Manganese Costing (46%+)
Source Zambia Grade
Product Cost Bagged Manganese ($ per Ton) 46
Zambia warehouse handling charges
Road Transport (ex Kitwe)
Mineral Export Permit & Export docs
Mineral royalties (15%) on 50% of the value
Inspection Testing per 250 tons
Zambia Export Clearance
SA Import Clearance : Warehouse Entry(R1500)
Shipping: Durban to China
Storage (45 days free)
Marine Insurance (ask Adriano)
Factoring Charge @ p/month $1.77
LC Advising Fee $1.78
Sub-Total (no VAT & no Tax)
Selling Price (no VAT & no Tax)
GP Gross Profit Margin $/ton
ROI% Return on Investment %
NP on X Tons 1000 p/month
Rate of
$/Ton Tonnage p/truck Exchange
$1.00 34 14.6
$73.60
$85.00
$0.74
$5.15
$6.00
$4.41
$3.02
JHB-DBN
Transport + Seafreight JHB Index
$177.92 CIF China Price FOB Shipping Price
$194.59 $ 253.00 $ (30.82) $ (17.59) $ 204.59
$16.66
9%
$16,664.67