CONTRACTOR'S STATEMENT OF WORK ACCOMPLISHED

As for: February 21, 2023 to October 10, 2023

Contract ID : 23EH0075
Contract
: CONSTRUCTION OF MULTI-PURPOSE BUILDING, BRGY. DAPAWAN
Name
Location Brgy. Dapawan, Odiongan, Romblon
Contractor RNV CONSTRUCTION

ORIGINAL CONTRACT REVISED CONTRACT QUANTITY

RELATIVE RELATIVE
ITEM ACTIVITIES UNIT
WEIGHT WEIGHT
QUANTITY UNIT COST AMOUNT QUANTITY UNIT COST AMOUNT Previous
1 2 3 4a 4b 4c 5 4a 4b 4c 5 6a
PART I - FACILITIES FOR THE ENGINEER
Provision of Combined Field Office Laboratory and
A.1.1(6) Living Quarters Building for the Engineer (Rental mo 4.00 16,978.50 67,914.00 1.40% 4.00 16,978.50 67,914.00 1.36%
Basis)
PART II - OTHER GENERAL REQUIREMENTS 0.00%
B.3 Permits and Clearances l.s. 1.00 10,290.00 10,290.00 0.21% 1.00 10,290.00 10,290.00 0.21%
B.5 Project Billboard/Sign Board ea. 1.00 10,246.87 10,246.87 0.21% 1.00 10,246.87 10,246.87 0.20%
B.7(2) Occupational Safety and Health Program l.s. 1.00 465,616.45 465,616.45 9.60% 1.00 465,616.45 465,616.45 9.30%
B.9 Mobilization and Demobilization l.s. 1.00 27,967.73 27,967.73 0.58% 1.00 27,967.73 27,967.73 0.56%
PART A - EARTHWORK 0.00%
803(1)a Structure Excavation (Common Soil) cu.m. 67.04 336.10 22,532.14 0.46% 70.58 336.10 23,721.93 0.47%
804(1)a Embankment from Structure Excavation cu.m. 37.94 255.46 9,692.15 0.20% 39.93 255.46 10,200.51 0.20%
804(1)b Embankment from Borrow cu.m. 4.63 2,049.06 9,487.14 0.20% 4.63 2,049.06 9,487.14 0.19%
804(4) Gravel Fill cu.m. 26.74 2,693.04 72,011.88 1.48% 27.18 2,693.04 73,196.81 1.46%
PART B - PLAIN AND REINFORCED CONCRETE WORKS 0.00%
Structural Concrete for Footing and Slab on Fill
900(1)c2
(Class A, 28 days)
cu.m. 18.50 9,221.12 170,590.72 3.52% 18.90 9,221.12 174,279.16 3.48%

Structural Concrete for Footing Tie Beam (Class

900(1)c3
A, 28 days)
cu.m. 4.52 9,918.93 44,833.56 0.92% 4.52 9,918.93 44,833.56 0.90%

900(1)c4 Structural Concrete for Column(Class A, 28 days) cu.m. 9.44 9,918.94 93,634.79 1.93% 9.44 9,918.94 93,634.79 1.87%

Structural Concrete for Suspended Slab (Class A,

900(1)c5
28 days)
cu.m. 13.64 9,918.94 135,294.34 2.79% 13.64 9,918.94 135,294.34 2.70%

Structural Concrete for Beam/Girders(Class A, 28

900(1)c6
days)
cu.m. 14.49 9,918.94 143,725.44 2.96% 14.49 9,918.94 143,725.44 2.87%
902(1)a Reinforcing Steel (Deformed) Grade 40 kg 3,970.22 88.73 352,277.62 7.26% 3,985.02 88.73 353,590.82 7.06%
902(1)b Reinforcing Steel (Deformed) Grade 60 kg 4,863.73 92.79 451,305.50 9.30% 4,863.73 92.79 451,305.50 9.01%
903(2) Formworks and Falseworks sq.m. 452.50 715.99 323,985.47 6.68% 452.50 715.99 323,985.47 6.47%
PART C - FINISHINGS AND OTHER CIVIL WORKS 0.00%
1000(1) Soil Poisoning L. 16.29 652.15 10,623.52 0.22% 16.29 652.15 10,623.52 0.21%
1001(8) Sewer Line Works l.s. 1.00 83,037.87 83,037.87 1.71% 1.00 105,963.47 105,963.47 2.12%
1001(9) Storm Drainage and Downspout l.s. 1.00 18,123.12 18,123.12 0.37% 1.00 18,123.12 18,123.12 0.36%
1001(11) Septic Vault (Concrete/CHB) l.s. 1.00 45,984.60 45,984.60 0.95% 1.00 45,984.60 45,984.60 0.92%
1002(4) Plumbing Fixtures l.s. 1.00 95,621.73 95,621.73 1.97% 1.00 118,054.28 118,054.28 2.36%
1002(24) Cold Water Lines l.s. 1.00 9,514.28 9,514.28 0.20% 1.00 11,854.36 11,854.36 0.24%
1004(2) Finishing Hardware l.s. 1.00 22,445.06 22,445.06 0.46% 1.00 22,445.06 22,445.06 0.45%
1007(1)a Aluminum Framed Glass Door (Sliding Type) sq.m. 17.22 9,835.20 169,362.14 3.49% 17.22 9,835.20 169,362.14 3.38%
1007(1)b Aluminum Framed Glass Door (Swing Type) sq.m. 10.08 9,835.20 99,138.81 2.04% 10.08 9,835.20 99,138.81 1.98%
1008(1)a Aluminum Glass Window (Sliding Type) sq.m. 3.36 8,170.43 27,452.64 0.57% 3.36 8,170.43 27,452.64 0.55%
1008(1)c Aluminum Glass Window (Awning Type) sq.m. 16.31 3,268.53 53,309.72 1.10% 16.31 3,268.53 53,309.72 1.06%
1008(1)d Aluminum Glass Window (Fixed Type) sq.m. 23.05 1,480.00 34,114.00 0.70% 23.05 1,480.00 34,114.00 0.68%
1010(1) Frames set 10.00 3,337.47 33,374.70 0.69% 12.00 3,337.47 40,049.64 0.80%
1010(2)b Doors (Wood Panel) sq.m. 17.43 7,572.33 131,985.71 2.72% 19.95 7,572.33 151,067.98 3.02%
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing) l.m. 35.74 319.97 11,435.72 0.24% 35.74 319.97 11,435.72 0.23%
Prepainted Metal Sheet (Rib-Type, Long Span
1014(1)b2
above 0.427 thick)
sq.m. 106.76 759.08 81,039.38 1.67% 106.76 759.08 81,039.38 1.62%

1018(2) Unglazed Tiles sq.m. 32.88 2,008.07 66,025.34 1.36% 44.40 2,008.07 89,158.30 1.78%

1027(1) Cement Plaster Finish sq.m. 569.77 285.91 162,902.94 3.36% 617.00 285.91 176,406.46 3.52%

1032(1)a1 Painting Works (Steel) sq.m. 205.40 356.12 73,147.04 1.51% 205.40 356.12 73,147.04 1.46%
100mm CHB Non-Load Bearing (including
1046(2)a1
Reinforcing Steel)
sq.m. 169.78 1,059.21 179,832.67 3.71% 184.48 1,059.21 195,403.05 3.90%
150mm CHB Non-Load Bearing (including
1046(2)a2
Reinforcing Steel)
sq.m. 158.15 1,552.89 245,589.55 5.06% 172.85 1,552.89 268,417.03 5.36%
1047(5)a Metal Structures Accessories, Bolts and Rods kg 21.06 490.60 10,332.03 0.21% 21.06 490.60 10,332.03 0.21%
1047(5)b Metal Structures Accessories, Sagrods kg 37.31 98.77 3,685.10 0.08% 37.31 98.77 3,685.10 0.07%
1047(5)d Metal Structures Accessories, Steel Plates kg 302.42 94.04 28,439.57 0.59% 302.42 94.04 28,439.57 0.57%
1047(8)a Structural Steel, Trusses kg 2,531.38 119.11 301,512.67 6.22% 2,531.38 119.11 301,512.67 6.02%
1047(8)b Structural Steel, Purlins kg 505.42 108.67 54,923.99 1.13% 505.42 108.67 54,923.99 1.10%
1051(6) Railing l.s. 1.00 150,209.96 150,209.96 3.10% 1.00 150,209.96 150,209.96 3.00%
PART D - ELECTRICAL
Conduits, Boxes & Fittings (Conduits
1100(10)
Works/Conduit Rough-in)
l.s. 1.00 44,595.06 44,595.06 0.92% 1.00 44,595.06 44,595.06 0.89%
1101(33) Wires and Wiring Devices l.s. 1.00 150,691.63 150,691.63 3.11% 1.00 150,691.63 150,691.63 3.01%
1102(1) Panelboard witth Main & Branch Breakers l.s. 1.00 41,011.73 41,011.73 0.85% 1.00 41,011.73 41,011.73 0.82%
Total: 4,850,868.08 100.00% 5,007,242.58 100.00%

