ESTIMATE FOR Renovation of the bungalow at kavi nagar,ghaziabad.
DATE:- 09/05/2022 SAHER CONSTRUCTION CO.
S.NO. DESCRIPTION UNIT RATE QTY AMOUNT
MASTER BED
PROVIDING AND LAYING FLOOR
TILES IN BEDROOM AREA (4'X2')
Sqft. ₹ 225.00 260 ₹ 58,500.00
OR(3'X2') OR (2'X2') BASIC RATE 100/-
PER SQFT.
PROVIDING AND FABRICATING IN
PLACE WPC BOARD STORAGE
CABINET(SIZE:9FT X 2.5FT X 10FT)
MADE USING 18MM WPC
Nos. ₹ 2,25,000.00 1 ₹ 2,25,000.00
BOARD.LAMINATED WITH PVC
LAMINATE .ALL HINGES AND
CHANNELS SHALL BE USED OF
HETTICH MAKE OR EQUIVALENT.
PROVIDING AND FIXING IN PLACE 4
Nos. ₹ 40,000.00 1 ₹ 40,000.00
INCH BED BACK AS APPROVED
PROVIDING FABRICATING AND
EXTENDING THE BED USING 18MM
PLY ,PASTING MDF AND APPLYING
1 DECO PAINT ON THE Nos. ₹ 45,000.00 1 ₹ 45,000.00
SAME.PROVIDING AND QUILTING
ON THE SIDE WALLS OF THE BED
UPTO 16 INCH.
Providing and fixing curtains on
2 ₹ 5,000.00 3 ₹ 15,000.00
bedside window and dressing entry
PROVIDING AND APPLYING
ACRYLIC PAINT OF MAKE VT OR Sqft. ₹ 40.00 880 ₹ 35,200.00
EQUIVALENT.
DRESSING ROOM(MASTER BEDROOM)
PROVIDING AND FIXING
CABINET(LARGE) USING 18MM PLY
3 AND PASTING FABRIC LAMINATE ON Nos. ₹ 90,000.00 1 ₹ 90,000.00
INNER SIDE AND DESIGNER
LAMINATE ON THE OUTER SIDE.
PROVIDING AND FIXING
CABINET(SMALL) USING 18MM PLY
AND PASTING FABRIC LAMINATE ON Nos. ₹ 40,000.00 1 ₹ 40,000.00
INNER SIDE AND DESIGNER
LAMINATE ON THE OUTER SIDE.
PROVIDING AND FIXING DRESSING
UNIT USING 18MM PLY AND PASTING
FABRIC LAMINATE ON INNER SIDE Nos. ₹ 45,000.00 1 ₹ 45,000.00
AND DESIGNER LAMINATE ON THE
OUTER SIDE.
PROVIDING AND LAYING INPLACE
VITRIFIED TILES ,AS SELECTED,IN THE Sq.ft. ₹ 225.00 30 ₹ 6,750.00
DRESSING AREA
PROVIDING AND FIXING COVE
LUMSUM ₹ 15,000.00 1 ₹ 15,000.00
LIGHT IN THE FALSE CEILING
DRAWING ROOM
PROVIDING FABRICATING AND
Nos. ₹ 72,000.00 ₹ 72,000.00
PLACING L-SHAPED SOFA
PROVIDING FABRICATING AND
Nos. ₹ 6,000.00 ₹ 12,000.00
PLACING TWO SIDE TABLES
PROVIDING FABRICATING AND
PLACING CENTRE TABLE WITH Nos. ₹ 35,000.00 ₹ 35,000.00
COREAN COUNTERTOP(4FT X 2.5 FT)
PROVIDING AND FIXING IN PLACE
Nos. ₹ 1,500.00 12 ₹ 18,000.00
LED COB LIGHTS 12 NOS
PROVIDING AND PLACING
Nos. ₹ 10,000.00 ₹ 20,000.00
PLANTER/VASE 2 NOS
PROVIDING AND FIXING IN PLACE
WALL TILES(4FTX2FT) ON ENTRANCE Sqft. ₹ 190.00 120 ₹ 22,800.00
FEATURE WALL OF DRAWING ROOM
PROVIDING AND FIXING IN PLACE
Nos. ₹ 1,500.00 12 ₹ 18,000.00
LED COB LIGHTS 12 NOS
PROVIDING AND FIXING IN PLACE
Sqft. ₹ 510.00 80 ₹ 40,800.00
FULL HEIGHT BLINDS/CURTAINS
PROVIDING AND APPLYING
ACRYLIC PAINT OF MAKE VT OR Sqft. ₹ 40.00 704 ₹ 28,160.00
EQUIVALENT
PROVIDING FABERICATING AND
Nos. ₹ 10,000.00 2 ₹ 20,000.00
LAYING IN PLACE PUFFE
PROVIDING AND BUFFING STONE
LUMSUM ₹ 8,000.00 1 ₹ 8,000.00
FLOORING
CHANDELIER AND TABLE LAMP Nos. ₹ 25,000.00 1 ₹ 25,000.00
WALL SCONCE LIGHT Nos. ₹ 5,000.00 2 ₹ 10,000.00
PROVIDING AND PLACING CARPET
Sqft. ₹ 400.00 45 ₹ 18,000.00
OF SIZE 9 FT BY 5FT.
