Monthly Statment 25-26
Monthly Statment 25-26
1 1-Apr-25 CPVC 4500163087 Equipment erection and commissioning , piping asbuilt drg.
5 CANCEL
13 CANCEL ----
- - - 0.00
- - -
12,230,829.88 964,830.98 964,830.98 12,650,006.17 1,555,499.84
Company BALANCE Remarks
1,575,000.00
by bank
by bank
by bank
by bank
27,140.00
147,500.00
196,942.00
5,900.00
87,980.80
129,800.00
7,080.00
299,638.88
680,397.68
36,288.63
52,244.70
1,693,839.75
-
1,575,000.00 1,582,379.35
STATEMENT FOR April 2025- March 2026
Apr-25
5 CANCEL - - -
May-25
11 15-May-24 SRS
55 12-Sep-24 SRS
150,057.20 13,505.15
Erection & comissioning of 20/2 Ton EOT Cran. In CPVC - III project 133,000.00 11,970.00
4,875,088.26 438,757.94
025
Bill
SGST 9% Total Bill IT/Sc/EC BALANCE Remarks
Recevied
- -
8,658.00 113,516.00
1,980.00 25,960.00
STATEMENT FOR April 2023 - August - 2024 - CPVC Prject Pending Payments
Invocie - Details
Bill no Bill Date Dep. Wo.no Job Amount CGST 9% SGST 9% Total Bill BALANCE Due Days
27 18-Aug-23 CPVC 4500144325 Rope Ladder 6,200.00 558.00 558.00 7,316.00 7,316.00 347
28 18-Aug-23 CPVC 4500144067 Unloading of CPVC Wet reactor equipment 58,272.00 5244.48 5244.48 68,760.96 68,760.96 347
32 4-Oct-23 CPVC 4500140749 Mettalic pipe line Fabrication,Erection 93,058.72 8375.29 8375.29 109,809.29 109,809.29 300
36 15-Oct-23 CPVC 4500140749 Mettalic pipe line Fabrication,Erection 826,953.66 74425.83 74425.83 975,805.32 975,805.32 285
45 1-Jan-24 CPVC 4500140749 Mettalic pipe line Fabrication,Erection - 3rd part 357,430.10 32168.71 32168.71 421,767.52 421,767.52 214
48 12-Jan-24 CPVC 4500144067 Unloading of CPVC Wet reactor equipment 18,247.50 1642.27 1642.27 21,532.05 21,532.05 202
50 12-Jan-24 CPVC 4500140749 Mettalic pipe line Fabrication,Erection - 4th & Part 120,553.35 10849.80 10849.80 142,252.95 142,252.95 202
51 19-Jan-24 CPVC 4500150152 Valve Removal and fixing work 145,500.00 13095.00 13095.00 171,690.00 20,000.00 195
Total 1,767,244.09
Balance 767,244.09
16 6-Jun-23 CPVC 4500141183 Elec Supply 5 65,607.00 5904.63 5904.63 77,416.26 2,296.00
14 6-Jun-23 CPVC 4500141183 Elec Supply 3 217,562.35 19580.61 19580.61 256,723.57 6,527.00
22 1-Aug-23 CPVC 4500141183 Elec Supply - part 7 346,750.00 31207.50 31207.50 409,165.00 17,338.00
17 6-Jun-23 CPVC 4500141183 Elec Supply 6 860,225.00 77420.25 77420.25 1,015,065.50 34,408.50
65 1-Mar-24 CPVC 4500141183 CPVC Project elec Supply 486,126.03 43751.34 43751.34 573,628.71 37,963.71
Total 98,533.21
Amount 767,244.09
LD Total 98,533.21
Balance 865,777.30
STATEMENT FOR April 2024 - March 2025
GST - invocie
Bill no Bill Date Dep. Wo.no Job Amount CGST 9% SGST 9% Total Bill
69 26-Mar-24 Velvin VCPL-20-24/00101 TNEB Service Charges 500,000.00 45000.00 45000.00 590000.00
70 26-Mar-24 Velvin VCPL-20-24/00101 Supply of Electrical materilas 4,764,466.00 428801.94 428801.94 5622069.88
71 26-Mar-24 Velvin VCPL-20-24/00101 Supply of Electrical materilas 823,683.00 74131.47 74131.47 971945.94
3 24-Apr-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the Annexure-1,2 & 3 4,297,885.20 386,809.67 386,809.67 5,071,504.54
Supply of Electrical Materials as per the
8 9-May-24 Velvin VCPL-20-24/00101 3,227,173.00 290,445.57 290,445.57 3,808,064.14
Annexure-1,2 & 3
16 13-Jun-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the Annexure-1,2 & 3 3906589.4 351593.046 351593.046 4609775.492
