Name of work - PBMC Work of NH 119 (OLD NH - 2C) from km 0.00 to km 40.

00 of dehri - Banjari - Akbarpur Road for the year 2023-24

COST ESTIMATE FOR INITIAL RECTIFICATION
DEPTH IN
SL. NO MORTH DESCRIPTION NO LENGTH WIDTH IN MTR QTY UNIT RATE AMOUNT
MTR

1/2.03 Clearing grass and removal of rubbish up to a distance

of 50 metres outside the periphery of the area.
IN AREA OF NON THRONI JUNGLE =(40000.00-
2 16000.00 2.00 6.40 HCT 177883.60 1138455.04
23000.0)=16000.000
Construction of Embankment with approved materiai
obtained from Borrow pits with approved material
obtained from borrow pits with all lifts and leads,
2/3.16 305
transporting to site, spreading, grading to required
slope and compacting to meet requirement of Table
300-2.
(40000-23000.0)=16000.00*40%=6400.00 2 6400.00 2.00 0.100 2560.00 CUM 211.4 541184.00
Supplying and installation of delineators (Road way
indicators, hazard markers, object markers, 80-100 cm
high above ground level, painted black and white in 15
cm wide strips, fitted with 80 x 100 mm rectangular or
3/8.15 250.00 EACH 830.00 207500.00
75 mm dia circular reflectorised panels at the top,
buried or pressed into the ground and conforming to
IRC-79 and the drawings

Providing and fixing of retro- reflectorised cautionary,

mandatory and informatory sign as per IRC:67 made of
high intensity grade sheeting vide clause 801.3, fixed
over aluminium sheeting, 1.5 mm thick supported on a
4/8.04
mild steel angle iron post 75 mm x 75 mm x 6 mm
firmly fixed to the ground by means of properly
designed foundation with M 15
grade cement concrete 45 cm x 45 cm x 60 cm, 60 cm
below ground level as per approved drawing
(i) 60CM Equalateral triangle 80.00 EACH 4473.27 357861.60
(ii) 80 CM 60 CM Rectangular 80.00 EACH 8099.77 647981.60
(iii) 60 CM Circular 80.00 EACH 5894.77 471581.60
(iv) 90 CM Octagonal 80.00 EACH 10237.57 819005.60
 (v) 60CM*45CM Rectangular 80.00 EACH 6777.47 542197.60
Dismantling of flexible pavements and disposal of
dismantled materials up to a lead of 1000 metres,
5/2.05B
stacking serviceable and unserviceable material
separately
B Granular course
In 2nd km hadhadwa bridge CH-1+239 TO 1+269 1 30.00 (12.00+15.00)/2 0.430 174.15 cum
For Road crossing Box culvert (size 1.0m*1.0m)
between ch - 28+870 TO 29+500 and ch 14+600 to 3 3.50 14.00 0.450 66.15 cum
15+400
240.30 cum 74.10 17806.23
A Bituminous course
For Road crossing Box culvert size 1.0m*1.0m between
2 3.50 14.00 0.140 13.72 cum 507.50 6962.90
ch- 28+870 TO 29+500
Dismantling of cement concrete pavement by
mechanical means using pneumatic tools, breaking to
pieces not exceeding 0.02 cum in volume and stock
6/2.06 piling at designated locations and disposal of
dismantled materials up to a alead of 1000 metres,
stackiung serviceable and unserviceable materials
separately
chainage 14+600 TO 15+400 1 3.50 14.00 0.280 13.72 cum 765.00 10495.8

Construction of granular sub-base by providing close

graded material, spreading in uniform layers with
7/4.01A(V) motor grader on prepared surface, mixing by mix in
place method with rotavator at OMC, and compacting
with vibratory roller to achieve the desired [Link],
complete as per clause 401
In 2nd km hadhadwa bridge CH-1+239 TO 1+269 1 30.00 (12.00+15.00)/2 0.250 101.25 cum
For Box culvert between ch- 28+870 TO 29+500 and
3 1.90 14 0.250 19.95 cum
14+600 TO 15+400 = 3nos
121.20 cum 2621.12 317679.744
8/5.02 Tack coat
 Providing and applying tack coat with bitumen
emulsion using emulsion pressure distributor at the
rate of 0.20 kg per sqm on the prepared
bituminous/granular surface cleaned with mechanical
broom.
At Indrapuri sone canal ch - 9+737 TO 9+891 1 54.00 10.70 577.80 M2 14.28 8250.984

Providing and laying bituminous concrete with 100-120

TPH batch type hot mix plant producing an average
output of 75 tonnes per hour using crushed aggregates
of specified grading, premixed with bituminous binder
9/5.05 @ 5.4 to 5.6 percent of mix and filler, transporting the
hot mix to work site, laying with a hydrostatic paver
finisher with sensor control to the required grade, level
and alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired compaction
as per MORTH specification clause No. 509 complete in
all respects
At Indrapuri sone canal ch - 9+737 TO 9+891 1 54.00 10.70 0.04 23.112 M2 14434.68 333614.324