NOTE: CLAIMING ONLY THE ORIGINAL CONTRACT AMOUNT OF FOUR MILLION EIGHT HUNDRED FIFTY THOUSAND EIGHT HUNDRED SIXTY EIGHT PESOS & (08/100) (PHP 4,850,868.08) AND AMOUNT OF

Prepared by: Verified by: Checked and Reviewed by: Recommending Approval:
NOEL Y. REYES THERESA LYN A. DE CASTRO ELMER M. TOLENTINO BOY ALEXIS E. MINANO
Owner/Manager DPWH, Junior Project Engineer Chief, Construction Section Assistant District Engineer
Date: ____________________________ Date: ____________________________ Date: ____________________________ Date: _________________________
EMENT OF WORK ACCOMPLISHED
ary 21, 2023 to October 10, 2023

Page ____ of ____

QUANTITY ACCOMPLISHMENT AMOUNT ACCOMPLISHMENT
PERCENTAGE
This Period To Date Balance Previous This Period To Date Balance
6b 6c 6d 7a 7b 7c 7d 8

4.00 4.00 - - 67,914.00 67,914.00 - 1.36%

- - - - - 0.00%
1.00 1.00 - - 10,290.00 10,290.00 - 0.21%
1.00 1.00 - - 10,246.87 10,246.87 - 0.20%
1.00 1.00 - - 465,616.45 465,616.45 - 9.30%
1.00 1.00 - - 27,967.73 27,967.73 - 0.56%
- - - - - 0.00%
70.58 70.58 - - 23,721.93 23,721.93 - 0.47%
39.93 39.93 - - 10,200.51 10,200.51 - 0.20%
4.63 4.63 - - 9,487.14 9,487.14 - 0.19%
27.18 27.18 - - 73,196.81 73,196.81 - 1.46%
- - - - - 0.00%
18.90 18.90 - - 174,279.16 174,279.16 - 3.48%

4.52 4.52 - - 44,833.56 44,833.56 - 0.90%

9.44 9.44 - - 93,634.79 93,634.79 - 1.87%

13.64 13.64 - - 135,294.34 135,294.34 - 2.70%

14.49 14.49 - - 143,725.44 143,725.44 - 2.87%

3,985.02 3,985.02 - - 353,590.82 353,590.82 - 7.06%
4,863.73 4,863.73 - - 451,305.50 451,305.50 - 9.01%
452.50 452.50 - - 323,985.47 323,985.47 - 6.47%
- - - - - 0.00%
16.29 16.29 - - 10,623.52 10,623.52 - 0.21%
1.00 1.00 - - 105,963.47 105,963.47 - 2.12%
1.00 1.00 - - 18,123.12 18,123.12 - 0.36%
1.00 1.00 - - 45,984.60 45,984.60 - 0.92%
1.00 1.00 - - 118,054.28 118,054.28 - 2.36%
1.00 1.00 - - 11,854.36 11,854.36 - 0.24%
1.00 1.00 - - 22,445.06 22,445.06 - 0.45%
17.22 17.22 - - 169,362.14 169,362.14 - 3.38%
10.08 10.08 - - 99,138.81 99,138.81 - 1.98%
3.36 3.36 - - 27,452.64 27,452.64 - 0.55%
16.31 16.31 - - 53,309.72 53,309.72 - 1.06%
23.05 23.05 - - 34,114.00 34,114.00 - 0.68%
12.00 12.00 - - 40,049.64 40,049.64 - 0.80%
19.95 19.95 - - 151,067.98 151,067.98 - 3.02%
35.74 35.74 - - 11,435.72 11,435.72 - 0.23%
106.76 106.76 - - 81,039.38 81,039.38 - 1.62%

44.40 44.40 - - 89,158.30 89,158.30 - 1.78%

617.00 617.00 - - 176,406.46 176,406.46 - 3.52%

205.40 205.40 - - 73,147.04 73,147.04 - 1.46%

184.48 184.48 - - 195,403.05 195,403.05 - 3.90%

172.85 172.85 - - 268,417.03 268,417.03 - 5.36%

21.06 21.06 - - 10,332.03 10,332.03 - 0.21%
37.31 37.31 - - 3,685.10 3,685.10 - 0.07%
302.42 302.42 - - 28,439.57 28,439.57 - 0.57%
2,531.38 2,531.38 - - 301,512.67 301,512.67 - 6.02%
505.42 505.42 - - 54,923.99 54,923.99 - 1.10%
1.00 1.00 - - 150,209.96 150,209.96 - 3.00%
- - - - - 0.00%
1.00 1.00 - - 44,595.06 44,595.06 - 0.89%
1.00 1.00 - - 150,691.63 150,691.63 - 3.01%
1.00 1.00 - - 41,011.73 41,011.73 - 0.82%
Amount Due 0.00 5,007,242.58
Cost to date 5,007,242.58
Percentage 100.00%

GHT PESOS & (08/100) (PHP 4,850,868.08) AND AMOUNT OF SAVINGS OF NINETY NINE THOUSAND ONE HUNDRED THIRTY ONE PESOS & (92/100) (Php 99,131.92)

APPROVED FOR PAYMENT

 ELENA M. CASTILAN
District Engineer
Date: ____________________________ Date: ____________________________
 Republic of the Philippines
Department of Public Works and Highways
ROMBLON
DISTRICT ENGINEERING OFFICE

PROPOSED VARIATION ORDER NO.: 1

Contract ID : 23EH0075
Contract Name : CONSTRUCTION OF MULTI-PURPOSE BUILDING, BRGY. DAPAWAN
Location : ODIONGAN, ROMBLON
Name of Contractor: RNV CONSTRUCTION

You are hereby directed to make herein described changes from the plans and specifications of the following described work not
included in the plans and specifications:

DESCRIPTION OF WORK TO BE DONE : This Variation Order No.1 (Change Order) includes: Additional Quantities for Item 803(1)a - Structure Excavation
(Common Soil); 804(1)a - Embankment from Structure Excavation; 804(4) - Gravel Fill; 900(1)c2 - Structural Concrete for Footing and Slab on Fill (Class A,
28 days); 902(1)a - Reinforcing Steel (Deformed)Grade 40; 1001(8) - Sewer Line Works; 1002(4) - Plumbing Fixtures; 1002(24) - Cold Water Lines; 1010(1)
- Frames; 1010(2)b - Doors (Wood Panel); 1018(2) - Unglazed Tiles; 1027(1) - Cement Plaster Finish; 1046(2)a1 - 100mm CHB Non-Loading Bearing
(including Reinforcing Steel); 1046(2)a2 - 150mm CHB Non-Load Bearing (including Reinforcing Steel)
REASON FOR CHANGE : Please see attached Technical Justification.
CHANGE REQUESTED BY : Project Engineer
(Work to be performed and Contract Prices and Approved Agency
Estimates)
ITEMIZED QUANTITIES AND COST OF REVISION IS SHOWN IN THE ATTACHED BILL OF QUANTITIES AND COST ESTIMATE

Original Contract Cost: 4,850,868.08

We the undersigned Contractor/s have given careful consideration to the Difference in Cost due to this Change 156,374.50
change proposed and hereby agree, if this proposal is approved that we will
Net Cost of Previous Change:
provide all equipment, furnish all materials except as maybe otherwise be noted
Total Cost of Change: 156,374.50
and perform all services necessary for work above specified and will accept as
full payment thereto the prices shown on the second page of the attached sheet. Estimated Revised Contract Amount: 5,007,242.58
Percentage Change in Original Contract Value (+) or (-) 3.22%

Concured by: Original Contract Duration: 120 C.D.