27 27-Jun-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the Annexure-1,2 & 3 1214166.62 109274.9958 109274.9958 1432716.6116
30 10-Jul-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the Annexure-1,2 & 3 69,200.00 9,463.00 9,463.00 88,126.00
31 10-Jul-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the Annexure-1,2 & 3 2,338,463.60 210,461.72 210,461.72 2,759,387.05
32 10-Jul-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the Annexure-1,2 & 3 134,730.00 12,125.70 12,125.70 158,981.40
36 14-Aug-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the Annexure-1,2 & 3 22,844.00 2,055.96 2,055.96 26,955.92
37 16-Aug-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the Annexure-1,2 & 3 851,304.50 76,617.41 76,617.41 1,004,539.31
38 16-Aug-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the Annexure-1,2 & 3 825,458.00 74,291.22 74,291.22 974,040.44
41 20-Aug-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the Annexure-1,2 & 3 659,774.97 59,379.75 59,379.75 778,534.46
42 26-Aug-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the Annexure-1,2 & 3 1,073,886.66 96,649.80 96,649.80 1,267,186.26
49 9-Sep-24 Velvin VCPL-20-24/00101 Corrugator Machine erection Works 58,500.00 5,265.00 5,265.00 69,030.00
50 9-Sep-24 Velvin VCPL-20-24/00101 civil Works of 11KV DP Structure works as per 193,845.24 17,446.07 17,446.07 228,737.38
52 10-Sep-24 Velvin VCPL-20-24/00101 LED COB Galaxy light 180,929.00 16,283.61 16,283.61 213,496.22
53 10-Sep-24 Velvin VCPL-20-24/00101 Temporary CCTV Works 59,530.00 5,357.70 5,357.70 70,245.40
56 13-Sep-24 Velvin VCPL-20-24/00101 Supply of Eelctrical materials 587,355.55 52,862.00 52,862.00 693,079.55
57 17-Sep-24 Velvin VCPL-20-24/00101 Supply of Eelctrical materials 782,924.28 70,463.19 70,463.19 923,850.65
73 23-Oct-24 velvin Supply of PVC Trunking as per the attached Annexure- 92,682.00 8,341.38 8,341.38 109,364.76
76 9-Nov-24 RMG PSG/2024-25/26 Supply of Eelctrical materials as per the Attached Annexure 209,725.00 18,875.25 18,875.25 247,475.50
80 26-Nov-24 RMG PSG/2024-25/26 Supply of Eelctrical materials as per the Attached Annexure 82,713.00 7,444.17 7,444.17 97,601.34
83 12-Dec-24 Velvin Supply of 300mm Exhaust Fan 12,425.00 1,118.25 1,118.25 14,661.50
87 12-Dec-24 Velvin Installation Works of PVC Trunking 18,058.00 1,625.22 1,625.22 21,308.44
Velvin VCPL/24-25-0039-
99 27-Jan-25 Supply of Fire Alram Marterials as per the attached 21,630.00 1,946.70 1,946.70 25,523.40
14/06/2024
Velvin VCPL/24-25-0039-
100 27-Jan-25 Installation of Fire Alram Marterials as per the attached 158,356.50 14,252.09 14,252.09 186,860.67
14/06/2024
104 31-Jan-25 Velvin installation Electrical Additional Works installation as per 50,827.75 4,574.50 4,574.50 59,976.74
VCPL-20-
105 31-Jan-25 Velvin 24/00101_SITE dt- installation Electrical Additional Works installation as per 811,041.30 72,993.72 72,993.72 957,028.73
05.02.2024
VCPL-20-
106 31-Jan-25 Velvin 24/00101_SITE dt- Supply of Electrical Materials as per the attached 313,083.00 28,177.47 28,177.47 369,437.94
05.02.2024
29,197,221.22 2,630,984.91 2,630,984.91 34,459,191.04
`
1,012,261.82
STATEMENT FOR April 2024 - March 2025
GST - invocie
Bill Bill Date Dep. Wo.no Job Amount CGST 9% SGST 9% Total Bill
no