Construction of dry lean cement concrete Sub-base

over a prepared sub-grade with coarse and fine
aggregate conforming to IS: 383, the size of coarse
aggregate not exceeding 25 mm, aggregate cement
ratio not to exceed 15:1, aggregate gradation after
10/6.01
blending to be as per table 600-1, cement content not
to be less than 150 kg/cum, optimum moisture content
to be determined during trial length construction,
concrete strength not to be less than 1.0 Mpa at 7 days,
mixed in a batching plant, transported to site, laid with
a paver with electronic sensor, compacting with 8-10
tonnes vibratory roller, finishing and curing.
In 2nd km hadhadwa bridge CH-1+239 TO 1+269 1 30.00 13.50 0.150 60.75
Approach slab in Box culvert between ch - 28+870 TO
3 1.90 14.00 0.150 11.97
29+500 and 14+600 to 15+400 = 3nos
4 3.50 10.00 0.150 21.00
 93.72 M3 4060.91 380588.4852

Construction of un-reinforced, dowel jointed, plain

cement concrete pavement over a prepared sub base
with 43 grade cement @ 400 kg per cura, coarse and
fine aggregate conforming to IS 383, maximum size of
coarse aggregate not exceeding 25 mm, mixed in a
batching and mixing plant as per approved mix design,
11/6.02
transported to site, laid with a fixed form or slip form
paver, spread, compacted and finished in a continuous
operation including provision of contraction, expansion,
construction and longitudinal joints, joint filler,
separation membrane, sealant primer, joint sealant,
debonding strip, dowel bar, tie rod, admixtures as
approved, curing compound, finishing to lines and
grades as per drawing
In 2nd km hadhadwa bridge CH - 1+239 TO 1+269 1 30.00 13.50 0.250 101.25 M3
Approach slab in Box culvert between ch - 28+870 TO
3 1.90 14.00 0.280 22.344
29+500 and 14+600 to 15+400 = 3nos
123.594 M3 7175.55 886854.9267
Earth work in excavation of foundation of structures as
per drawing and technical specification, including
setting out, construction of shoring and bracing,
12/12.01(I)B(i)
removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with
approved material.
Drain ch - 28+870 TO 29+500 1 630.00 1.50 1.050 992.25
Drain ch - 14+600 TO 15+400 1 800.00 1.50 1.050 1260.00
BOX CULVERT FOR CROSSING DRAIN
Drain ch - 28+870 TO 29+500 2 3.50 14.00 2.00 196.00
Drain ch - 14+600 TO 15+400 1 3.50 14.00 2.00 98.00
2546.25 M3 127.10 323628.38
Plain Reinforced Cement concrete in open foundation
13/12.08A
complete as per drawing and technical specifications.
case II
PCCM-15
DRAIN ch - 28+870 TO 29+500 1 630.00 1.4 0.075 66.15
DRAIN ch - 14+600 TO 15+400 1 800.00 1.4 0.075 84.00
 BOX CULVERT FOR CROSSING DRAIN
BOX CULVERT 3 3.5 14.0 0.150 22.05
172.20 M3 6063.27 1044095.094
Plain/Reinforced Cement concrete in open foundation
14/12.08 Case
complete as per drawing and technical specifications.
I
RCC M - 20
DRAIN ch 28+870 TO 29+500 (Base) 1 630.00 1.25 0.125 98.44
DRAIN ch - 14+600 TO 15+400 1 800.00 1.25 0.125 125.00
223.44 M3 7159.8395 1599776.63
Plain/Reinforced Cement concrete in sub structure
15/13.05 E/p complete as per drawing and technical specifications.
RCCM - 20
DRAIN ch - 28+870 to 29+500 (wall) 2 630.00 0.125 1.00 157.5
DRAIN ch - 28+870 to 29+500(slab) 1 630.00 1.25 0.125 98.44
DRAIN ch - 14+600 to 15+400 (wall) 2 800.00 0.125 1.00 200.00
DRAIN ch - 14+600 to 15+400 (slab) 1 800.00 1.25 0.125 125.00
580.94 M3 6664.14 3871448.831
Plain /Reinforced Cement concrete in open foundation
16/12.08 E (p)
complete as per drawing and technical specifications.
casel
RCC M - 25
BOX CULVERT BETBEEN (28+870 TO 29+500 and
3 2.60 14.00 0.380 41.496 M3 6902.33 286419.0857
14+600 to 15+400)
Plain/Reinforced Cement concrete in sub structure
17/13.05 F - P complete as per drawing and technical specifications.
RCC M - 25
BOX CULVERT BETBEEN (28+870 TO 29+500 and
14+600 to 15+400)
Wall for 3 nos 6 14.00 0.300 1.00 25.2
HAUNCH (BOTTOM + TOP)
3*4*1/2 6 14.00 0.20 0.200 3.36
SLAB 3 14.00 1.60 0.350 23.52
52.08 M3 7225.5338 376305.8
Supplying, fitting and placing HYSD bar reinforcement
18/13.06 in sub structure complete as per drawing and technical
specifications
DRAIN
qty vide item no
(14+15)*75kg/m3(=223.44+580.94)=804.38*75/1000 60.33 60.33
 Reinforcement of box culvert qty item no
9.36 9.36
(16+17)*80kg=(41.496+52.08)*100/1000=
69.69 MT 76583.95 5337135.476
Providing and laying cement concrete wearing coat M-
19/14.04 30 grade including Reinforcement complete as per
Technical Specification
BOX CULVERT BETWEEN (28+870 TO 29+500 and
3 1.60 14.00 0.075 5.04 M3 12519.20 63096.768
14+600 to 15+400)