Total Approved Contract Time Extension Prior to this VO C.D.
Time Extension due to this V.O. C.D.
NOEL Y. REYES Revised Contract Duration 232 C.D.
Contractor Effectivity of Contract 2/21/2023
ACCEPTED DATE : Original Contract Expiry Date 6/20/2023
Revised Contract Date 10/10/2023

NOTE: CLAIMING ONLY THE ORIGINAL CONTRACT AMOUNT OF FOUR MILLION EIGHT HUNDRED FIFTY THOUSAND EIGHT HUNDRED SIXTY
EIGHT PESOS & (08/100) (PHP 4,850,868.08) AND AMOUNT OF SAVINGS OF NINETY NINE THOUSAND ONE HUNDRED THIRTY ONE PESOS &
(92/100) (Php 99,131.92)

Prepared by: Checked & Submitted by: Recommending Approval: APPROVED :

THERESA LYN A. DE CASTRO ELMER M. TOLENTINO BOY ALEXIS E. MINANO ELENA M. CASTILAN
DPWH, Junior Project Engineer Chief, Construction Section Assistant District Engineer District Engineer
Date : __________________________
Note: This Variation Order is not effective until approved.
 Contract ID : 23EH0075
Contract Name : CONSTRUCTION OF MULTI-PURPOSE BUILDING, BRGY. DAPAWAN
Location : ODIONGAN, ROMBLON
Contractor : RNV CONSTRUCTION

ITEMIZED COST OF REVISION

Proposed Variation Order No. 1

ORIGINAL CONTRACT PROPOSED VARIATION ORDER No. 1 PROPOSED REVISED

CHANGE ORDER
CONTRACT COST DUE TO
Pay Item EXTRA WORK ORDER
Pay Item Description TOTAL ADDITIVE DEDUCTIVE VARIATION ORDER No. 1 REMARKS
No. UNIT QUANTITY UNIT PRICE
AMOUNT UNIT
QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
PRICE
PART I - FACILITIES FOR THE ENGINEER
Provision of Combined Field Office
Laboratory and Living Quarters
A.1.1(6) mo 4.00 16,978.50 67,914.00 4.00 67,914.00
Building for the Engineer (Rental
Basis)
PART II - OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances l.s. 1.00 10,290.00 10,290.00 1.00 10,290.00
B.5 Project Billboard/Sign Board ea. 1.00 10,246.87 10,246.87 1.00 10,246.87
Occupational Safety and Health
B.7(2) l.s. 1.00 465,616.45 465,616.45 1.00 465,616.45
Program
B.9 Mobilization and Demobilization l.s. 1.00 27,967.73 27,967.73 1.00 27,967.73
PART III - CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/ PLUMBING WORKS
PART A- EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. 67.04 336.10 22,532.14 3.54 1,189.79 70.58 23,721.93 Additive
Embankment from Structure
804(1)a cu.m. 37.94 255.46 9,692.15 1.99 508.36 39.93 10,200.51 Additive
Excavation
804(1)b Embankment from Borrow cu.m. 4.63 2,049.06 9,487.14 4.63 9,487.14
804(4) Gravel Fill cu.m. 26.74 2,693.04 72,011.88 0.44 1,184.93 27.18 73,196.81 Additive
PART B - PLAIN AND REINFORCED CONCRETE WORKKS
Structural Concrete for Footing and
900(1)c2 cu.m. 18.50 9,221.12 170,590.72 0.40 3,688.44 18.90 174,279.16 Additive
Slab on Fill (Class A, 28 days)
Structural Concrete for Footing Tie
900(1)c3 cu.m. 4.52 9,918.93 44,833.56 4.52 44,833.56
Beam (Class A, 28 days)
Structural Concrete for Column
900(1)c4 cu.m. 9.44 9,918.94 93,634.79 9.44 93,634.79
(Class A, 28 days)
Structural Concrete for Suspended
900(1)c5 cu.m. 13.64 9,918.94 135,294.34 13.64 135,294.34
Slab (Class A, 28 days)
Structural Concrete for Beams/
900(1)c6 cu.m. 14.49 9,918.94 143,725.44 14.49 143,725.44
Girders (Class A, 28 days)
Reinforcing Steel (Deformed)Grade
902(1)a kg 3,970.22 88.73 352,277.62 14.80 1,313.20 3,985.02 353,590.82 Additive
40
Reinforcing Steel (Deformed) Grade
902(1)b kg 4,863.73 92.79 451,305.50 4,863.73 451,305.50
60
903(2) Formworks and Falseworks sq.m. 452.50 715.99 323,985.47 0.00 452.50 323,985.47
PART C - FINISHINGS AND OTHER CIVIL WORKS
1000(1) Soil Poisoning L. 16.29 652.15 10,623.52 16.29 10,623.52
1001(8) Sewer Line Works l.s. 1.00 83,037.87 83,037.87 1.00 22,925.60 22,925.60 1.00 105,963.47 Additive
1001(9) Storm Drainage and Downspout l.s. 1.00 18,123.12 18,123.12 1.00 18,123.12
1001(11) Septic Vault (Concrete/CHB) l.s. 1.00 45,984.60 45,984.60 1.00 45,984.60
1002(4) Plumbing Fixtures l.s. 1.00 95,621.73 95,621.73 1.00 22,432.55 22,432.55 1.00 118,054.28 Additive
1002(24) Cold Water Lines l.s. 1.00 9,514.28 9,514.28 1.00 2,340.08 2,340.08 1.00 11,854.36 Additive
1004(2) Finishing Hardware l.s. 1.00 22,445.06 22,445.06 1.00 22,445.06
Aluminum Framed Glass Door
1007(1)a sq.m. 17.22 9,835.20 169,362.14 17.22 169,362.14
(Sliding Type)
Aluminum Framed Glass Door
1007(1)b sq.m. 10.08 9,835.20 99,138.81 10.08 99,138.81
(Swing Type)
Aluminum Glass Window (Sliding
1008(1)a sq.m. 3.36 8,170.43 27,452.64 3.36 27,452.64
Type)
Aluminum Glass Window (Awning
1008(1)c sq.m. 16.31 3,268.53 53,309.72 16.31 53,309.72
Type)
Aluminum Glass Window (Fixed
1008(1)d sq.m. 23.05 1,480.00 34,114.00 23.05 34,114.00
Type)
1010(1) Frames set 10.00 3,337.47 33,374.70 2.00 6,674.94 12.00 40,049.64 Additive
1010(2)b Doors (Wood Panel) sq.m. 17.43 7,572.33 131,985.71 2.52 19,082.27 19.95 151,067.98 Additive
 Fabricated Metal Roofing Accessory
1013(2)a2 l.m. 35.74 319.97 11,435.72 35.74 11,435.72
(Flashing)
Prepainted Metal Sheet (Rib-Type,
1014(1)b2 sq.m. 106.76 759.08 81,039.38 106.76 81,039.38
Long Span above 0.427 thick)
1018(2) Unglazed Tiles sq.m. 32.88 2,008.07 66,025.34 11.52 23,132.96 44.40 89,158.30 Additive
1027(1) Cement Plaster Finish sq.m. 569.77 285.91 162,902.94 47.23 13,503.52 617.00 176,406.46 Additive
1032(1)a1 Painting Works (Steel) sq.m. 205.40 356.12 73,147.04 205.40 73,147.04
100mm CHB Non-Load Bearing
1046(2)a1 sq.m. 169.78 1,059.21 179,832.67 14.70 15,570.38 184.48 195,403.05 Additive
(including Reinforcing Steel)
150mm CHB Non-Load Bearing
1046(2)a2 sq.m. 158.15 1,552.89 245,589.55 14.70 22,827.48 172.85 268,417.03 Additive
(including Reinforcing Steel)
Metal Structures Accessories, Bolts
1047(5)a kg 21.06 490.60 10,332.03 21.06 10,332.03
and Rods
Metal Structures Accessories,
1047(5)b kg 37.31 98.77 3,685.10 37.31 3,685.10
Sagrods
Metal Structures Accessories, Steel
1047(5)d kg 302.42 94.04 28,439.57 302.42 28,439.57
Plates
1047(8)a Structural Steel, Trusses kg 2,531.38 119.11 301,512.67 2,531.38 301,512.67
1047(8)b Structural Steel, Purlins kg 505.42 108.67 54,923.99 505.42 54,923.99
1051(6) Railing l.s. 1.00 150,209.96 150,209.96 1.00 150,209.96
PART D- ELECTRICAL
Conduits, Boxes & Fittings (Conduits
1100(10) l.s. 1.00 44,595.06 44,595.06 1.00 44,595.06
Works/Conduit Rough-in)
1101(33) Wires and Wiring Devices l.s. 1.00 150,691.63 150,691.63 1.00 150,691.63
Panelboard witth Main & Branch
1102(1) l.s. 1.00 41,011.73 41,011.73 1.00 41,011.73
Breakers
TOTAL: 4,850,868.08 156,374.50 0.00 0.00 5,007,242.58

NOTE: CLAIMING ONLY THE ORIGINAL CONTRACT AMOUNT OF FOUR MILLION EIGHT HUNDRED FIFTY THOUSAND EIGHT HUNDRED SIXTY EIGHT PESOS & (08/100) (PHP 4,850,868.08) AND AMOUNT OF SAVINGS OF
NINETY NINE THOUSAND ONE HUNDRED THIRTY ONE PESOS & (92/100) (Php 99,131.92)

Prepared by: Verified as to Unit Cost: Verified as to Quantities

THERESA LYN A. DE CASTRO ELMER M. TOLENTINO ALAN T. SALVADOR

DPWH, Junior Project Engineer Chief, Construction Chief, Planning & Design Section
Section
Conformed:

NOEL Y. REYES
Owner/ Manager
 SUMMARY OF QUANTITIES

QUANTITY

ITEM NO. ITEM DESCRIPTION UNIT REMARKS

ORIGINAL SUPPLEMENTAL

PART I - FACILITIES FOR THE ENGINEER

Provision of Combined Field Office
A.1.1(6) Laboratory and Living Quarters Building mo 4.00 4.00
for the Engineer (Rental Basis)
PART II - OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances l.s. 1.00 1.00
B.5 Project Billboard/Sign Board ea. 1.00 1.00

