary 72,816.00
SUPER STRUCTURE -
3.0 Roofing Work -
roof covering in EGA 400 and 0.4mm thick coated type
nailsed fix byJ-bollt to RHS truss price shall including
ridged cover and roof measured in horizontal
projection
3.1 M2 192 1000.00 192,000.00
G-28 ribbed sheet ceiling under eave nailed to zigeba
purlin price shall include 40*50mm zigba wood battens
with c/c spacing of 600mm both ways corner list and
all other nessesary accessories a 200.00
3.2 42 8,400.00
3.3 mager internal and external no 236 50.00 11,800.00
3.4 internal wall chipude m2 500 38.39 19,195.00
3.5 fronte wall by lamera m2 96 400.00 38,400.00
3.6 supply and fix 50*70 mm zigba wood purline member ml 120 70.00 8,400.00
dia 10-12cm eucaliptus truss member upper and lower
3.7 ml 38 50 1,900.00
Apply and erects 8-10cm dia eucalipitus pole c/c 90cm
3.8 ml 48 100
3.9 abujede ceiling m2 225 60 13,500.00
3.1 Supply and fix G-32 galvanaized flat metal shit m2 280 200 56,000.00
3.11 austrialia tawula kefef no 35 280 9,800.00
3.12 External wall by g-35 galvanized flat metal m2 148 200 29,600.00
3.13 3*5 strich tide abujede ceiling ml 130 60 7,800.00
3.14 equvalent corner ceiling ANGOLARY no
dereze 140 50 7,000.00
3.15 mismar n 8 200 1,600.00

Total carried to summary -


METAL WORK
Metal windows and doors manufactured from
38X1mmLTZ fream profileand 0.8mm thick ribbed
sheet all as per enginners aproval and window door
schedgule .unit price include two coats of anti rust and
three coats of synthetice enamal paint aproved quality
cylinderical lock, hing es manila and any other
accessary
5.0 door and window -
Door -
D-LTZ Dimenssion from drawing(90*210) cm No 15 #VALUE!
Window -
W-LTZ dimention from drawing(90*100)cm No 15 1500 22,500.00
Total carried to summary -
pointing to stone masonrywall in cement 1:3 m2 68.6 50 3,430.00
Total carried to summary -
8.0 PAINTING -
8.1 apply three coats of synthetic enamel paint to plastered 25
vertical internal wall m2
200 5,000.00
8.2 apply three coats of approved type enamail paint to 30
kefef tawula m2
6 180.00
Total carried to summary -
glazing work -
clear glass 3mm thick m2 12 500 6,000.00
clear glass 4mm thick m2 6.4 500 3,200.00
Total carried to summary m2 0 -
10.0 Electrical Installation Work
-
10.2 Distribution board type SDB-G with lockable door
including bus bars neutral and earth bars and consisting
of
-
10.2

3Pcs ACB of 30 A/1p No 1 100 100.00


PVC conduit of 25 mm dia. For power distribution 2x3
10.3. mm dia. single wire for lump and sockets out let. ML 170 20 3,400.00
10.5 Switches: -
Singles pole double switches No 10 50 500.00
10.6 Flush mounted light points Fed through pvc insulated
conductors of 3x2.5mm2 inside PVC conduit of 16mm2
dia, including junction box with covers and insulating
screw cap connectors all for flush mountings,

No 8 100 800.00
Total carried to summary 4800
Grand sum 158,674.27
Vat 15% 23,801.14
Total sum 182,475.41
SUB TOTAL

93,217.01

109,958.40

83,738.40
0.00

0.00
4800.00
291,713.81
43,757.07
335,470.89
Segno gebeya Marketing shed Bill of Quantity (Boq)
I.N contract
D E S C R P I O N UNIT RATE AMOUNT
O quantity
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
1.1 Clear and remove top soil to an average depth of 20cm M2 150 51.65 7,747.50
1.2 Trench excavation for masonry wall 80cm from reduced
ground level. M3 41.6 1497.67 62,303.07
1.3 Fill under hardcore with brought selected material from
quarry waste and compact with layers not exceeding 20 cm
thick.
M3 120 903.28 108,393.60
1.4 25cm thick basaltic or equivalent stone hardcore well rolled,
consolidated and blinded with crashed stone. M2 150 558.90 83,835.00
Total carried to summary 262,279.17
2. concrete work -

lean concrete quality c-5 150kg of cement/m3type of cement to


be ppc under stone masonry
-
2.1 a. 5 cm thick cement screed 1:3 M 2
150 238.2 35,730.00
2.2 b. 10 cm thick C-20 slab M2 150 732.46 109,869.00
Total carried to summary 145,599.00
3.0 MASONERY WORK -
3.1 Average 30 cm thick hard Basaltic stone masonry foundation
wall below natural ground level, bedded in cement mortar (1-
4 price NOT include pointing for exposed face.
M3 22.2 3080.19 68,380.22
3.2 Ditto but above natural ground level price include pointing
for exposed face. M3 22.2 3280.19 72,820.22
Total carried to summary 141,200.44
SUPER STRUCTURE -
4.0 WALLING -

