Page 1 of 1 Assessment of Working Capital Requirements Rs.
in Lakhs
SHREE SHYAM CHEMICAL
Provisioning Following years Projected
Particulars
31-Mar-26 31-Mar-27 31-Mar-28
Year 1 Year 2 Year 3
Current Assets
Cash and bank balances 3.62 4.42 4.80
Debtors 2.91 3.81 6.80
Finished Goods 7.60 8.80 9.90
Loan & Advance - - -
OTHER 1.18 2.50 3.45
Total Current Assets 15.31 19.53 24.95
Fixed Assets
Gross Block - - -
Depreciation to date - - -
Net Block - - -
Other Non-Current Assets
Other investments - -
Other Non-Current Assets - - -
- - -
sub-total - - -
Total Other Non-Current Assets - - -
Intangible assets - - -
Total Assets 15.31 19.53 24.95
To check whether total assets match with total liabilities click here
Tangible Net Worth 11.76 15.73 20.85 `
Net Working Capital 11.76 15.73 20.85
Current Ratio 4.31 5.14 6.09
Total Outside Liabilities/
Tangible Net Worth 0.30 0.24 0.20
Total Term Liabilities/
Tangible Net Worth - - -