B.7(2) Occupational Safety and Health Program l.s. 1.00 1.00

B.9 Mobilization and Demobilization l.s. 1.00 1.00

PART III - CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/ PLUMBING WORKS
PART A- EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. 67.04 70.58 Additive
804(1)a Embankment from Structure Excavation cu.m. 37.94 39.93 Additive
804(1)b Embankment from Borrow cu.m. 4.63 4.63
804(4) Gravel Fill cu.m. 26.74 27.18 Additive
PART B - PLAIN AND REINFORCED CONCRETE WORKKS
Structural Concrete for Footing and Slab
900(1)c2 cu.m. 18.50 18.90 Additive
on Fill (Class A, 28 days)
Structural Concrete for Footing Tie Beam
900(1)c3 cu.m. 4.52 4.52
(Class A, 28 days)
Structural Concrete for Column (Class A,
900(1)c4 cu.m. 9.44 9.44
28 days)
Structural Concrete for Suspended Slab
900(1)c5 cu.m. 13.64 13.64
(Class A, 28 days)
Structural Concrete for Beams/ Girders
900(1)c6 cu.m. 14.49 14.49
(Class A, 28 days)
902(1)a Reinforcing Steel (Deformed)Grade 40 kg 3,970.22 3,985.02 Additive
902(1)b Reinforcing Steel (Deformed) Grade 60 kg 4,863.73 4,863.73
903(2) Formworks and Falseworks sq.m. 452.50 452.50
PART C - FINISHINGS AND OTHER CIVIL WORKS
1000(1) Soil Poisoning L. 16.29 16.29
1001(8) Sewer Line Works l.s. 1.00 1.00 Additive
1001(9) Storm Drainage and Downspout l.s. 1.00 1.00
1001(11) Septic Vault (Concrete/CHB) l.s. 1.00 1.00
1002(4) Plumbing Fixtures l.s. 1.00 1.00 Additive
1002(24) Cold Water Lines l.s. 1.00 1.00 Additive
1004(2) Finishing Hardware l.s. 1.00 1.00
Aluminum Framed Glass Door (Sliding
1007(1)a sq.m. 17.22 17.22
Type)
Aluminum Framed Glass Door (Swing
1007(1)b sq.m. 10.08 10.08
Type)
1008(1)a Aluminum Glass Window (Sliding Type) sq.m. 3.36 3.36

1008(1)c Aluminum Glass Window (Awning Type) sq.m. 16.31 16.31

1008(1)d Aluminum Glass Window (Fixed Type) sq.m. 23.05 23.05

1010(1) Frames set 10.00 12.00 Additive
1010(2)b Doors (Wood Panel) sq.m. 17.43 19.95 Additive
 QUANTITY

ITEM NO. ITEM DESCRIPTION UNIT REMARKS

ORIGINAL SUPPLEMENTAL

Fabricated Metal Roofing Accessory

1013(2)a2 l.m. 35.74 35.74
(Flashing)
Prepainted Metal Sheet (Rib-Type, Long
1014(1)b2 sq.m. 106.76 106.76
Span above 0.427 thick)
1018(2) Unglazed Tiles sq.m. 32.88 44.40 Additive
1027(1) Cement Plaster Finish sq.m. 569.77 617.00 Additive
1032(1)a1 Painting Works (Steel) sq.m. 205.40 205.40
100mm CHB Non-Load Bearing
1046(2)a1 sq.m. 169.78 184.48 Additive
(including Reinforcing Steel)
150mm CHB Non-Load Bearing
1046(2)a2 sq.m. 158.15 172.85 Additive
(including Reinforcing Steel)
Metal Structures Accessories, Bolts and
1047(5)a kg 21.06 21.06
Rods
1047(5)b Metal Structures Accessories, Sagrods kg 37.31 37.31
Metal Structures Accessories, Steel
1047(5)d kg 302.42 302.42
Plates
1047(8)a Structural Steel, Trusses kg 2,531.38 2,531.38
1047(8)b Structural Steel, Purlins kg 505.42 505.42
1051(6) Railing l.s. 1.00 1.00
PART D- ELECTRICAL
Conduits, Boxes & Fittings (Conduits
1100(10) l.s. 1.00 1.00
Works/Conduit Rough-in)
1101(33) Wires and Wiring Devices l.s. 1.00 1.00
Panelboard witth Main & Branch
1102(1) l.s. 1.00 1.00
Breakers
 QUANTITY COMPUTATION
Name of
23EH0075 - CONSTRUCTION OF MULTI-PURPOSE BUILDING, BRGY. DAPAWAN
Project:

Location: Odiongan, Romblon

For Building
Item803(1)a - Structure Excavation (Common Soil)
Wall Footing
Vol. = Length x width x depth
= 11.05 x 0.40 x 0.80
= 3.54 x 1.00 sets
= 3.54 m3

Total Volume = 3.54 m3

Item 804(1)a – Embankment from Structure Excavation

Footing -1 / C1
Vol. = Length x width x depth
= 11.05 x 0.40 x 0.80
= 3.54 - 1.55 (Vol. of column footing & column below NGL)
= 1.99 x 1.00 sets
= 1.99 m3

Total Volume = 1.99 m3

Item 804(4) – Gravel Fill

Wall Footing
Vol. = Length x width x depth
= 11.05 x 0.40 x 0.10
= 0.44 x 1.00 sets
= 0.44 m3

Total Volume = 0.44 m3

Item 900(1)c2 - Structural Concrete for Footing and Slab on Fill (Class A, 28 days)
Wall Footing
Vol. = Length x width x depth
= 11.05 x 0.40 x 0.20
= 0.88 x 1.00 sets
= 0.88 m3
Slab on Fill
Vol. = Length x width x depth
= 2.20 x 1.80 x 0.10
= 0.40 x 1
= 0.40 m3

Total Volume = 0.40 m3

Item 902(1)a – Reinforcing Steel Deformed (Grade 40)

Weight
Effectiv Hook/
Total Commerci per Req. Total
e Bend Lap/Splice Cut Length Bar Size Wast
No. of Set Quantity Length al Length Linear Quantity. Weight
Length Length Length (m) (m) (mm) e%
(m) (m) Meter (pcs) (Kg)
(m) (m)
(kg)
Slab on fill
Longitudinal 1.00 7.00 1.80 0.00 0.00 1.80 12.60 6.00 10.00 0.6167 3.00 11.10 30%
Transverse 1.00 5.00 2.20 0.00 0.00 2.20 11.00 6.00 10.00 0.7700 2.00 9.24 8%

Total kgs. = 20.34 kgs

Item 1027 (1) -Cement Plaster Finish
DAYCARE CR
Area = Length x Height
= 10.21 x 2.60
= 26.55 x 1 sets
= 26.55 m2
2 faces
 Net Area = 26.555 - 2.94 (Area of opening) = 23.615 m2 x 47.230

Total Area = 47.23 m2

Item 1046(2)a2 – CHB load Bearing (including reinforcing steel) 150mm

DAYCARE CR
Area = Length x Height
= 6.22 x 2.60
= 16.17 x 1 sets
= 16.17 m2

Net Area = 16.17 - 1.47 (Area of opening) = 14.70 m2

Total Area = 14.70 m2

1046(2)a1 - 100mm CHB Non-Load Bearing (including Reinforcing Steel)

DAYCARE CR
Area = Length x Height
= 6.22 x 2.60
= 16.17 x 1 sets
= 16.17 m2

Net Area = 16.17 - 1.47 (Area of opening) = 14.70 m2

Total Area = 14.70 m2

1018(2) - Unglazed Tiles

Floor Tiles
Area = Length x Width
= 2.20 x 1.80
= 3.96 x 1 sets
= 3.96 m2

Wall Tiles
Area = Length x Height
= 5.60 x 1.80
= 10.08 x 1 sets
= 10.08 m2

Net Area = 14.04 - 2.52 (Area of opening) = 11.52 m2

Total Area = 11.52 m2

 Republic of the Philippines
Department of Public Works and Highways
ROMBLON DISTRICT ENGINEERING OFFICE
Odiongan, Romblon, MIMAROPA Region (IV-B)

PROPOSED VARIATION ORDER NO.: 1

Contract ID: 23EH0075

Contract Name: CONSTRUCTION OF MULTI-PURPOSE BUILDING, BRGY. DAPAWAN
Location: ODIONGAN, ROMBLON
Name of Contractor: RNV CONSTRUCTION

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 1001(18) Sewer Line Works

Quantity : 1.00
Unit of Measurement : l.s.
Output per hour : 1.00

No. of No. of
Designation Hourly Rate Amount
Person Hours
A. Labor

a. Construction Foreman 1 46.08 87.50 4,032.00

b. Skilled Labor 2 46.08 68.75 6,336.00
c. Unskilled Labor 6 46.08 50.00 13,824.00