4.1 Wall cladding with corrugated iron sheet (C.I.S) G – 32 M2 353 540.76 190,888.28
Apply and erects 8-10cm dia eucalipitus pole c/c 90cm
4.2 ml 580 95.00 55,100.00
Apply and erects 8-10cm dia eucalipitus external mager c/c
4.3 90cm ml 520 77.59 40,346.80
4.4 mismar drz 10 800.00 8,000.00
4.5 internal wall by 8mm chipud wood m2 93 925.70 86,090.10
Total carried to summary 380,425.18
5.0 Roofing
Roof Cladding with corrugated iron sheet (C.I.S) G – 35
work includes vernda placing and nailing eucalyptus
5.1 trusses and purlins aproved by engineers m^2
dereze 170 432.95 73,601.50
5.2 mismar n 8 800 6,400.00

verenda Roof Cladding with corrugated iron sheet (C.I.S)


G – 35 work includes vernda placing and nailing
5.3 eucalyptus trusses and purlins aproved by engineers m^2 46 432.95 19,915.70
5.4 Australia kefefe Tawula ml 117 500 58,500.00
abujdi celing with all accessaries m^2 150 833.5 125,025.00
Total carried to summary 283,442.20
6.0 METAL WORK -
Metal windows and doors manufactured from 38X1mmLTZ
fream profileand 0.8mm thick ribbed sheet all as per
enginners aproval and window door schedgule .unit price
include two coats of anti rust and three coats of synthetice
enamal paint aproved quality cylinderical lock hinges
manila and any other accessary
-
6.1 Door -
4800
D-LTZ Dimenssion from drawing(90*210) cm inluding lock
and other accessaries m^2 18.9 90,720.00
6.2 Window -
2890
W-LTZ dimention from drawing(90*100)cm inluding lock and
other accessaries m^2 9 26,010.00
Total carried to summary 116,730.00
7 pointing to stone masonrywall in cement 1:3 m2 68.6 220 15,092.00
Total carried to summary 15,092.00
8.0 PAINTING -
8.1 apply three coats of synthetic enamel paint to plastered 119.74
vertical internal wall and partition wall m2
236.8 28,354.43
8.2 apply three coats of approved type enamail paint to kefef 119.74
tawula m2
22 2,634.28
Total carried to summary 30,988.71
9.0 Electrical Installation Work
-
9.1

Lay electric cable of appropriate size to get power from the


near by electric line system or near by client. The prices
includes installation of light points (lumps) and socket outlet. -

light points (lumps) including junction box with covers no 10 397.44 3,974.40
socket outlet. no 10 397.44 3,974.40
Total carried to summary 7,948.80
Grand sum 1,383,705.50
Vat 15% 207,555.83
Total sum 1,591,261.33
SUMMARY
Item no A. Substructure Sub-Total
1 Excavation and earth work 262279.17
2 Concrete work 145599.00
3 Masonry Work 141200.44
Subtotal A 549078.61
B. Super structure
1 wall 380425.18
2 Masonry work
3 Roofing work 283442.20
4 Carpentry and joinery
5 Metal work 116730.00
6 pointing 15092.00
7 Glazing
8 Painting 30988.71
9 Sanitary Installation
10 Electrical installation 7948.80
Subtotal B 834626.89
Total (A+B) 1383705.50
vat 15% 207555.83
Grand Total 1591261.33
Segno Gebeya City Youth Entertainment shed Bill of
Quantity (Boq) and Specification
contract
I.NO D E S C R P I O N UNIT RATE AMOUNT
quantity
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
1.1 Clear and remove top soil to an average depth of 20cm M2 70
1.2 Trench excavation for masonry wall 80cm from
reduced ground level. M3 45
1.3 Fill under hardcore with brought selected material from
quarry waste and compact with layers not exceeding 20
cm thick.
M3 56
1.4 25cm thick basaltic or equivalent stone hardcore well
rolled, consolidated and blinded with crashed stone. M2 65.5
Total carried to summary
2. concrete work

lean concrete quality c-5 150kg of cement/m3type of


cement to be ppc under stone masonry

2.1 a. 5 cm thick cement screed 1:3 M2 56


2.2 b. 10 cm thick C-20 slab M2 56
Total carried to summary
3.0 MASONERY WORK
3.1 Average 40 cm thick hard Basaltic stone masonry
foundation wall below natural ground level, bedded in
cement mortar (1-4 price NOT include pointing for
exposed face.
M3 13.84
3.2 Ditto but above natural ground level price include
pointing for exposed face. M3 13.84
Total carried to summary
SUPER STRUCTURE
4.0 WALLING
Roof Cladding with corrugated iron sheet (C.I.S) G
– 32 work includes nailing eucalyptus trusses and
4.1 purlins aproved by engineers M2 160
Apply and erects 8-10cm dia eucalipitus pole c/c 90cm
4.2 ml 100
Apply and erects 8-10cm dia eucalipitus external and
4.3 internal mager c/c 90cm ml 508
4.4 mismar drz 10
4.5 internal wall by 8mm chipud wood m2 160
Total carried to summary
5.0 Roofing
Roof Cladding with corrugated iron sheet (C.I.S) G
– 35 work includes vernda placing and nailing
eucalyptus trusses and purlins aproved by
5.1 engineers m^2
dereze 100
5.2 mismar n 8
verenda Roof Cladding with corrugated iron sheet
(C.I.S) G – 35 work includes vernda placing and
nailing eucalyptus trusses and purlins aproved by
5.3 engineers m^2 0
5.4 Australia kefefe Tawula ml 105
abujdi celing with all accessaries m^2 45
Total carried to summary
6.0 METAL WORK
Metal windows and doors manufactured from
38X1mmLTZ fream profileand 0.8mm thick ribbed
sheet all as per enginners aproval and window door
schedgule .unit price include two coats of anti rust and
three coats of synthetice enamal paint aproved quality
cylinderical lock hinges manila and any other
accessary
6.1 Door
D-LTZ Dimenssion from drawing(90*210) cm inluding
lock and other accessaries m^2 3
6.2 Window

