Date: 21st June, 2025

To,
Mr. Sabbir Sir
Block-L, Bashundhara R/A

Subject: Financial Proposal Work for Full Interior

SL NO Category Room Material Details Sq-ft Rate Amount

Supply, Fittings & Fixing of
Celling made by
Outer: 12mm Plain Partex
DRAWING
Board(Super/Akij) Enamale
FULL,
1 CELLING paint then Plastic paint & 175 550 96250
DINNING
Panel light (7w 5")
HALF
Inner: 18mm Gorjon ply
Hardware : Screw &
Hardware as per design
175 96250
Supply, Fittings & Fixing of
Wall Cabinet made by
Outer: 18mm Gorjon
Plywood with HPL pasted
on outer side
Inner: 16mm Gorjon
Plywood with Laminates
Pasted on both sides and
WALL
edging 110 1350 148500
CABINET
MASTER Back: 6mm Plywood
2 Hardware : SS Hydraulic
BEDROOM
Hinge (Brand-ITALY), SS
3-part Channel(Ball &
Bearing type), SS Rail 0.75
inch diameter, Regular
handle & Other Hardware as
per design with Lighting
Supply, Fittings & Fixing of
DRESSING
Dressing Unit made by 72 1300 93600
UNIT
Outer: 18mm Gorjon
 Plywood with HPL pasted
on outer side
Inner: 16mm Gorjon
Plywood with Laminates
Pasted on both sides and
edging
Back: 6mm Plywood
Mirror: Half Moon
Hardware : SS Hydraulic
Hinge (Brand-ITALY), SS
3-part Channel(Ball &
Bearing type), SS Rail 0.75
inch diameter, Regular
handle & Other Hardware as
per design
110 242100
Supply, Fittings & Fixing of
Wall Cabinet with Dressing
Unit made by
Outer: 18mm Gorjon
Plywood with HPL pasted
on outer side
Inner: 16mm Gorjon
Plywood with Laminates
WALL Pasted on both sides and
89 1350 120150
CABINET edging
Back: 6mm Plywood
Hardware : SS Hydraulic
Hinge(Brand-ITALY), SS
CHILD 3-part Channel(Ball &
3
BEDROOM Bearing type), SS Rail 0.75
inch diameter, Regular
handle & Other Hardware as
per design
Supply, Fittings & Fixing of
Reading Area made by
Outer: 18mm Gorjon
Plywood with HPL pasted
READING
on outer side 33 850 28050
AREA
Inner: 16mm Gorjon
Plywood with Laminates
Pasted on both sides and
edging
 Back: 6mm Plywood
Hardware : SS Hydraulic
Hinge(Brand-ITALY), SS
3-part Channel(Ball &
Bearing type), SS Rail 0.75
inch diameter, Regular
handle & Other Hardware as
per design
89 148200
Supply, Fittings & Fixing of
Basin Cabinet made by
Outer: 18mm Gorjon
Plywood with HPL pasted
on outer side
BASIN DRAWING Hardware : SS Hydraulic
4 15 1300 19500
CABINET AREA Hinge(Brand-ITALY), SS
3-part Channel(Ball &
Bearing type), SS Rail 0.75
inch diameter, Regular
handle & Other Hardware as
per design
15 19500
Supply, Fittings & Fixing of
TV Cabinet made by
Outer: 18mm Gorjon
Plywood with HPL pasted
on outer side
Inner: 16mm Gorjon
Plywood with Laminates
Pasted on both sides and
DRAWING
5 TV CABINET edging 98 1000 98000
ROOM
Back: 6mm Plywood
Hardware : SS Hydraulic
Hinge(Brand-ITALY), SS
3-part Channel(Ball &
Bearing type), SS Rail 0.75
inch diameter, Regular
handle & Other Hardware as
per design, 3mm Glass
98 98000
Supply, Fittings & Fixing of
DINNER DRAWING
6 Dinner wagon made by 47 1500 70500
WAGON ROOM
Outer: 18mm Gorjon
 Plywood with HPL pasted
on outer side and Middle
Part Profile Glass
Inner: 16mm Gorjon
Plywood with Laminates
Pasted on both sides and
edging
Back: 6mm Plywood
Middle : Design Marbel
HPL pasting
Hardware : SS Hydraulic
Hinge(Brand-ITALY), SS
3-part Channel(Ball &
Bearing type), SS Rail 0.75
inch diameter, Regular
handle & Other Hardware as
per design, 3mm Glass and
10mm glass self with
Lighting
47 70500
Supply, Fittings & Fixing of
Kitchen Upper Cabinet
made by
Outer: 18mm Gorjon
Plywood with HPL pasted
on outer side
Inner: 16mm Gorjon
Plywood with Laminates
Pasted on both sides and
UPPER
edging 43 1350 58050
CABINET
Back: 6mm Gorjon Plywood
KITCHEN 3mm pvc
7
CABINET Hardware : SS Hydraulic
Hinge(Brand-ITALY), SS
3-part Channel(Ball &
Bearing type), SS Rail 0.75
inch diameter, SS Profile
handle & Other Hardware as
per design
Supply, Fittings & Fixing of
MIDDLE Kitchen Middle Cabinet
10 1350 13500
CABINET made by
Outer: 18mm Gorjon
 Plywood with HPL pasted
on outer side
Inner: 16mm Gorjon
Plywood with Laminates
Pasted on both sides and
edging
Back: 6mm Plywood 3mm
pvc
Glass : 3mm
Hardware : SS Hydraulic
Hinge(Brand-ITALY), SS
3-part Channel(Ball &
Bearing type), SS Rail 0.75
inch diameter, SS Profile
handle & Other Hardware as
per design
Supply, Fittings & Fixing of
Kitchen Lower Cabinet
made by
Outer: 18mm Gorjon
Plywood with HPL pasted
on outer side
Inner: 16mm Gorjon
Plywood with Laminates
LOWER
Pasted on both sides and 22 1300 28600
CABINET
edging
Hardware : SS Hydraulic
Hinge(Brand-ITALY), SS
3-part Channel(Ball &
Bearing type), SS Rail 0.75
inch diameter, SS Profile
handle & Other Hardware as
per design
75 100150
Supply, Fittings & Fixing of
Lubar made by
PARTITION Outer: 16mm Gorjon Ply
8 60 700 42000
WALL LUBBER in Board with lequor polish
DRAWING Hardware : Other Hardware
AREA as per design
60 42000
MIDDLE of Supply, Fittings & Fixing of
9 SHOE RACK 20 1000 20000
DRAWING & Wall Penneling made by
 DINNING Inner: Gorjon plywood fram
AREA Outer : Golden SS sheet
Hardware : Other Hardware
as per design
20 20000
Spot Light(70pcs),Strip
ELECTRICAL Light & Light(280rft) & BRB
10 Job 0 55000
DETAILS Power Point cable(3-coil) with labour all
complete
55000