Sub - Total for A 24,192.00

No. of
Name and Capacity No of Units Hourly Rate Amount
Hours
B. Equipment

Minor Tools (10 % of Labor Cost) 2,419.20

Sub - Total for B 2,419.20

C. Total (A + B) 26,611.20
D. Output per hour 1.00
E Direct Unit Cost (C ÷ D) 26,611.20
Name and Specification Unit Quantity Unit Cost Amount
D. Materials

a. 150mm dia. PVC Soil Pipe pcs 13.00 2,000.00 26,000.00

b. 150mm dia. PVC Wye pcs 10.00 650.00 6,500.00
c. 150mm dia. PVC Elbow 45 deg. pcs 10.00 500.00 5,000.00
d. 150mm dia. PVC Elbow 90 deg. pcs 10.00 150.00 1,500.00
e. 100mm dia. PVC Waste Pipe pcs 11.00 720.00 7,920.00
f. 100mm dia. PVC Wye pcs 9.00 150.00 1,350.00
g. 100mm dia. PVC Elbow 45 deg. pcs 10.00 65.00 650.00
h. 100mm dia. PVC Elbow 90 deg. pcs 9.00 120.00 1,080.00
i. 150mm dia. Cleanout pcs 5.00 75.00 375.00
j. 100mm dia. Cleanout pcs 5.00 65.00 325.00
j. Consumables 4.966% 2,517.76

Sub - Total for F 53,217.76

E. Direct Unit Cost (C + D) 79,828.96
F. Overhead, Contingencies & Miscellaneous (OCM) 14.93% of E 11,918.46
G. Contractor's Profit (CP) 10.00% of E 7,982.90
H. Value Added Tax (VAT) 6.25% of (E + F + G) 6,233.15
I. Total Cost (E + F + G + H) 105,963.47
J. Unit Cost 105,963.47

Prepared by: Checked by:

KENNETH FORCADAS THERESA LYN A. DE CASTRO

Contractor's Projcet Engineer DPWH, Junior Project Engineer
Date: ____________________________ Date: ____________________________
 Republic of the Philippines
Department of Public Works and Highways
ROMBLON DISTRICT ENGINEERING OFFICE
Odiongan, Romblon, MIMAROPA Region (IV-B)

PROPOSED VARIATION ORDER NO.: 1

Contract ID: 23EH0075

Contract Name: CONSTRUCTION OF MULTI-PURPOSE BUILDING, BRGY. DAPAWAN
Location: ODIONGAN, ROMBLON
Name of Contractor: RNV CONSTRUCTION

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 1002(4) Plumbing Fixtures

Quantity : 1.00
Unit of Measurement : l.s.
Output per hour : 1.00

No. of No. of
Designation Hourly Rate Amount
Person Hours
A. Labor

a. Construction Foreman 1 24.00 87.50 2,100.00

b. Skilled Labor 1 24.00 68.75 1,650.00
c. Unskilled Labor 1 24.00 50.00 1,200.00

Sub - Total for A 4,950.00

No. of
Name and Capacity No of Units Hourly Rate Amount
Hours
B. Equipment

Minor Tools (10 % of Labor Cost) 495.00

Sub - Total for B 495.00

C. Total (A + B) 5,445.00
D. Output per hour 1.00
E Direct Unit Cost (C ÷ D) 5,445.00
Name and Specification Unit Quantity Unit Cost Amount
D. Materials

a. Floor Drain pcs 5.00 300.00 1,500.00

b. Water Closets pcs 5.00 8,580.00 42,900.00
c. Faucets pcs 5.00 180.00 900.00
d. Lavatory pcs 7.00 5,000.00 35,000.00
e. Gate Valve pcs 1.00 400.00 400.00
f. Check Valve pcs 1.00 330.00 330.00
g. Tissue Holder pcs 5.00 280.00 1,400.00
j. Consumables 4.687% 3,863.49

Sub - Total for F 86,293.49

E. Direct Unit Cost (C + D) 91,738.49
F. Overhead, Contingencies & Miscellaneous (OCM) 12.00% of E 11,008.62
G. Contractor's Profit (CP) 9.31% of E 8,540.85
H. Value Added Tax (VAT) 6.08% of (E + F + G) 6,766.31
I. Total Cost (E + F + G + H) 118,054.28
J. Unit Cost 118,054.28

Prepared by: Checked by:

KENNETH FORCADAS THERESA LYN A. DE CASTRO

Contractor's Projcet Engineer DPWH, Junior Project Engineer
Date: ____________________________ Date: ____________________________
 Republic of the Philippines
Department of Public Works and Highways
ROMBLON DISTRICT ENGINEERING OFFICE
Odiongan, Romblon, MIMAROPA Region (IV-B)

PROPOSED VARIATION ORDER NO.: 1

Contract ID: 23EH0075

Contract Name: CONSTRUCTION OF MULTI-PURPOSE BUILDING, BRGY. DAPAWAN
Location: ODIONGAN, ROMBLON
Name of Contractor: RNV CONSTRUCTION

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 1002(24) Cold Water Lines

Quantity : 1.00
Unit of Measurement : l.s.
Output per hour : 1.00

No. of No. of
Designation Hourly Rate Amount
Person Hours
A. Labor

a. Construction Foreman 1 22.80 87.50 1,995.00

b. Skilled Labor 1 22.80 68.75 1,567.50
c. Unskilled Labor 2 22.80 50.00 2,280.00

Sub - Total for A 5,842.50

No. of
Name and Capacity No of Units Hourly Rate Amount
Hours
B. Equipment

Minor Tools (10 % of Labor Cost) 584.25

Sub - Total for B 584.25

C. Total (A + B) 6,426.75
D. Output per hour 1.00
E Direct Unit Cost (C ÷ D) 6,426.75
Name and Specification Unit Quantity Unit Cost Amount
D. Materials

a. 25mm dia. PVC Pipe pcs 8.00 240.00 1,920.00

b. 25mm dia. PVC Tee pcs 4.00 40.00 160.00
c. 25mm dia. Elbow 90 deg pcs 4.00 30.00 120.00
d. 25mm dia. Elbow 90 deg w/ Thread pcs 5.00 20.00 100.00
e. 25mm dia. PVC Female Adapter pcs 5.00 20.00 100.00
j. Consumables 4.488% 107.71

Sub - Total for F 2,507.71

E. Direct Unit Cost (C + D) 8,934.46
F. Overhead, Contingencies & Miscellaneous (OCM) 14.90% of E 1,331.23
G. Contractor's Profit (CP) 10.00% of E 893.45
H. Value Added Tax (VAT) 6.23% of (E + F + G) 695.21
I. Total Cost (E + F + G + H) 11,854.36
J. Unit Cost 11,854.36

Prepared by: Checked by:

KENNETH FORCADAS THERESA LYN A. DE CASTRO

Contractor's Projcet Engineer DPWH, Junior Project Engineer
Date: ____________________________ Date: ____________________________
 SUMMARY OF QUANTITIES

ORIGINAL REVISED
CONTRACT CONTRACT
ITEM DESCRIPTION UNIT DUE TO V.O. REMARKS
QUANTITY QUANTITY

1 2 3 4 5 6
PART I - FACILITIES FOR THE ENGINEER
Provision of Combined Field Office Laboratory and
A.1.1(6) Living Quarters Building for the Engineer (Rental Basis) mo 3.00 3.00
PART II - OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances l.s. 1.00 1.00
B.5 Project Billboard/Sign Board ea. 1.00 1.00
B.7(2) Occupational Safety and Health Program l.s. 1.00 1.00
B.9 Mobilization and Demobilization l.s. 1.00 1.00
PART A - EARTHWORK
801(1) Removal of Structures and Obstruction l.s. 1.00 New Item
804(1)b Embankment from Borrow cu.m. 2.47 2.47
804(4) Gravel Fill cu.m. 1.79 1.79
PART B - PLAIN AND REINFORCED CONCRETE WORKS
Structural Concrete for Footing and Slab on Fill (Class
900(1)c2 A, 28 days) cu.m. 1.79 1.79
Structural Concrete for Suspended Slab (Class A, 28
900(1)c5 days) cu.m. 1.38 12.54 Increased
902(1)a Reinforcing Steel (Deformed) Grade 40 kg 180.24 1,178.99 Increased
902(1)b Reinforcing Steel (Deformed) Grade 60 kg 1,193.22 New Item
903(2) Formworks and Falseworks sq.m. 9.17 180.29 Increased
PART C - FINISHINGS AND OTHER CIVIL WORKS
1001(5)b Catch Basin ea. 17.00 17.00
1001(9) Storm Drainage and Downspout l.s. 1.00 1.00
1002(4) Plumbing Fixtures l.s. 1.00 1.00
1003(1)a1 4.5mm Fiber Cement Board on Metal Frame Ceiling sq.m. 201.15 201.15
1004(2) Finishing Hardware sq.m. 1.00 1.00
1005(7) Louver Window sq.m. 42.48 42.48
1010(2)a Doors (Flush) sq.m. 11.11 11.11
1010(2)b Doors (Wood Panel) sq.m. 3.87 3.87
1018(1) Glazed Tiles and Trims sq.m. 36.14 36.14
1018(2) Unglazed Tiles sq.m. 326.94 146.89 Decreased
1027(3) Decorative Stone sq.m. 21.84 21.84
1027(1) Cement Plaster Finish sq.m. 285.58 345.10 Increased
1032(1)a1 Painting Works (Masonry/Concrete) sq.m. 1,452.53 1,452.53
1046(2)a2 150mm
Steel)
CHB Non-Load Bearing (including Reinforcing sq.m. 131.37 131.37
1046(3) Louver Blocks sq.m. 70.56 70.56
1047(10) Metal Structures Accessories l.s. 1.00 1.00
1051(6) Railing l.s. 1.00 1.00
PART D - ELECTRICAL
1101(33) Wires and Wiring Devices l.s. 1.00 1.00
1102(1) Panelboard with Main & Branch Breakers l.s. 1.00 1.00
1103(1) Lighting Fixtures and Lamps l.s. 1.00 1.00
 CONTRACTOR'S STATEMENT OF WORK ACCOMPLISHED
As for: October 12, 2022