W-LTZ dimention from drawing(90*100)cm inluding


lock and other accessaries m^2 7
Total carried to summary
7 pointing to stone masonrywall in cement 1:3 m2 35
Total carried to summary
8.0 PAINTING
8.1 apply three coats of synthetic enamel paint to plastered
vertical internal wall incluging partition wall m2
200
8.2 apply three coats of approved type enamail paint to
kefef tawula m2
22
Total carried to summary
9.0 Electrical Installation Work
9.1
Lay electric cable of appropriate size to get power
from the near by electric line system or near by client.
The prices includes installation of light points (lumps)
and socket outlet.

light points (lumps) including junction box with covers no 3


socket outlet. no 6
Total carried to summary
Grand sum -
Vat 15% -
Total sum -
Segno gebeya Sport shed Bill of Quantity (Boq)
contract
I.NO D E S C R P I O N UNIT RATE AMOUNT
quantity
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
1.1 Clear and remove top soil to an average depth of 20cm
M2 70 51.65 3,615.50
1.2 Trench excavation for masonry wall 80cm from
reduced ground level. M3 45 1497.67 67,395.15
1.3 Fill under hardcore with brought selected material from
quarry waste and compact with layers not exceeding 20
cm thick.
M3 56 903.28 50,583.68
1.4 25cm thick basaltic or equivalent stone hardcore well
rolled, consolidated and blinded with crashed stone.
M2 65.5 558.90 36,607.95
Total carried to summary 158,202.28
2. concrete work -

lean concrete quality c-5 150kg of cement/m3type of


cement to be ppc under stone masonry
-
2.1 a. 5 cm thick cement screed 1:3 M2 56 238.2 13,339.20
2.2 b. 10 cm thick C-20 slab M 2
56 732.46 41,017.76
Total carried to summary 54,356.96
3.0 MASONERY WORK/ የግንብ ስራ -
3.1
50ሳ.ሜ ውፍረት ንና በአማካኝ 40 ሳ.ሚ ከፍታያለው ጥቁር
ድንጋይ ወይም ተመሳሳይ የግንብ ድንጋይ ከመሬት ወለል በታች
ያለ በ 1፡4 ሲሚንቶና አሸዋ ውሁድ መግንባት ሜ.ኩ 13.84 3080.19 42,629.83
3.2 ከላይ ካለው ጋር ተመሳሳይ ስራ ከመሬት በላይ ሜ.ኩ 13.84 3280.19 45,397.83
Total carried to summary 88,027.66
SUPER STRUCTURE -
4.0 WALLING /የግድግዳ ስራ -
በደንብ በጭድ በተቦካ ጭቃ ከወስጥ ና ከዉጭ ግድግዳውን መምረግ ና
4.1 መለሰን ካ.ሜ 160 540.76 86,521.60
ከውስጥ ና ከውጭ ግድግዳዉን በኖራ (ጀሶ )ቀለም ሶስት
4.2 ጊዜ መቀባት ካ.ሜ 100 95.00 9,500.00
ከውስጥ ና ከውጭ ግድግዳዉን በዉሃ ቀለም ሶስት ጊዜ
4.3 መቀባት ካ.ሜ 508 77.59 39,415.72
Total carried to summary 135,437.32
5.0 Roofing /የጣሪያ ስራ

የሚያፈሰውን ጣሪያ በ32 ጌጅ የቤት ክዳን ቆርቆሮ ጣራውን መክደን


5.1 የይ ስራ በረንዳ ስራንም ይጨምፈራል m^2 100 432.95 43,295.00
የበሰበሱትን ክፈፎች በ20 ሳ.ሜ ስፋት ባለው አውስትራሊያ
5.4 ጣዉላ መቀየር ml 105 500 52,500.00
abujdi celing with all accessaries m^2 45 833.5 37,507.50
Total carried to summary 133,302.50
6.0 METAL WORK -
Metal windows and doors manufactured from
38X1mmLTZ fream profileand 0.8mm thick ribbed
sheet all as per enginners aproval and window door
schedgule .unit price include two coats of anti rust and
three coats of synthetice enamal paint aproved quality
cylinderical lock hinges manila and any other
accessary
-
6.1 Door -
4800
D-LTZ Dimenssion from drawing(90*210) cm inluding
lock and other accessaries m^2 0 -
6.2 Window -
2890
W-LTZ dimention from drawing(90*100)cm inluding
lock and other accessaries m^2 0 -
Total carried to summary -
7 pointing to stone masonrywall in cement 1:3 m2 35 220 7,700.00
Total carried to summary 7,700.00
8.0 PAINTING -
8.1 apply three coats of synthetic enamel paint to plastered 119.74
vertical internal wall incluging partition wall m2
200 23,948.00
8.2 apply three coats of approved type enamail paint to 119.74
kefef tawula m2
22 2,634.28
Total carried to summary 26,582.28
9.0 Electrical Installation Work
-
9.1
Lay electric cable of appropriate size to get power
from the near by electric line system or near by client.
The prices includes installation of light points (lumps)
and socket outlet. -

