BHARATI CONSULTING ENGINEERS
AT/PO - EKATALI, JHARSUGUDA
Ph. 70084-54058, 86581-79828
DATE: 17-07-2025
TOTAL ABSTRACT OF ESTIMATE
ESTIMATE FOR PROPOSED GROUND FLOOR RESIDENTIAL BUILDING
FOR SHESA KUMAR PADHAN, S/O BASUDEV PADHAN AT PLOT NO –
346/0146, KHATA NO – 81/93, MOUZA – KIRITMAL, THANA –
RENGALI 17, TAHSIL – LAKHANPUR 17, DIST - JHARSUGUDA
ONE GROUND FLOOR TOTAL – 20,00,000/-
(RUPEES TWENTY LAKHS ONLY)
REPORT
This es mate amoun ng to RS. 20,00,000 only has been framed to meet the
probable cost of expenditure for the work.
ESTIMATE FOR PROPOSED GROUND FLOOR RESIDENTIAL BUILDING FOR SHESA
KUMAR PADHAN, S/O BASUDEV PADHAN AT PLOT NO – 346/0146, KHATA NO –
81/93, MOUZA – KIRITMAL, THANA – RENGALI 17, TAHSIL – LAKHANPUR 17, DIST
- JHARSUGUDA
a. The s lt floor having staircase and parking area.
b. The first floor has been provided for head room.
Necessary RCC column & foo ng have been provided as per the site condi on
& the cbr value of soil strata. Laterite stone masonry in ground floor, First Floor
& head room. Doors and windows have been provided with panel glass with upvc
and all other building comple on items such as plastering, fi ng, fixing ms grills,
pain ng, distempering, weather coat and vitrified le have been provided in
ground, First and head room floor & ceramic les in s lt floor. Basing upon the
allotment received for the above building, the ei & ph work have not been
involved in the es mate. The ei and ph work will be taken up a er receiving of
the next allotment.
The detailed es mate has been prepared as per csr 2017 with enhanced labour
rate & the lead of individual material have been provided as minimum.
The odss will be followed during execu on of work.
ESTIMATE FOR PROPOSED GROUND FLOOR AND FIRST FLOOR
RESIDENTIAL BUILDING FOR SHESA KUMAR PADHAN, S/O BASUDEV
PADHAN AT PLOT NO – 346/0146, KHATA NO – 81/93, MOUZA –
KIRITMAL, THANA – RENGALI 17, TAHSIL – LAKHANPUR 17, DIST -
JHARSUGUDA
STAGE WISE COST SCHEDULE
GROUND FLOOR AREA: 1000.00 SFT
PHASE PARTICULARS AMOUNT (IN RS)
NO
1 UPTO PLINTH LEVEL 6,00,000
2 PLINTH LEVEL TO ROOF LEVEL 3,00,000
3 ROOF CASTING 4,00,000
4 DOORS, WINDOWS, PLASTERING & 4,00,000
FLOORING
5 FINISHING 3,00,000
TOTAL 20,00,000
(RUPEES TWENETY LAKHS ONLY)