Accounting Rate of Return Method:
Consider the following investment opportunity: A
machine is available for purchase at a cost of Rs.
80,[Link] expect it to have a life of five years and to
have a scrap value of Rs. 10,000 at the end of the Five
year period. We have estimated that it will generate
additional profits over its life as follows:
These estimates are of profits before depreciation. You are
required to calculate the return on capital employed
rtunity: A
ost of Rs.
ears and to
of the Five
ll generate
n. You are
yed
Solution
Total profit before depreciation over the life of the machine
= Average profit p.a. = Rs. 1,10,000 / 5 Years
Total Depreciation Over the life of the machine (Rs. 80,000 – R
10,000)
= Average depreciation p.a. = Rs. 70,000 / 5 Years
= Average annual profit after depreciation = Rs. 22,000 – Rs. 1
Original Investment required
= Accounting rate of return(initial) (ARR) = (Rs. 8,000 / Rs.
80,000)*100
Average Investment = (Rs. 80,0000+ Rs. 10,000) / 2
= Accounting rate of return (Average) (ARR) = (Rs. 8,000 / Rs
45,000) * 100
= Rs. 1,10,000
= Rs. 22,000
= Rs. 70,000
= Rs. 14,000
= Rs. 8,000
= Rs. 80,000
10%
= Rs. 45,000
17.78%
Example:
A company has to decide whether to undertake a proposed project:
Calculate the internal rate of return
Solution:
Let’s take in case of project A, the rate comes to 10%
while in case of project B it comes to 15%.
Project A:
Calculation of NPV at 10%
The internal rate of return is thus more than 10% but less than 12
P.V. Required 11,000
P.V. at 10% 11,272 (+272) Actual IRR ꓿10(+) 272
P.V. at 12% 10,844 (-156) 272-(-156)
Actual IRR ꓿ 11.27%
Project A:
Calculation of NPV at 12%
Cash Flow Discounting Present
Year (RS.) Factor at 12% value
1 6,000 0.893 5,358
2 2,000 0.797 1,594
3 1,000 0.712 712
4 5,000 0.636 3,180
Total Present Value 10,844
n 10% but less than 12%. The exact rate may be calculated
*2