light points (lumps) including junction box with covers no 3 397.44 1,192.32
socket outlet. no 6 397.44 2,384.64
Total carried to summary 3,576.96
Grand sum 607,185.96
Vat 15% 91,077.89
Total sum 698,263.85
Kabe City Youth Entertainment mentanace shed Bill of Quantity (Boq)
and Specification
contract
I.NO D E S C R P I O N UNIT RATE AMOUNT
quantity
1. concrete work

lean concrete quality c-5 150kg of cement/m3type of


cement to be ppc under stone masonry

1.1 a. 5 cm thick cement screed 1:3 M2 100


Total carried to summary
2.0 MASONERY WORK
2.1 40 cm thick hard Basaltic stone masonry foundation
wall below natural ground level, bedded in cement
mortar (1-4 price NOT include pointing for exposed 3
M 5
face.
2.2 Ditto but above natural ground level price NOT include
pointing for exposed face. M3 10
Total carried to summary
3.0 Walling
3.1 plastering external and internal wall by mud m^2 100
Total carried to summary
SUPER STRUCTURE
4.0 Roofing Work

Roof Cladding with corrugated iron sheet (C.I.S) G


– 32 work includes vernda placing and nailing
eucalyptus trusses and purlins aproved by
4.1 engineers M2 230
Apply and erects 8-10cm dia eucalipitus mager c/c
90cm
4.2 ml 350
Apply and erects 10-12cm dia eucalipitus Awuraje c/c
90cm
4.3 ml 350
4.4 abujede ceiling m2 200
4.5 austrialia tawula kefef ml
dereze 100
4.6 mismar n 8

Total carried to summary


5 pointing to stone masonrywall in cement 1:3 m2 15
Total carried to summary
6.0 PAINTING
6.1 apply three coats of synthetic enamel paint to plastered
vertical internal and external wall m2
800
6.2 apply three coats of approved type enamail paint to
kefef tawula,doors and windows m2
40
6.3 Apply three coats of geso paint to plastered vertical
external and internal wall m2
800
Total carried to summary
7.0 Electrical Installation Work
7.1 Distribution board type SDB-G with lockable door
including bus bars neutral and earth bars and consisting
of
3Pcs ACB of 30 A/1p No 1
PVC conduit of 25 mm dia. For power distribution 2x3
7.2 mm dia. single wire for lump and sockets out let. ML 170
7.3 Switches:
Singles pole double switches No 15
7.4 Flush mounted light points Fed through pvc insulated
conductors of 3x2.5mm2 inside PVC conduit of 16mm2
dia, including junction box with covers and insulating
screw cap connectors all for flush mountings,

No 12
Total carried to summary
Grand sum -
Vat 15% -
Total sum -
Kabe city Youth Entertainment For Kichine and Toilat Bill of Quantity
(Boq) and specification
contract
I.NO D E S C R P I O N UNIT RATE AMOUNT
quantity
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
1.1 Clear and remove top soil to an average depth of 20cm M2 28 51.65 1,446.20
1.3 Trench excavation for masonry wall 80cm from
reduced ground level. M3 8.21 744.61 6,113.25
1.4 bulck excavation for toilat in ordinary soil to a depth 0f
1500mm M3 24 661.88 15,885.12
bulck excavation for toilat in soft rock to a depth 0f
1500mm M3 24 1862.50 44,700.00
1.5 Fill under hardcore with brought selected material from
quarry waste and compact with layers not exceeding 20
cm thick.
M3 10 1219.43 12,194.30
1.6 Load and cart away excavated material to a suitable tip
M3 48 695.25 33,372.00
1.7 25cm thick basaltic or equivalent stone hardcore well
rolled, consolidated and blinded with crashed stone. M2 12 558.90 6,706.80
Total carried to summary 120,417.67
2. concrete work -

lean concrete quality c-5 150kg of cement/m3type of


cement to be ppc under stone masonry
-
2.1 a. 5 cm thick cement screed 1:3 M2 28 321.57 9,003.96
2.2 b. 10 cm thick C-20 slab M 2
12 1203.58 14,442.96
c. 15 cm thick c-20 RCC slab M^2 16 1287 20,592.00
Total carried to summary 44,038.92
3.0 Reinforcement
mild steel renforcementsaccording to structural
drawingprice including cutting,bending,placing in
position
a. 12mm` dia kg 118.37 214.4 25,378.53
b. 12mm dia Kg 118.37 214 25,331.18
Total carried to summary 50,709.71
4.0 MASONERY WORK -
4.1 30 cm thick hard Basaltic stone masonry foundation
wall below natural ground level, bedded in cement
mortar (1-4 price NOT include pointing for exposed 3
M 5 3280.00 16,400.00
face.
4.2 Ditto but above natural ground level price NOT include
pointing for exposed face. M3 10 500.43 5,004.35
Total carried to summary 21,404.35
SUPER STRUCTURE
5.0 Walling
5.1 Apply and erects 10-12cm dia eucalipitus pole c/c Ml 150 95 14,250.00
5.2 90cm
Apply and erects 8-10cm dia eucalipitus mager c/c ML 150 80 12,000.00
90cm Total carried to summary 26,250.00
6.0 Roofing Work -