76 9-Nov-24 RMG PSG/2024-25/26 Supply of Eelctrical materials as per the 209,725.00 18,875.25 18,875.25 247,475.50
Attached Annexure
80 26-Nov-24 RMG PSG/2024-25/26 Supply of Eelctrical materials as per the 82,713.00 7,444.17 7,444.17 97,601.34
Attached Annexure
3 24-Apr-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 4,297,885.20 386,809.67 386,809.67 5,071,504.54
Annexure-1,2 & 3
8 9-May-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 3,227,173.00 290,445.57 290,445.57 3,808,064.14
Annexure-1,2 & 3
16 13-Jun-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 3,906,589.40 351,593.05 351,593.05 4,609,775.49
Annexure-1,2 & 3
27 27-Jun-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 1,214,166.62 109,275.00 109,275.00 1,432,716.61
Annexure-1,2 & 3
30 10-Jul-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 69,200.00 9,463.00 9,463.00 88,126.00
Annexure-1,2 & 3
31 10-Jul-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 2,338,463.60 210,461.72 210,461.72 2,759,387.05
Annexure-1,2 & 3
32 10-Jul-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 134,730.00 12,125.70 12,125.70 158,981.40
Annexure-1,2 & 3
36 14-Aug-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 22,844.00 2,055.96 2,055.96 26,955.92
Annexure-1,2 & 3
37 16-Aug-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 851,304.50 76,617.41 76,617.41 1,004,539.31
Annexure-1,2 & 3
38 16-Aug-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 825,458.00 74,291.22 74,291.22 974,040.44
Annexure-1,2 & 3
STATEMENT FOR April 2024 - March 2025
GST - invocie
Bill Bill Date Dep. Wo.no Job Amount CGST 9% SGST 9% Total Bill
no
41 20-Aug-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 659,774.97 59,379.75 59,379.75 778,534.46
Annexure-1,2 & 3
42 26-Aug-24 Velvin VCPL-20-24/00101 Supply of Electrical Materials as per the 1,073,886.66 96,649.80 96,649.80 1,267,186.26
Annexure-1,2 & 3
49 9-Sep-24 Velvin VCPL-20-24/00101 Corrugator Machine erection Works 58,500.00 5,265.00 5,265.00 69,030.00
50 9-Sep-24 Velvin VCPL-20-24/00101 civil Works of 11KV DP Structure works as per 193,845.24 17,446.07 17,446.07 228,737.38
52 10-Sep-24 Velvin VCPL-20-24/00101 LED COB Galaxy light 180,929.00 16,283.61 16,283.61 213,496.22
53 10-Sep-24 Velvin VCPL-20-24/00101 Temporary CCTV Works 59,530.00 5,357.70 5,357.70 70,245.40
56 13-Sep-24 Velvin VCPL-20-24/00101 Supply of Eelctrical materials 587,355.55 52,862.00 52,862.00 693,079.55
57 17-Sep-24 Velvin VCPL-20-24/00101 Supply of Eelctrical materials 782,924.28 70,463.19 70,463.19 923,850.65
73 23-Oct-24 Velvin VCPL-20-24/00101 Supply of PVC Trunking as per the attached 92,682.00 8,341.38 8,341.38 109,364.76
Annexure-
83 12-Dec-24 Velvin Supply of 300mm Exhaust Fan 12,425.00 1,118.25 1,118.25 14,661.50
GST - invocie
Bill Bill Date Dep. Wo.no Job Amount CGST 9% SGST 9% Total Bill
no
87 12-Dec-24 Velvin Installation Works of PVC Trunking 18,058.00 1,625.22 1,625.22 21,308.44
99 27-Jan-25 Velvin VCPL/24-25-0039-14/06/2024 Supply of Fire Alram Marterials as per the 21,630.00 1,946.70 1,946.70 25,523.40
attached
100 27-Jan-25 Velvin VCPL/24-25-0039-14/06/2024 Installation of Fire Alram Marterials as per 158,356.50 14,252.09 14,252.09 186,860.67
the attached
104 31-Jan-25 Velvin installation Electrical Additional Works 50,827.75 4,574.50 4,574.50 59,976.74