689 891700

AT A GLANCE:
Sl No CATEGORY NAME Sq-ft AMOUNT
1 CELLING 175 96,250.00৳
2 MASTER BEDROOM 110 242,100.00৳
3 CHILD BEDROOM 89 148,200.00৳
4 BASIN CABINET 15 19,500.00৳
5 TV CABINET 98 98,000.00৳
6 DINNER WAGON 47 70,500.00৳
7 KITCHEN CABINET 75 100,150.00৳
8 PARTITION WALL 60 42,000.00৳
9 SHOE RACK 20 20,000.00৳
10 ELECTRICAL DETAILS 0 55,000.00৳
11 DESIGN 3D FREE FREE
KITCHEN ACCESSORIES - Cutlary Set - 1
12 set FREE FREE
TOTAL AMOUNT 689 891,700.00৳

In Word: Eight Lac Ninety-One Thousand Seven Hundred Taka only.

 WORK SCHEDULE OF BASHUNDHAKA BLOCK-L PROJECT

Interior Design & Construction Payment details

CATEGORY OF WORK: DINNER WAGON, CABINET & KITCHEN

Roaster
Disbursement wise Work End Time
Phase (%) Scope of Work Total Budget Start Work Interval
8,91,700 Tk Days
Adjust
Material Board Purchase &
Arrival On-site 30% Pasting 2,67,510 Tk 3
1st Instalment 30% Board Cutting 2,67,510 Tk 4
All Cabinet 5
2nd Instalment 20% Celling 1,78,340 Tk 7
Dinner wagon
3rd Instalment 10% Fixing & Kitchen 89,170 Tk 7
Final
Instalment 10% Glass setup 89,170 Tk 5
Light fitting &
checking 5
100% 36
Terms & Condition:

1. 30% advance at the time of acceptance of Work Order by Flat

owner
30% as running bill as per the completion of the 1st milestones
20% as running bill as per the completion of the 2nd milestones
10% as running bill as per the completion of the 3rd milestones
10% retention money to be paid Onday handover

2. Currency of Payment Bangladeshi Taka CASH or CHEQUE by

PROPRIETOR NAME “Md Saiful Islam”
3. Work Order Price is including VAT/ AIT/ TDS.
4. If change the design extra cost will be paid by client and extra
fees will be added which is not mention the work order
“Material details” list.
5. Work will commence on receiving of work-order.
6. This work order value will remain valid for next 15 days.
7. Studio Shadow didn’t provide Sanitary Item & fittings, Marble,
Tiles, Bed, Granite, Kitchen Materials & Chandelier with lights.

Best Regards,

Md. Saiful Islam

Director, Marketing
B.Sc in EEE (AUST)
Designer (AutoCAD)
+8801672998815