Roof Cladding with corrugated iron sheet (C.I.S) G


– 32 work includes nailing eucalyptus trusses and
6.1 purlins aproved by engineers M2 192 540.76 103,825.92
6.2 mager internal and external ml 236 50.00 11,800.00
Apply and erects dia 10-12cm eucaliptus Awuraj c/c
6.3 90cm ml 60 95 5,700.00
Apply and erects 8-10cm dia eucalipitus mager c/c
6.4 90cm ml 64 80 5,120.00
6.5 austrialia tawula kefef ml
dereze 30 375 11,250.00
6.6 mismar n 4 800 3,200.00
Total carried to summary 140,895.92
METAL WORK
Metal windows and doors manufactured from
38X1mmLTZ fream profileand 0.8mm thick ribbed
sheet all as per enginners aproval and window door
schedgule .unit price include two coats of anti rust and
three coats of synthetice enamal paint aproved quality
cylinderical lock, hing es manila and any other
accessary
7.0 door and window -
Door -
D-LTZ Dimenssion from drawing(90*210) cm No 3 3280 9,840.00
Window -
W-LTZ dimention from drawing(90*100)cm No 1 2800 2,800.00
Total carried to summary 12,640.00
8 pointing to stone masonrywall in cement 1:3 m2 10 100 1,000.00
Total carried to summary 1,000.00
9.0 PAINTING -
9.1 apply three coats of approved type enamail paint to 119
kefef tawula m2
6 714.00
Total carried to summary 714.00
Grand sum 367,360.85
Vat 15% 55,104.13
Total sum 422,464.98
Grand sum
Vat 15%
Total sum
SUMMARY
Item no A. Substructure Sub-Total
1 Excavation and earth work
2 Concrete work
3 Masonry Work
Subtotal A
B. Super structure
4 wall
5 Roofing work
6 Metal work
7 pointing
8 Painting
9 Electrical installation
Subtotal B
Total (A+B)
vat 15%
Grand Total
SUMMARY
Item no A. Substructure Sub-Total
1 Concrete work
2 Masonry Work
Subtotal A
B. Super structure
3 wall
4 Roofing work
5 pointing
6 Painting
7 Electrical installation
Subtotal B1
Total (A+B)
vat 15%
Grand Total

SUMMARY
Item no A. Substructure Sub-Total
1 Excavation and earth work 120417.67
2 Concrete work 44038.92
3 Reinforcement 50709.71
4 Masonry Work 21404.35
Subtotal A 236570.64
B. Super structure
5 wall 26250.00
6 Roofing work 140895.92
7 Metal work 12640.00
8 pointing 1000.00
9 Painting 714.00
Subtotal B
Total (A+B2 236570.64
vat 15% 35485.60
Grand Total 272056.24
Total (A1+B2)+Total(A2+B2)
236570.64
Vat 15% 35485.596165
Total sum 272056.24
LOCATION :- From Mezegaja to River
Consultant:-Segno Gebeya small city
Client:-Segno Gebeya small city
Title:-Specification + bill off quantity
Item
no Description unit quantity Unit rate Amount

A. Sub-structure
1. Excavation and earth work lengeth
1.1 Trench Excavation in ordinary soil to an average depth of 1.35m. M3 660.00 240

Back fill with selected granular material around the back of the masonary
1.2 M3 120.00
wall both side and compacte it attains the required proctor density.
240
cart-away all surplus excavated materials & deposite to a distance not
1.3 M3
exceeding 10km from the site 660.00
25cm thick basaltic or equivalent stone hardcore well rolled consolidated &
1.4 M2 120
filled with crushed stone. 240
Total Carried in ETB
2. concrete work
5cm thick lean concrete quality c-5 150kg of cement/m3 at the bottom part
2.1 M2 594
of the masonry wall. 240
2.2 10cm thick mass concrete class c-20 250kg cement /m3 on hard core M 2
120.00 240
Total Carried in ETB
3. Masonry Work
50 cm thick at the top and 70 cm thick at the bottom stone thick basalt or
3.1 equivalent stone bedded on cement sand mortar 1:3 ratio below natural M3 360.00
ground level. 240
Total Carried in ETB
4. Finishing work
4.1 pointing to stone masounery wall cement mortar (1:3) mix. M2 456.00 240
4.2 5cm thick coping cement to sand ratio 1:3 M2 240.00 240
Total Carried in ETB
Total carried summary in ETB
Vat (15%)
Grand total
width depth
2.2 1.25

0.4 1.25

0.5 0.15

0.7 2
0.5

1.2 1.25
0.95 2
0.5 2
Project :- 425m Canal construction work 2017EC/2024GC
LOCATION :- From Mezegaja to River
Consultant:-Kabe small city
Client:-Kabe small city
Title:-Specification + bill off quantity
Item
no Description unit quantity

A. Sub-structure
1. Excavation and earth work
1.1 Trench Excavation in ordinary soil to an average depth of 1m. M3 1,029.60

Back fill with selected granular material around the back of the masonary
1.2 M3 234.00
wall both side and compacte it attains the required proctor density.

cart-away all surplus excavated materials & deposite to a distance not


1.3 M3
exceeding 10km from the site 1,029.60
25cm thick basaltic or equivalent stone hardcore well rolled consolidated &
1.4 M2 234
filled with crushed stone.
Total Carried in ETB
2. concrete work
5cm thick lean concrete quality c-5 150kg of cement/m3 at the bottom part
2.1 M2 819.6
of the masonry wall.
2.2 10cm thick mass concrete class c-20 250kg cement /m3 on hard core M2 234.00
Total Carried in ETB
3. Masonry Work
50 cm thick at the top and 70 cm thick at the bottom stone thick basalt or
3.1 equivalent stone bedded on cement sand mortar 1:3 ratio below natural M3 561.60
ground level.
Total Carried in ETB
4. concrete work
Reinforced concrete, class C-25,filled into form work and vibrated around reinforcement
bars. Form work and reinforcement measured Separately.

