Scribd
Upload
242 views1 page

Fleece Jacket Costing Format

The cost sheet for XYZ Company Limited outlines the production costs for a POLAR FLEECE BONDED SHERPA JACKET, with a total quantity of 10,000 pieces. The total fabric and trim cost per dozen is $7.85, leading to a target FOB price of $10.12 per piece, with a profit margin of 5%. Additional costs include agent commission, resulting in a revised target FOB price of $10.87 per piece.

Uploaded by

monamarbd19
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
242 views1 page

Fleece Jacket Costing Format

The cost sheet for XYZ Company Limited outlines the production costs for a POLAR FLEECE BONDED SHERPA JACKET, with a total quantity of 10,000 pieces. The total fabric and trim cost per dozen is $7.85, leading to a target FOB price of $10.12 per piece, with a profit margin of 5%. Additional costs include agent commission, resulting in a revised target FOB price of $10.87 per piece.

Uploaded by

monamarbd19
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

XYZ Company Limited

COST SHEET
Date - 00/00/00
Buyer : ABCD
QNTY
Style # 1234
Description POLAR FLEECE BONDED SHERPA JACKET 10000 PCS
Season
Size Range M-XXL (1-2-2-1)
Customer GROUP # 1
Fabric Cons/dz
Sl# Placement Item Description Width Total Cost
price M-XXL
Shell#1
1
(Shell) 100% POLYESTER 365 GSM 56" $ 2.86 1.90 $ 5.43
Shell#2
2
(Shell) JERSEY $ 8.00 0.05 $ 0.40
Shell#3
3 $ -
(Shell)

Sub total(DZN) $ 5.83

PRICE Cons/PC
Sl# Placement Item Description Width Total Cost
PC
1 Main Label Silicon Local $0.03 1.05 $ 0.032

2 On SS Care Label - Satin Local $0.02 1.05 $ 0.016

3 CF Logo Button Local $0.06 15.05 $ 0.903

4 Inside CB Locker loop Local $0.01 1.05 $ 0.011

5 Collar and Cuff Interlining Local $0.30 0.20 $ 0.060


6 Hangtag Local $0.04 1.05 $ 0.042
7 Price Sticker Local $0.01 1.05 $ 0.011
8 2nd Hangtag Local $0.03 1.05 $ 0.032
9 left Bottom Wovenlogo Folded label Local $0.02 1.05 $ 0.021
10 Sewing thread Local $0.10 1.05 $ 0.105
11 Finishing Local $0.05 1.05 $ 0.053
12 Poly bag Local $0.06 1.05 $ 0.063
13 Carton Local $0.50 1.05 $ 0.525
14 Carton Sticker Local $0.02 1.05 $ 0.021
Hanger Local $0.12 1.05 $ 0.126

Sub total/PC $ 2.02

Total fabric + Trim cost(per Dzn) => $ 7.85


CM $ 2.17
COMMERCIAL $ 0.10

TARGET $ - FOB/PC(USD) $ 10.12

REV TARGET $ - Profit 5%

FOB/PC $ 10.66

Agent Comission 2% $ 10.87

You might also like