LIVING ROOM CUM DINING AREA
PROVIDING FABRICATING AND
FIXING IN PLACE CROCKERY
ALMIRAH MADE OF 18MM PLY
BOARD OF MAKE CENTURY PLY OR Sqft. ₹ 2,000.00 36 ₹ 72,000.00
EQUIVALENT.DOOR SHUTTER SHALL
BE MADE OF ALUMINIUM FRAMED
FLUTED GLASS.
PROVIDING FABRICATING AND
FIXING IN PLACE TV UNIT MADE
Sqft. ₹ 2,000.00 30 ₹ 60,000.00
18MM PLY BOARD WITH PU
POLISHED VENEER WITH GLASS TOP.
PROVIDING POLISHING AND
LAYING IN PLACE WHITE GRANITE AS
Sqft. ₹ 600.00 25 ₹ 15,000.00
APPROVED ON DINING TABLE
TOP.BASIC RATE 120/-.
PROVIDING AND FIXING IN PLACE
Nos. ₹ 1,500.00 12 ₹ 18,000.00
LED COB LIGHTS 12 NOS
PROVIDING FABRICATING AND
Nos. ₹ 35,000.00 1 ₹ 35,000.00
PLACING DIWAN SEATING.
PROVIDING FABRICATING AND
Nos. ₹ 36,000.00 2 ₹ 72,000.00
PLACING THREE SEATER SOFA 2 NOS
PROVIDING FABRICATING AND
PLACING CENTRE TABLE WITH
Nos. ₹ 30,000.00 1 ₹ 30,000.00
GRANITE COUTNERTOP(4FT X 2.5 FT)
FOR LIVING AREA.
PROVIDING AND APPLYING
ACRYLIC PAINT OF MAKE VT OR Sqft. ₹ 40.00 2100 ₹ 84,000.00
EQUIVALENT.
PROVIDING AND REPLACING
CUSHION AND FABRIC OF THE Nos. ₹ 2,500.00 8 ₹ 20,000.00
DINING CHAIR
PROVIDING AND FIXING COVE
LUMSUM ₹ 15,000.00 1 ₹ 15,000.00
LIGHT IN THE FALSE CEILING
PROVIDING AND FIXING
Nos. ₹ 25,000.00 1 ₹ 25,000.00
CHANDELIER ,MODEL AS DECIDED
PROVIDING AND FIXING
PANELLING/AS PER DESIGN AND LUMSUM ₹ 80,000.00 1 ₹ 80,000.00
HIGHILIGHTING STAIRCASE WALL
PROVIDING AND FIXING DESIGNER
Nos. ₹ 5,000.00 2 ₹ 10,000.00
FAN 2 NOS.
MR.SHASHANK'S BEDROOM
PROVIDING FABRICATING AND
PLACING BOXTYPE BED MADE OF
Nos. ₹ 55,000.00 1 ₹ 55,000.00
18MM PLYBOARD AND BOTTOM
AND TOP MADE OF 12MM PLY.
PROVIDING AND FIXING IN PLACE 4
Nos. ₹ 35,000.00 1 ₹ 35,000.00
INCH BED BACK AS APPROVED
PROVIDING AND INSTALLING
ROOLER BLINDS/FABRIC CURTAINS Nos. ₹ 25,000.00 1 ₹ 25,000.00
OF FULL HEIGHT FOR THE WINDOW
PROVIDING AND CASTING POP
LUMSUM ₹ 35,000.00 1 ₹ 35,000.00
FALSE CAILING AS PER DESINGN
REMOVING WINDOW AC AND
LUMSUM ₹ 15,000.00 1 ₹ 15,000.00
MAKING PROVISION FOR SPLIT AC.