25cm thick slab M2 60.00


Steel reinforcement , cut bent and placed in position. Unit price shall include cutting bending
placing in position and tying wire.
Ø16 mm deformed bars kg 1482.00
Ø14mm deformed bars kg 1422.00
Total Carried in ETB
4. Finishing work
4.1 pointing to stone masounery wall cement mortar (1:3) mix. M2 327.60
4.2 5cm thick coping cement to sand ratio 1:3 M2 234.00
Total Carried in ETB
Total carried summary in ETB
Vat (15%)
Grand total
length width depth
Unit rate Amount

744.61 766,650.46 468 2.2 1

675.84 158,146.56
468 0.5 1

139.46 143,588.02
468 2.2 1

793.56 185,693.04
468 0.5
1,254,078.07
-

238.2 195,228.72
468 0.6 2
732.46 171,395.64 468 0.5
366,624.36
-

4761.54 2,674,080.86
468 0.6 2
2,674,080.86

1509.93 90,595.80 6 10

220 326,040.00
220 312,840.00
729,475.80
-
165.08 54,080.21 468 0.7
165.08 38,628.72 468 0.5
92,708.93
5,641,570.30
846,235.54
6,487,805.84
Project :- 6m X 10m construction work 2017EC/2024GC
LOCATION :- Around Mezegaja and River
Consultant:-Segno Gebeya small city
Client:-Segno Gebeya small city
Title:-Specification + bill off quantity
Item
no Description unit quantity Unit rate Amount

1.surveying and setting out


1.1.setting out
Fix centerline of the road by putting pegs at 5m interval including
setting of horizontal and vertical curve.set out also cross-section of
the road at 20m interval or in convenient.if terrainis very ragged by
placing pegs on center,two side and drainage lines of the road as well
as following design patterns of the Culvert slab pegs for roads are in
1.1. most cases made from pieces of reinforcement steel for accuracy and
M
1 strength for driving them deep into the ground.the number of pegs
along the cross section of the road ranges from 7-13 depending on the
pattern of the slab and requirement of the side drain.

45.00

A. Sub-structure
1. Excavation and earth work length
1.1 bulk Excavation in soft rock soil to an average depth of 3m. M 3
480.00 12
Supply, spread and compact 60cm or more of base granular material or
gravel base as directed by the Engineer, compaction shall be made in layers
1.2 of 20cm with roller and by sprinkiling water to achieve the required proctor M3 120.00
density.gradation and quality approval is required in the quarry before
transporting and dumping the material to the site 12
Back fill with selected granular material around the back of the masonary
1.2 wall(abutment and wing wall )both side and compacte it attains the required M3 144.00
proctor density. 12
cart-away all surplus excavated materials & deposite to a distance not
1.3 M3
exceeding 10km from the site 480.00 12
25cm thick basaltic or equivalent stone hardcore well rolled consolidated &
1.4 M2 98
filled with crushed stone. 14
Total Carried in ETB
2. concrete work
5cm thick lean concrete quality c-5 150kg of cement/m3 at the bottom part
2.1 M2 28
of the masonry wall.(Abutment and wing wall) 14

2.2 15 cm thick mass concrete class c-20 250kg cement /m3 on hard core M2 98.00
14
0
3. Masonry Work
80 cm thick at the top and 100 cm thick at the bottom stone thick basalt or
3.1 equivalent stone bedded on cement sand mortar 1:3 ratio below natural M3 84.00
ground level. 14
B Sub-structure
4. concrete work
Reinforced concrete, class C-25,filled into form work and vibrated around
reinforcement bars. Form work and reinforcement measured Separately.

25cm thick slab M2 60.00 6.5


Steel reinforcement , cut bent and placed in position. Unit price shall include
cutting bending placing in position and tying wire.
Ø25 mm deformed bars kg 1482.00
Ø16mm deformed bars kg 1422.00
Total Carried in ETB
5. Finishing work
4.1 pointing to stone masounery wall cement mortar (1:3) mix. M2 54.00 14
4.2 5cm thick coping cement to sand ratio 1:3 M2 5.60 7
Total Carried in ETB
Total carried summary in ETB
Vat (15%)
Grand total
width depth no
10 4 1
10 1 1

2 3 2

10 4 1

7 1 1

1 2 1

7 1

3 1 2

7.5 1
3 1 1
0.8 1
Project :-340m Canal construction work 2017EC/2024GC
LOCATION :- From Mezegaja to River
Consultant:-Kabe small city
Client:-Kabe small city
Title:-Specification + bill off quantity
Item
no Description unit quantity

A. Sub-structure
1. Excavation and earth work
1.1 Trench Excavation in ordinary soil to an average depth of 1m. M3 748.00
Back fill with selected granular material around the back of the masonary
1.2 M3 170.00
wall both side and compacte it attains the required proctor density.
cart-away all surplus excavated materials & deposite to a distance not
1.3 M3
exceeding 10km from the site 748.00
25cm thick basaltic or equivalent stone hardcore well rolled consolidated &
1.4 M2 170
filled with crushed stone.
Total Carried in ETB
2. concrete work
5cm thick lean concrete quality c-5 150kg of cement/m3 at the bottom part
2.1 M2 666
of the masonry wall.
2.2 10cm thick mass concrete class c-20 250kg cement /m3 on hard core M2 170.00
Total Carried in ETB
3. Masonry Work
50 cm thick at the top and 70 cm thick at the bottom stone thick basalt or
3.1 equivalent stone bedded on cement sand mortar 1:3 ratio below natural M3 408.00
ground level.
Total Carried in ETB
4. concrete work
Reinforced concrete, class C-25,filled into form work and vibrated around reinforcement
bars. Form work and reinforcement measured Separately.