installation as per
105 31-Jan-25 Velvin VCPL-20-24/00101_SITE dt- installation Electrical Additional Works 787,862.63 70,907.64 70,907.64 929,677.90
05.02.2024 installation as per
106 31-Jan-25 Velvin VCPL-20-24/00101_SITE dt- Supply of Electrical Materials as per the 288,958.00 26,006.22 26,006.22 340,970.44
05.02.2024 attached
86 12-Dec-24 Xylo PFS-XSI002/24-25 Supply of Electrical materials 10,228,985.44 920,608.69 920,608.69 12,070,202.82
GST - invocie
4,162,183.60 3,527,274.24
2,801,105.24 2,373,818.00
12,070,202.82 10,228,985.44
2,886,348.44
Total 3,933,000.00
Difference =
om Vendor
Details Amount
Ever green
Joel dcw 330,000.00
TITUS 16L intrest not recived
Manek micron
Andi sawmy 300,000.00
XYLO profit 1,129,105.00
SRS
RFL 18,000.00
Bill Pending 25-26 1,582,379.35
DCW 752,686.86
BI 170,000.00
EI Maharajan 100,000.00
CPVC old bill balance 865,777.30
Sinthamani 250,000.00
Balasubramani fitter 150,000.00
4,118,843.51
As on date
185,843.51
Month from March 24
5/14/2025
STATEMENT FOR April 2023 - March 2024
45 1-Jan-24 4500140749 Mettalic pipe line Fabrication,Erection - 3rd part 421,767.52 421,767.52
50 12-Jan-24 4500140749 Mettalic pipe line Fabrication,Erection - 4th & Part 142,252.95 142,252.95
Total 1,767,244.09
LD deducted
Bill no Bill Date Wo.no Job Total Bill Value
Bill no Bill Date Dep. Wo.no Job Amount CGST 9% SGST 9% Total Bill
64 15-Oct-24 CPVC 4500145611 Reactor conduit sheet cleaning work 16,750.00 1,507.50 1,507.50 19,765.00
70 21-Oct-24 CPVC 4500145611 Reactor conduit sheet cleaning work 16,750.00 1,507.50 1,507.50 19,765.00
77 12-Nov-24 Salt Elect 4500151985 ELE-LS-50-3 ELECTRICIAN- SALT AREA 43,200.00 3,888.00 3,888.00 50,976.00
78 12-Nov-24 MEM mech 4500158319 VAM A dismantling work 21,176.50 1,905.89 1,905.89 24,988.27
79 26-Nov-24 CSR 4500159800 Highmast Light Post Erection work 16,000.00 1,440.00 1,440.00 18,880.00
81 30-Nov-24 CPVC 4500158885 Repl of Mech seal in 12.5KL GL Reactor 16,000.00 1,440.00 1,440.00 18,880.00
90 20-Dec-24 CPVC 4500158885 Replacement of mech seal 12.5KL GLR 32,000.00 2,880.00 2,880.00 37,760.00
98 24-Jan-25 CPVC 4500150400 Reactor Cleaning work 22,000.00 1,980.00 1,980.00 25,960.00
108 11-Feb-25 SIOP 7500004170 Nature of Work: LS for Skilled Welder 42,075.00 3,786.75 3,786.75 49,648.50
111 17-Feb-25 PVC 4500156063 Studown work polymer structurals 31,766.82 2,859.01 2,859.01 37,484.84
113 18-Feb-25 TCE 4500156386 For TCEP cooling tower platform repl work 21,205.58 1,908.50 1,908.50 25,022.58
114 18-Feb-25 CPVC 4500148936 Dismandling & Fab of MS Structure for CPVC Wet 21,252.67 1,912.74 1,912.74 25,078.15
124 22-Mar-25 SRS Dryer CPVC 3 Civil works 180,693.65 16,262.43 16,262.43 213,218.51
125 22-Mar-25 CPVC 4500158885 Replacement of mech seal 12.5KL GLR 24,000.00 2,160.00 2,160.00 28,320.00
126 25-Mar-25 CPVC 4500163426 Erection & comissioning of 20/2 Ton EOT Cran. In CPVC - III project 133,000.00 11,970.00 11,970.00 156,940.00
14 23-May-25 PVC 4500165329 PVC liasoning work 125,000.00 11,250.00 11,250.00 147,500.00
15 23-May-25 CPVC 4500165371 CPVC Liasoning work 166,900.00 15,021.00 15,021.00 196,942.00
17 19-Jun-25 CPVC 4500150918 Instrument valve work 74,560.00 6,710.40 6,710.40 87,980.80
18 19-Jun-25 CPVC 4500165050 Replacement of 12.5KL GLR Agitator 110,000.00 9,900.00 9,900.00 129,800.00