Contract ID : 22EH0031
Contract : CONSTRUCTION (COMPLETION) OF MULTI-PURPOSE BUILDING, BRGY. POBLACION, FERROL, ROMBLON
Name
Location Ferrol, Romblon
Contractor EMQ DESIGN & CONSTRUCTION
Page ____ of ____

ORIGINAL CONTRACT RELATIVE REVISED CONTRACT RELATIVE QUANTITY ACCOMPLISHMENT AMOUNT ACCOMPLISHMENT PERCENTAG
ITEM ACTIVITIES UNIT WEIGHT WEIGHT E
QUANTITY UNIT COST AMOUNT QUANTITY UNIT COST AMOUNT Previous This Period To Date Balance Previous This Period To Date Balance
1 2 3 4a 4b 4c 5 4a 4b 4c 5 6a 6b 6c 6d 7a 7b 7c 7d 8
PART I - FACILITIES FOR THE ENGINEER
Provision of Combined Field Office Laboratory and
A.1.1(6) Living Quarters Building for the Engineer (Rental Basis) mo 3.00 16,961.10 50,883.30 1.50% 3.00 16,961.10 50,883.30 1.47% 3.00 3.00 - 50,883.30 - 50,883.30 - 1.47%
PART II - OTHER GENERAL REQUIREMENTS 0.00% - - - - - 0.00%
B.3 Permits and Clearances l.s. 1.00 9,611.30 9,611.30 0.28% 1.00 9,611.30 9,611.30 0.28% 1.00 1.00 - 9,611.30 - 9,611.30 - 0.28%
B.5 Project Billboard/Sign Board ea. 1.00 8,923.15 8,923.15 0.26% 1.00 8,923.15 8,923.15 0.26% 1.00 1.00 - 8,923.15 - 8,923.15 - 0.26%
B.7(2) Occupational Safety and Health Program l.s. 1.00 408,927.25 408,927.25 12.05% 1.00 408,927.25 408,927.25 11.81% 1.00 1.00 - 408,927.25 - 408,927.25 - 11.81%
B.9 Mobilization and Demobilization l.s. 1.00 23,337.75 23,337.75 0.69% 1.00 23,337.75 23,337.75 0.67% 0.50 0.50 0.50 11,668.87 - 11,668.87 11,668.88 0.34%
PART A - EARTHWORK 0.00% - - - - - 0.00%
801(1) Removal of Structures and Obstruction l.s. 0.00% 1.00 11,532.93 11,532.93 0.33% 1.00 1.00 - 11,532.93 - 11,532.93 - 0.33%
804(1)b Embankment from Borrow cu.m. 2.47 1,981.75 4,894.92 0.14% 2.47 1,981.75 4,894.92 0.14% 2.47 2.47 - 4,894.92 - 4,894.92 - 0.14%
804(4) Gravel Fill cu.m. 1.79 2,924.00 5,233.96 0.15% 1.79 2,924.00 5,233.96 0.15% 1.79 1.79 - 5,233.96 - 5,233.96 - 0.15%
PART B - PLAIN AND REINFORCED CONCRETE WORKS 0.00% - - - - - 0.00%
Structural Concrete for Footing and Slab on Fill (Class
900(1)c2 A, 28 days) cu.m. 1.79 8,657.25 15,496.47 0.46% 1.79 8,657.25 15,496.47 0.45% 1.79 1.79 - 15,496.47 - 15,496.47 - 0.45%
Structural Concrete for Suspended Slab (Class A, 28
900(1)c5 days) cu.m. 1.38 9,304.00 12,839.52 0.38% 12.54 9,304.00 116,672.16 3.37% 12.54 12.54 - 116,672.16 - 116,672.16 - 3.37%
902(1)a Reinforcing Steel (Deformed) Grade 40 kg 180.24 82.00 14,779.68 0.44% 1,178.99 82.00 96,677.18 2.79% 1,178.99 1,178.99 - 96,677.18 - 96,677.18 - 2.79%
902(1)b Reinforcing Steel (Deformed) Grade 60 kg 0.00% 1,193.22 84.21 100,481.05 2.90% 1,193.22 1,193.22 - 100,481.05 - 100,481.05 - 2.90%
903(2) Formworks and Falseworks sq.m. 9.17 548.90 5,033.41 0.15% 180.29 548.90 98,961.17 2.86% 180.29 180.29 - 98,961.18 - 98,961.18 (0.01) 2.86%
PART C - FINISHINGS AND OTHER CIVIL WORKS 0.00% - - - - - 0.00%
1001(5)b Catch Basin ea. 17.00 2,214.85 37,652.45 1.11% 17.00 2,214.85 37,652.45 1.09% 17.00 17.00 - 37,652.45 - 37,652.45 - 1.09%
1001(9) Storm Drainage and Downspout l.s. 1.00 143,476.10 143,476.10 4.23% 1.00 143,476.10 143,476.10 4.14% 1.00 1.00 - 143,476.10 - 143,476.10 - 4.14%
1002(4) Plumbing Fixtures l.s. 1.00 48,259.25 48,259.25 1.42% 1.00 48,259.25 48,259.25 1.39% 1.00 1.00 - 48,259.25 - 48,259.25 - 1.39%
1003(1)a1 4.5mm Fiber Cement Board on Metal Frame Ceiling sq.m. 201.15 1,370.15 275,605.67 8.12% 201.15 1,370.15 275,605.67 7.96% 201.15 201.15 - 275,605.67 - 275,605.67 - 7.96%
1004(2) Finishing Hardware sq.m. 1.00 8,063.00 8,063.00 0.24% 1.00 8,063.00 8,063.00 0.23% 1.00 1.00 - 8,063.00 - 8,063.00 - 0.23%
1005(7) Louver Window sq.m. 42.48 1,805.50 76,697.64 2.26% 42.48 1,805.50 76,697.64 2.22% 42.48 42.48 - 76,697.64 - 76,697.64 - 2.22%
1010(2)a Doors (Flush) sq.m. 11.11 3,077.25 34,188.24 1.01% 11.11 3,077.25 34,188.24 0.99% 11.11 11.11 - 34,188.24 - 34,188.24 - 0.99%
1010(2)b Doors (Wood Panel) sq.m. 3.87 7,475.30 28,929.41 0.85% 3.87 7,475.30 28,929.41 0.84% 3.87 3.87 - 28,929.41 - 28,929.41 - 0.84%
1018(1) Glazed Tiles and Trims sq.m. 36.14 1,980.30 71,568.04 2.11% 36.14 1,980.30 71,568.04 2.07% 36.14 36.14 - 71,568.04 - 71,568.04 - 2.07%
1018(2) Unglazed Tiles sq.m. 326.94 1,871.00 611,704.74 18.03% 146.89 1,871.00 274,831.19 7.94% - 146.89 - - - 274,831.19 0.00%
1027(3) Decorative Stone sq.m. 21.84 1,734.50 37,881.48 1.12% 21.84 1,734.50 37,881.48 1.09% 21.84 21.84 - 37,881.48 - 37,881.48 - 1.09%
1027(1) Cement Plaster Finish sq.m. 285.58 246.30 70,338.35 2.07% 345.10 246.30 84,998.12 2.46% 345.10 345.10 - 84,998.13 - 84,998.13 (0.01) 2.46%
1032(1)a1 Painting Works (Masonry/Concrete) sq.m. 1,452.53 334.25 485,508.15 14.31% 1,452.53 334.25 485,508.15 14.02% 1,452.53 1,452.53 - 485,508.15 - 485,508.15 - 14.02%
1046(2)a2 150mm
Steel)
CHB Non-Load Bearing (including Reinforcing sq.m. 131.37 1,437.75 188,877.21 5.57% 131.37 1,437.75 188,877.21 5.46% 131.37 131.37 - 188,877.21 0.01 188,877.21 - 5.46%
1046(3) Louver Blocks sq.m. 70.56 2,125.60 149,982.33 4.42% 70.56 2,125.60 149,982.33 4.33% 70.56 70.56 -
149,982.33 0.01 149,982.33 - 4.33%
1047(10) Metal Structures Accessories l.s. 1.00 157,184.00 157,184.00 4.63% 1.00 157,184.00 157,184.00 4.54% 1.00 1.00 -
157,184.00 - 157,184.00 - 4.54%
1051(6) Railing l.s. 1.00 57,176.00 57,176.00 1.69% 1.00 57,176.00 57,176.00 1.65% 1.00 1.00 -
57,176.00 - 57,176.00 - 1.65%
PART D - ELECTRICAL - - - - - 0.00%
1101(33) Wires and Wiring Devices l.s. 1.00 97,028.75 97,028.75 2.86% 1.00 97,028.75 97,028.75 2.80% 1.00 1.00 -
97,028.75 - 97,028.75 - 2.80%
1102(1) Panelboard with Main & Branch Breakers l.s. 1.00 100,777.85 100,777.85 2.97% 1.00 100,777.85 100,777.85 2.91% 1.00 1.00 -
100,777.85 - 100,777.85 - 2.91%
1103(1) Lighting Fixtures and Lamps l.s. 1.00 151,642.50 151,642.50 4.47% 1.00 151,642.50 151,642.50 4.38% 1.00 1.00 -
151,642.50 - 151,642.50 - 4.38%
Total: 3,392,501.87 100.00% 3,461,959.97 100.00% Amount Due 3,175,459.92 0.02
Cost to date 3,175,459.92 286,500.05
Percentage 91.72%