25cm thick slab M2 60.00


Steel reinforcement , cut bent and placed in position. Unit price shall include cutting bending
placing in position and tying wire.
Ø16 mm deformed bars kg 1482.00
Ø14mm deformed bars kg 1422.00
Total Carried in ETB
4. Finishing work
4.1 pointing to stone masounery wall cement mortar (1:3) mix. M2 238.00
4.2 5cm thick coping cement to sand ratio 1:3 M2 170.00
Total Carried in ETB
Total carried summary in ETB
Vat (15%)
Grand total
length width depth
Unit rate Amount

744.61 556,968.28 340 2.2 1

675.84 114,892.80
340 0.5 1

139.46 104,316.08
340 2.2 1

793.56 134,905.20
340 0.5
911,082.36
-

238.2 158,641.20
340 0.6 2
732.46 124,518.20 340 0.5
283,159.40
-

4761.54 1,942,708.32
340 0.6 2
1,942,708.32

1509.93 90,595.80 6 10 1

220 326,040.00
220 312,840.00
729,475.80
-
165.08 39,289.04 340 0.7
165.08 28,063.60 340 0.5
67,352.64
4,115,385.08
617,307.76
4,732,692.84
Project :- Slab culvert construction work 2017EC/2024GC
LOCATION :-
Consultant:-Kabe small city
Client:-Kabe small city
Title:-Specification + bill off quantity of slab culvert
Item
no Description unit quantity

A. Sub-structure
1. Excavation and earth work
1.1 bulk Excavation in ordinary soil to an average depth of 2m. M3 60.00
Supply, spread and compact 40cm or more of base granular material or
gravel base as directed by the Engineer, t compaction shall be made in
1.2 layers of 20cm with roller and by sprinkiling water to achieve the required M3 6.00
proctor density.gradation and quality approval is required in the quarry
before transporting and dumping the material to the site
Back fill with selected granular material around the back of the masonary
1.2 wall(abutment and wing wall )both side and compacte it attains the required M3 8.00
proctor density.
cart-away all surplus excavated materials & deposite to a distance not
1.3 M3
exceeding 10km from the site 60.00
25cm thick basaltic or equivalent stone hardcore well rolled consolidated &
1.4 M2 30
filled with crushed stone.
Total Carried in ETB
2. concrete work
5cm thick lean concrete quality c-5 150kg of cement/m3 at the bottom part
2.1 M2 16
of the masonry wall.(Abutment and wing wall)

2.2 15 cm thick mass concrete class c-20 250kg cement /m3 on hard core M2 24.00

0
3. Masonry Work
60 cm thick at the top and 80 cm thick at the bottom stone thick basalt or
3.1 equivalent stone bedded on cement sand mortar 1:3 ratio below natural M3 24.00
ground level.
B Sub-structure
4. concrete work
Reinforced concrete, class C-25,filled into form work and vibrated around reinforcement
bars. Form work and reinforcement measured Separately.

25cm thick slab M2 22.00


Steel reinforcement , cut bent and placed in position. Unit price shall include cutting bending
placing in position and tying wire.
Ø16 mm deformed bars kg 505.60
Ø14mm deformed bars kg 316.00
Total Carried in ETB
5. Finishing work
4.1 pointing to stone masounery wall cement mortar (1:3) mix. M2 54.00
4.2 5cm thick coping cement to sand ratio 1:3 M 2
0.00
Total Carried in ETB
Total carried summary in ETB
Vat (15%)
Grand total
Unit rate Amount

length width depth no


744.61 44,676.60 10 3 2 1

675.84 4,055.04

10 3 0.2 1

675.84 5,406.72
10 0.2 2 2

139.46 8,367.60
10 3 2 1

793.56 23,806.80 3 1
10 1
86,312.76
-

238.2 3,811.20
10 0.8 1 2

732.46 17,579.04
10 2.4 1 1
21,390.24
-

4761.54 114,276.96
10 0.8 1.5 2
114,276.96

1509.93 33,218.46 10 2.2 1


-

220 111,232.00
220 69,520.00
213,970.46
-
165.08 8,914.32 10 2 1 2
165.08 - 0.8 1
8,914.32
444,864.74
66,729.71
511,594.45
Project :- Slab culvert (3.5m X6m )construction work 2017EC/2024GC
LOCATION :- 012 kebele Qechema
Consultant:-Road and Transport office
Client:-Road and Transport office
Title:-Specification + bill off quantity
Item
no Description unit

1.surveying and setting out


1.1.setting out
Fix centerline of the road by putting pegs at 5m interval including setting
of horizontal and vertical curve.set out also cross-section of the road at
5m interval or in convenient.if terrainis very ragged by placing pegs on
center,two side and drainage lines of the road as well as following design
1.1. patterns of the culvert slab pegs for roads are in most cases made from
M
1 pieces of reinforcement steel for accuracy and strength for driving them
deep into the ground.the number of pegs along the cross section of the
road ranges from 7-13 depending on the pattern of the slab and
requirement of the side drain.