PROVIDING AND FIXING IN PLACE
Nos. ₹ 1,500.00 12 ₹ 18,000.00
LED COB LIGHTS 12 NOS
PROVIDING AND APPLYING
ACRYLIC PAINT OF MAKE VT OR Sqft. ₹ 40.00 720 ₹ 28,800.00
EQUIVALENT.
DISMANTLING,REFABRICATING AND
FIXING MS STAIRCASE STRUCTURE LUMSUM ₹ 1,50,000.00
AND FIXING GLASS TREADS.
ELEVATION,COMPOUND WALL
₹ 4,00,000.00
TEXTURE PAINT ETC COMPLETE
PROVIDING AND FIXING TV UNIT
Nos. ₹ 35,000.00 1 ₹ 35,000.00
MADE USING 18 MM PLY
PROVIDING AND FIXING IN PLACE
SLIDING DOOR OF THE DRESSING Nos. ₹ 20,000.00 1 ₹ 20,000.00
ROOM CABINET
PROVIDING AND FIXING WALL
Nos. ₹ 40,000.00 1 ₹ 40,000.00
PANELLING AND DRESSING UNIT
PROVIDING AND INSTALLING COVE
LUMSUM ₹ 15,000.00 1 ₹ 15,000.00
AND PANEL LIGHT
PROVIDING AND INSTALLING WC IN
Nos. ₹ 10,000.00 1 ₹ 10,000.00
THE BATHROOM
PROVIDING AND APPLYING
ACRYLIC PAINT OF MAKE VT OR
EQUIVALENT. ON THE INTERIOR Sqft. ₹ 40.00 1500 ₹ 60,000.00
WALLS OF KITCHEN PARENTS ROOM
ETC.
PARENT'S ROOM
PROVIDING AND FIXING WALL
PANELLINGON THE BACK SIDE OF LUMSUM ₹ 60,000.00 1 ₹ 60,000.00
THE WALL
PROVIDING AND PAINTING TWO
COATS OF DULUX VT OR
Sq.ft. ₹ 40.00 750 ₹ 30,000.00
EQUIVALENT MAKE ON WALLS AND
CEILING
PROVIDING AND INSTALLING COVE
LUMSUM ₹ 15,000.00 1 ₹ 15,000.00
AND PANEL LIGHT
MISCELLENEOUS
PROVIDING AND FIXING CEILING
Nos. ₹ 5,000.00 7 ₹ 35,000.00
FAN OF MAKE ATOMBERG
PROVIDING AND FIXING IN PLACE
DOOR SHUTTER BOTH SIDE
Nos. ₹ 14,000.00 4 ₹ 56,000.00
LAMINATED INCLUDING MANUAL
LOCK
PROVIDING AND FIXING IN PLACE
DOOR WC SHUTTER BOTH SIDE
Nos. ₹ 14,000.00 4 ₹ 56,000.00
LAMINATED INCLUDING MANUAL
LOCK
PROVIDING AND REPAIRING DOOR
Nos. ₹ 4,000.00 8 ₹ 32,000.00
FRAME LAMINATE
PROVIDING AND FIXING MAIN
Nos. ₹ 13,000.00 1 ₹ 13,000.00
DOOR DIGITAL LOCK
PROVIDING AND FIXING IN PLACE
Nos. ₹ 18,000.00 1 ₹ 18,000.00
DOUBLE SHUTTER DOOR
PROVIDING AND PAINTING
LUMSUM ₹ 16,000.00 1 ₹ 16,000.00
MOSQUITO JALI DOOR SHUTTERS
PROVIDING AND PAINTING WALLS
AND CEILING OF KITCHEN AND Sq.ft. ₹ 40.00 1200 ₹ 48,000.00
BATHROOM
ADDITIONAL FRONT ELEVATION
WORK: COMPOUND
₹ 3,00,000.00
WALL,PLANTATION AREA ,RAMP
REPAIR OF COMMON SIDE WALL
Providing and laying side gully wall
Sq.ft. ₹ 190.00 400 ₹ 76,000.00
tiles
Providing and fabricating and fixing
LUMSUM ₹ 1,35,000.00
in place main gate
PROVIDING AND APPLYING
WATERPROOF COAT UPTO 2 FT ON LUMSUM ₹ 45,000.00 1 ₹ 45,000.00
ALL THE INNER WALLS
PROVIDING AND REPAIRING
₹ 3,75,000.00
KITCHEN CABINET
NET AMOUNT ₹ 37,51,010.00
DESIGNING FEE % 3.00% ₹ 1,12,530.30
GST@ 18%
TOTAL AMOUNT ₹ 38,63,540.30