Prepared by: Verified by: Checked and R Recommending Approval: APPROVED FOR PAYMENT

EDWIN M. QUISUMBING REQUITO G. GABAT ELMER M. TO BOY ALEXIS E. MINANO ELENA M. CASTILAN
Owner/Manager DPWH, Project Engineer I Chief, Construc OIC, Assistant District Engineer District Engineer
Date: ____________________________ Date: ____________________________ Date: ______ Date: ____________________________ Date: ____________________________
 SUMMARY OF QUANTITIES
ORIGINAL AS-BUILT
CONTRACT CONTRACT
ITEM NO. DESCRIPTION UNIT REMARKS
QUANTITY QUANTITY
PART I - FACILITIES FOR THE ENGINEER
Provision of Combined Field Office Laboratory
A.1.1(6) and Living Quarters Building for the Engineer mo 3.17 3.17
(Rental Basis)
PART II - OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances l.s. 1.00 1.00
B.5 Project Billboard/Sign Board ea. 1.00 1.00
B.7(2) Occupational Safety and Health Program l.s. 1.00 1.00
B.9 Mobilization and Demobilization l.s. 1.00 1.00
PART C - EARTHWORK
Embankment from Roadway Excavation
104(1)a
(Common Soil)
cu.m. 103.74 103.74
104(2)a Embankment from Borrow cu.m. 14.57 14.57
PART A - EARTHWORK
803(1)a Structure Excavation (Common Soil) cu.m. 31.60 31.60
804(1)a Embankment from Structure Excavation cu.m. 19.10 19.10
804(1)b Embankment from Borrow cu.m. 10.85 10.85
804(4) Gravel Fill cu.m. 19.02 19.02
PART B - PLAIN AND REINFORCED CONCRETE WORKS
Structural Concrete for Footing and Slab on
900(1)c2
Fill (Class A, 28 days)
cu.m. 20.43 21.19
Structural Concrete for Footing Tie Beam
900(1)c3
(Class A, 28 days)
cu.m. 8.70 8.70
Structural Concrete for Column(Class A, 28
900(1)c4
days)
cu.m. 6.45 6.45
Structural Concrete for Beam/Girders(Class
900(1)c6
A, 28 days)
cu.m. 8.10 8.10
902(1)a Reinforcing Steel (Deformed) Grade 40 kg 2,268.90 2,289.45
902(1)b Reinforcing Steel (Deformed) Grade 60 kg 3,822.42 3,822.42
903(2) Formworks and Falseworks sq.m. 235.05 235.05
PART C - FINISHINGS AND OTHER CIVIL WORKS
1000(1) Soil Poisoning L. 24.48 24.48
4.5mm Fiber Cement Board on Metal Frame
1003(1)a1
Ceiling
sq.m. 177.92 177.92
1003(9) Wall Frame ea. 2.00 2.00
1004(2) Finishing Hardware l.s. 1.00 1.00
1002(4) Steel Windows l.s. 1.00 1.00
1002(24) Jalousie Window (Glass) sq.m. 28.85 28.85
1010(1) Frames set 4.00 4.00
1010(2)b Doors (Wood Panel) sq.m. 8.64 8.64
Fabricated Metal Roofing Accessory
1013(2)a1
(Ridge/Hip Rolls)
l.m. 18.00 18.00
Fabricated Metal Roofing Accessory
1013(2)a2
(Flashing)
l.m. 52.31 52.31
Prepainted Metal Sheet (Rib-Type, Long
1014(1)b1
Span above 0.427 thick)
sq.m. 194.02 194.02
1018(2) Glazed Tiles and Trims sq.m. 126.00 126.00
1027(1) Cement Plaster Finish sq.m. 332.12 341.27
1032(1)a Painting Works (Masonry/Concrete) sq.m. 409.19 418.34
1032(1)b Painting Works (Wood) sq.m. 42.64 42.64
1032(1)c Painting Works (Steel) sq.m. 177.39 177.39
1038(1) Reflective Insulation sq.m. 194.02 194.02
150mm CHB Non-Load Bearing (including
1046(2)a1
Reinforcing Steel)
sq.m. 155.56 170.08
1047(4)b Metal Structures Accessories (Turnbuckle) each 16.00 16.00
1047(5)a Metal Structures Accessories (Bolts) kg 29.33 29.33
1047(5)b Metal Structures Accessories, Sagrods kg 85.28 85.28
1047(5)c Metal Structures Accessories (Crossbracing) kg 151.52 151.52
1047(5)d Metal Structures Accessories, Steel Plates kg 271.84 271.84
1047(8)a Structural Steel, Trusses kg 1,434.37 1,434.37
1047(8)b Structural Steel, Purlins kg 3,009.14 3,009.14
1051(6) Railing m. 22.60 23.30
PART D - ELECTRICAL
Conduits, Boxes & Fittings (Conduits
1100(10)
Works/Conduit Rough-in)
l.s. 1.00 1.00
1101(33) Wires and Wiring Devices l.s. 1.00 1.00
1102(1) Panelboard witth Main & Branch Breakers l.s. 1.00 1.00
1102(3) Lighting Fixtures and Lamps l.s. 1.00 1.00
 SUMMARY OF QUANTITIES
ORIGINAL AS-BUILT
CONTRACT CONTRACT
ITEM NO. DESCRIPTION UNIT REMARKS
QUANTITY QUANTITY
PART I - FACILITIES FOR THE ENGINEER
Provision of Combined Field Office Laboratory
A.1.1(6) and Living Quarters Building for the Engineer mo 3.17 3.17
(Rental Basis)
PART II - OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances l.s. 1.00 1.00
B.5 Project Billboard/Sign Board ea. 1.00 1.00
B.7(2) Occupational Safety and Health Program l.s. 1.00 1.00
B.9 Mobilization and Demobilization l.s. 1.00 1.00
PART A - EARTHWORK
803(1)a Structure Excavation (Common Soil) cu.m. 31.60 31.60
804(1)a Embankment from Structure Excavation cu.m. 19.10 19.10
804(1)b Embankment from Borrow cu.m. 23.16 23.16
804(4) Gravel Fill cu.m. 19.02 19.02
PART B - PLAIN AND REINFORCED CONCRETE WORKS
Structural Concrete for Footing and Slab on
900(1)c2
Fill (Class A, 28 days)
cu.m. 20.43 20.43
Structural Concrete for Footing Tie Beam
900(1)c3
(Class A, 28 days)
cu.m. 7.10 7.10
Structural Concrete for Column(Class A, 28
900(1)c4
days)
cu.m. 5.57 5.57
Structural Concrete for Beam/Girders(Class
900(1)c6
A, 28 days)
cu.m. 8.10 8.10
902(1)a Reinforcing Steel (Deformed) Grade 40 kg 2,228.20 2,228.20
902(1)b Reinforcing Steel (Deformed) Grade 60 kg 3,674.42 3,674.42
903(2) Formworks and Falseworks sq.m. 224.97 224.97
PART C - FINISHINGS AND OTHER CIVIL WORKS
1000(1) Soil Poisoning L. 24.48 24.48
4.5mm Fiber Cement Board on Metal Frame
1003(1)a1
Ceiling
sq.m. 177.92 177.92
1003(9) Wall Frame ea. 2.00 2.00
1004(2) Finishing Hardware l.s. 1.00 1.00
1002(4) Steel Windows l.s. 1.00 1.00
1002(24) Jalousie Window (Glass) sq.m. 28.85 28.85
1010(1) Frames set 4.00 4.00
1010(2)b Doors (Wood Panel) sq.m. 8.64 8.64
Fabricated Metal Roofing Accessory
1013(2)a1
(Ridge/Hip Rolls)
l.m. 18.00 18.00
Fabricated Metal Roofing Accessory
1013(2)a2
(Flashing)
l.m. 52.31 52.31
Prepainted Metal Sheet (Rib-Type, Long
1014(1)b1
Span above 0.427 thick)
sq.m. 194.02 194.02
1021(1)c Cement Floor Finish with Floor Hardener sq.m. 153.00 153.00