A. Sub-structure
1. Excavation and earth work
1.1 bulk Excavation in soft rock soil to an average depth of 3.6m. M3
Supply, spread and compact 60cm or more of base granular material or gravel
base as directed by the Engineer, compaction shall be made in layers of 20cm
1.2 with roller and by sprinkiling water to achieve the required proctor M3
density.gradation and quality approval is required in the quarry before
transporting and dumping the material to the site
Back fill with selected granular material around the back of the masonary
1.2 wall(abutment and wing wall )both side and compacte it attains the required M3
proctor density.
cart-away all surplus excavated materials & deposite to a distance not exceeding
1.3 M3
10km from the site
25cm thick basaltic or equivalent stone hardcore well rolled consolidated &
1.4 M2
filled with crushed stone.
Total Carried in ETB
2. concrete work
5cm thick lean concrete quality c-5 150kg of cement/m3 at the bottom part of
2.1 M2
the masonry wall.(Abutment and wing wall)
2.2 15 cm thick mass concrete class c-20 250kg cement /m3 on hard core M2
0
3. Masonry Work
80 cm thick at the top and 100 cm thick at the bottom stone thick basalt or
3.1 equivalent stone bedded on cement sand mortar 1:3 ratio below natural ground M3
level.
B Sub-structure
4. concrete work
Reinforced concrete, class C-30,filled into form work and vibrated around reinforcement bars.
Form work and reinforcement measured Separately.
30cm thick slab M2
Steel reinforcement , cut bent and placed in position. Unit price shall include cutting bending
placing in position and tying wire.
Ø25 mm deformed bars kg
Ø16mm deformed bars kg
Total Carried in ETB
5. Finishing work
4.1 pointing to stone masounery wall cement mortar (1:3) mix. M2
4.2 5cm thick coping cement to sand ratio 1:3 M2
Total Carried in ETB
Total carried summary in ETB
Vat (15%)
Grand total
17EC/2024GC

quantity Unit rate Amount

45.00 1000.00 45,000.00

length width depth no


200.00 744.61 148,922.00 11 6 3.6 1

39.60 675.84 26,763.26

11 6 0.6 1

158.40 675.84 107,053.06


11 2 3.6 2

139.46 27,892.00
200.00 11 6 3.6 1

49.5 793.56 39,281.22


11 4.5 1 1
394,911.54
-

22 238.2 5,240.40
11 1 2 1
49.50 732.46 36,256.77 11 4.5 1 1
41,497.17
-

60.00 6000 360,000.00


10 3 1 2
360,000.00

24.00 12080 289,920.00 6 4 1

2302.30 220 506,506.00 52 11.5 3.85


780.52 220 171,714.40 52 9.5 1.58
968,140.40
-
79.20 165.08 13,074.34 11 3.6 2 1
8.80 165.08 1,452.70 11 0.8 1
14,527.04
1,824,076.15
273,611.42
2,097,687.57
Project :- 800m Lined canal construction work 2017EC/2024GC
LOCATION :- 010 Kebele
Consultant:-Irrigation and Low Land Areas Development Office
Client Agricultural Office
Title:-Specification + bill off quantity
Item length
no Description unit quantity Unit rate Amount

A. Sub-structure
1. Excavation and earth work
Clear and remove top soil to an average depth of 20cm
1.1 1280 37.8 48,384.00
800
Trench Excavation in ordinary soil to an average depth of 80 cm including
1.2 M3 1,024.00 262.5 268,800.00
working space area 800

Back fill with selected granular material around the back of the masonary
1.3 M3 256.00 75.6 19,353.60
wall both side and compacte it attains the required proctor density.
800
cart-away all surplus excavated materials & deposite to a distance not
1.4 M3 151.2 154,828.80
exceeding 50 m from the site 1,024.00 800
20cm thick basaltic or equivalent stone hardcore well rolled consolidated &
1.5 M2 320 343.64 109,964.80
filled with crushed stone. 800
Total Carried in ETB 601,331.20
2. concrete work
5cm thick lean concrete quality c-5 150kg of cement/m3 at the bottom part
2.1 M2 898 120.96 108,622.08
of the masonry wall. 800
2.2 10cm thick mass concrete class c-20 250kg cement /m3 on hard core M2 320.00 151.20 48,384.00 800
Total Carried in ETB 157,006.08
3. Masonry Work -
40 cm thick at the top and 40 cm thick at the bottom stone thick basalt or
3.1 equivalent stone bedded on cement sand mortar 1:3 ratio below natural M3 512.00 1134 580,608.00
ground level. 800
Total Carried in ETB 580,608.00
4. concrete work
Reinforced concrete, class C-25,filled into form work and vibrated
around reinforcement bars. Form work and reinforcement measured
Separately. Including for Footing path and Drainage structure

15cm thick slab M2 32.00 151.2 4,838.40 4


Steel reinforcement , cut bent and placed in position. Unit price shall
-
include cutting bending placing in position and tying wire.
Ø12 mm deformed bars kg 410.00 13.85 5,678.50
Total Carried in ETB 10,516.90
5. Finishing work -
4.1 Plastering to stone masounery wall With cement mortar (1:2) mix. M2 800.00 277.2 221,760.00 800
4.1 angular bar producing sheet metal gate including material cost no 1.00 5000 5,000.00
Total Carried in ETB 226,760.00
Total carried summary in ETB 1,576,222.18 1,970,277.72
Vat (15%) 236,433.33 295,541.66
Grand total 1,812,655.51 2,265,819.38
width depth

1.6 0.2

1.6 0.8

0.4 0.8

1.6 0.8

0.4 1

0.4 2

0.4
0.8 0.8

2 4 3

0.89

0.5 2

You might also like