Scribd
Upload
23 views1 page

End Pif 5% Spot

The document outlines a Conditional Purchase Agreement with a sample computation sheet detailing the total contract price, discounts, and payment schedules. The total contract price is 3,035,154.00, with a net price after discount of 3,019,978.23, and a downpayment of 20% due over 6 months. It also includes projected bank financing amortization options based on varying terms and interest rates.

Uploaded by

itsallforyou.ph
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
23 views1 page

End Pif 5% Spot

The document outlines a Conditional Purchase Agreement with a sample computation sheet detailing the total contract price, discounts, and payment schedules. The total contract price is 3,035,154.00, with a net price after discount of 3,019,978.23, and a downpayment of 20% due over 6 months. It also includes projected bank financing amortization options based on varying terms and interest rates.

Uploaded by

itsallforyou.ph
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

Conditional Purchase Agreement - Annex B

SAMPLE COMPUTATION SHEET

Phase Block Lot Lot Area Floor Area Model Estimated Turnover
60.50 40.00 CALISTA End

Total Contract Price 3,035,154.00


Spot Payment Discount* 15,175.77
Net Contract Price after Discount 3,019,978.23

PAYMENT SCHEDULE : DOWNPAYMENT


Downpayment 20% of Total Contract Price Term: 6 month/s 603,995.65

Due Date Amount


Reservation Fee 20,000.00
Spot Payment 5% 130,998.91
1st Month Downpayment 25,166.49
2nd Month Downpayment 25,166.49
3rd Month Downpayment 25,166.49
4th Month Downpayment 25,166.49
5th Month Downpayment 25,166.49
6th Month Downpayment 25,166.49
PAYMENT SCHEDULE : BALANCE
DUE AND PAYABLE ON 80% on or before: 0-Jan-00 2,415,982.58
Bank Financing Projected Amortization
Term Interest Rate *please see Note 6
8.75% 12 360 25 years to pay 30 19,006.54
8.75% 12 300 25 years to pay 25 19,862.85
8.75% 12 240 20 years to pay 20 21,350.30
8.75% 12 180 15 years to pay 15 24,146.51
8.75% 12 120 10 years to pay 10 30,278.72
8.75% 12 60 5 years to pay 5 49,859.19

You might also like