1027(1) Cement Plaster Finish sq.m. 332.12 332.12
1032(1)a Painting Works (Masonry/Concrete) sq.m. 482.54 482.54
1032(1)b Painting Works (Wood) sq.m. 42.64 42.64
1032(1)c Painting Works (Steel) sq.m. 177.39 177.39
1038(1) Reflective Insulation sq.m. 194.02 194.02
150mm CHB Non-Load Bearing (including
1046(2)a1
Reinforcing Steel)
sq.m. 155.56 134.56
1047(4)b Metal Structures Accessories (Turnbuckle) each 16.00 16.00
1047(5)a Metal Structures Accessories (Bolts) kg 29.33 29.33
1047(5)b Metal Structures Accessories, Sagrods kg 85.28 85.28
1047(5)c Metal Structures Accessories (Crossbracing) kg 151.52 151.52
1047(5)d Metal Structures Accessories, Steel Plates kg 271.84 271.84
1047(8)a Structural Steel, Trusses kg 1,434.37 1,434.37
1047(8)b Structural Steel, Purlins kg 3,009.14 3,009.14
1051(6) Railing m. 22.60 22.60
PART D - ELECTRICAL
Conduits, Boxes & Fittings (Conduits
1100(10)
Works/Conduit Rough-in)
l.s. 1.00 1.00
1101(33) Wires and Wiring Devices l.s. 1.00 1.00
1102(1) Panelboard witth Main & Branch Breakers l.s. 1.00 1.00
1102(3) Lighting Fixtures and Lamps l.s. 1.00 1.00
 SUMMARY OF QUANTITIES
ORIGINAL AS-BUILT
CONTRACT CONTRACT
ITEM NO. DESCRIPTION UNIT REMARKS
QUANTITY QUANTITY
PART I - FACILITIES FOR THE ENGINEER
Provision of Combined Field Office Laboratory
A.1.1(6) and Living Quarters Building for the Engineer mo 3.17 3.17
(Rental Basis)
PART II - OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances l.s. 1.00 1.00
B.5 Project Billboard/Sign Board ea. 1.00 1.00
B.7(2) Occupational Safety and Health Program l.s. 1.00 1.00
B.9 Mobilization and Demobilization l.s. 1.00 1.00
PART III - ROADWAY LIGHTIING
624(8) Solar LED Street Light ea 2.00
PART A - EARTHWORK
801(1) Removal of Structures and Obstruction l.s. 1.00 1.00
803(1)a Structure Excavation (Common Soil) cu.m. 31.60 31.60
804(1)a Embankment from Structure Excavation cu.m. 19.10 19.10
804(1)b Embankment from Borrow cu.m. 18.64 18.64
804(4) Gravel Fill cu.m. 19.02 19.02
PART B - PLAIN AND REINFORCED CONCRETE WORKS
Structural Concrete for Footing and Slab on
900(1)c2
Fill (Class A, 28 days)
cu.m. 20.43 20.43
Structural Concrete for Footing Tie Beam
900(1)c3
(Class A, 28 days)
cu.m. 7.10 7.10
Structural Concrete for Column(Class A, 28
900(1)c4
days)
cu.m. 5.57 5.57
Structural Concrete for Beam/Girders(Class
900(1)c6
A, 28 days)
cu.m. 8.10 8.10
902(1)a Reinforcing Steel (Deformed) Grade 40 kg 2,228.20 2,228.20
902(1)b Reinforcing Steel (Deformed) Grade 60 kg 3,674.42 3,674.42
903(2) Formworks and Falseworks sq.m. 224.97 224.97
PART C - FINISHINGS AND OTHER CIVIL WORKS
1000(1) Soil Poisoning L. 24.48 24.48
4.5mm Fiber Cement Board on Metal Frame
1003(1)a1
Ceiling
sq.m. 177.92 177.92
1003(9) Wall Frame ea. 2.00 2.00
1004(2) Finishing Hardware l.s. 1.00 1.00
1002(4) Steel Windows l.s. 1.00 1.00
1002(24) Jalousie Window (Glass) sq.m. 28.85 28.85
1010(1) Frames set 4.00 4.00
1010(2)b Doors (Wood Panel) sq.m. 8.64 8.64
Fabricated Metal Roofing Accessory
1013(2)a1
(Ridge/Hip Rolls)
l.m. 18.00 18.00
Fabricated Metal Roofing Accessory
1013(2)a2
(Flashing)
l.m. 52.31 52.31
Prepainted Metal Sheet (Rib-Type, Long
1014(1)b1
Span above 0.427 thick)
sq.m. 194.02 194.02
1021(1)c Cement Floor Finish with Floor Hardener sq.m. 153.00 153.00
1027(1) Cement Plaster Finish sq.m. 332.12 332.12
1032(1)a Painting Works (Masonry/Concrete) sq.m. 482.54 482.54
1032(1)b Painting Works (Wood) sq.m. 42.64 42.64
1032(1)c Painting Works (Steel) sq.m. 177.39 177.39
1038(1) Reflective Insulation sq.m. 194.02 194.02
150mm CHB Non-Load Bearing (including
1046(2)a1
Reinforcing Steel)
sq.m. 155.56 155.56
1047(4)b Metal Structures Accessories (Turnbuckle) each 16.00 16.00
1047(5)a Metal Structures Accessories (Bolts) kg 29.33 29.33
1047(5)b Metal Structures Accessories, Sagrods kg 85.28 85.28
1047(5)c Metal Structures Accessories (Crossbracing) kg 151.52 151.52
1047(5)d Metal Structures Accessories, Steel Plates kg 271.84 271.84
1047(8)a Structural Steel, Trusses kg 1,434.37 1,434.37
1047(8)b Structural Steel, Purlins kg 3,009.14 3,009.14
1051(6) Railing m. 22.60 22.60
PART D - ELECTRICAL
Conduits, Boxes & Fittings (Conduits
1100(10)
Works/Conduit Rough-in)
l.s. 1.00 1.00
1101(33) Wires and Wiring Devices l.s. 1.00 1.00
1102(1) Panelboard witth Main & Branch Breakers l.s. 1.00 1.00
1102(3) Lighting Fixtures and Lamps l.s. 1.00 1.00
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
ROMBLON
DISTRICT ENGINEERING OFFICE
REGIONAL OFFICE IV-B
Odiongan, Romblon

Contract ID : 22EH0031
Project Name : CONSTRUCTION (COMPLETION) OF MULTI-PURPOSE BUILDING,
BRGY. POBLACION, FERROL, ROMBLON
Poject Location : Ferrol, Romblon
Contractor : EMQ DESIGN & CONSTRUCTION

COMPUTATION OF LIQUIDATED DAMAGES

Date Effectivity of Contract : February 24, 2022

Original Duration : 90 Calendar Days
Original Expiry Date : May 24, 2022
Actual Completion Date : October 12, 2022

Actual Accomplishment as of May 24, 2022 = 91.72%

Unfinished Work = 8.28%
No. of days from Original Expiry to Actual Completio = 160
Original Contract Amount = Php3,392,501.87
Revised Contract Amount = Php3,461,959.97
Actual Accomplishment as of October 12, 2022 as = Php3,175,459.92
per Revised Contract Amount

Liquidated Damages = (1/10 of 1% of Unfinished Work) x (Number of days

from revised expiry to Actual Completion)
= (1/10 )(.01)(3,461,960.02-3,175,459.92)(141)
Total Liquidated Damages Php40,396.51

Prepared by: Checked by:

REQUITO G. GABAT ELMER M. TOLENTINO

DPWH, Project Engineer III Chief, Construction Section

Concurred by: Approved by:

EDWIN M. QUISUMBING ELENA M. CASTILAN

Owner/Manager District Engineer
EMQ DESIGN &
CONSTRUCTION
 4744681.77

141

0.10
0.01
286,500.05
141.00
40,396.51