Pert 1-2 ch14
Pert 1-2 ch14
FOTO/VIDEO
Intermediate Accounting
IFRS 3rd Edition
Kieso ● Weygandt ● Warfield
CHAPTER
14 Non-Current Liabilities
LEARNING OBJECTIVES
After studying this chapter, you should be able to:
1. Describe the nature of bonds and indicate the accounting for bond
issuances.
2. Explain the accounting for long-term notes payable.
3. Explain the accounting for the extinguishment of non-current liabilities.
4. Indicate how to present and analyze non-current liabilities.
LEARNING OBJECTIVE 1
Bonds Payable Describe the nature of bonds
and indicate the accounting for
bond issuances.
Examples:
► Bonds payable ► Pension liabilities
► Long-term notes payable ► Lease liabilities
► Mortgages payable
Long-term debt has various
covenants or restrictions.
14-5 LO 1
Types of Bonds
Common types found in practice:
14-6 LO 1
Issuing Bonds
u Bond contract known as a bond indenture.
u Represents a promise to pay:
(1) sum of money at designated maturity date, plus
(2) periodic interest at a specified rate on the maturity
amount (face value).
u Paper certificate, typically a €1,000 face value.
u Interest payments usually made semiannually.
u Used when the amount of capital needed is too large for one
lender to supply.
14-7 LO 1
What Do the Numbers Mean?
14-8 LO 1
Valuation and Accounting for Bonds
Issuance and marketing of bonds to the public:
14-9 LO 1
Valuation and Accounting for Bonds
Selling price of a bond issue is set by the
u relative risk,
14-11 LO 1
Valuation and Accounting for Bonds
How do you calculate the amount of interest that is actually paid to
the bondholder each period?
14-12 LO 1
Valuation and Accounting for Bonds
Assume Stated Rate of 8%
6% Premium
8% Par Value
10% Discount
14-13 LO 1
Bonds Issued at Par
Illustration: Santos SA issues R$100,000 in bonds dated January 1, 2019,
due in five years with 9 percent interest payable annually on January 1.
At the time of issue, the market rate for such bonds is 9 percent.
ILLUSTRATION 14.1
Time Diagram for Bonds Issued at Par
14-14 LO 1
Bonds Issued at Par ILLUSTRATION 14.1
Time Diagram for Bonds
Issued at Par
ILLUSTRATION 14.2
Present Value
Computation of
Bond Selling at Par
14-15 LO 1
Bonds Issued at Par
Journal entry on date of issue, Jan. 1, 2019.
Cash 100,000
Bonds payable 100,000
14-16 LO 1
Bonds Issued at a Discount
Illustration: Assuming now that Santos issues R$100,000 in bonds,
due in five years with 9 percent interest payable annually at year-end.
At the time of issue, the market rate for such bonds is 11 percent.
ILLUSTRATION 14.3
Time Diagram for Bonds Issued at a Discount
14-17 LO 1
Bonds Issued at a Discount ILLUSTRATION 14.3
Time Diagram for Bonds
Issued at a Discount
ILLUSTRATION 14.4
Present Value
Computation of
Bond Selling at
Discount
14-18 LO 1
Bonds Issued at a Discount
Journal entry on date of issue, Jan. 1, 2019.
Cash 92,608
Bonds payable 92,608
14-19 LO 1
Bonds Issued at a Discount
When bonds sell at less than face value:
14-20 LO 1
Effective-Interest Method
Bond issued at a discount - amount paid at maturity is more than the
issue amount.
14-21 LO 1
Effective-Interest Method
Effective-interest method produces a periodic interest expense equal
to a constant percentage of the carrying value of the bonds.
ILLUSTRATION 14.5
Bond Discount and Premium Amortization Computation
14-22 LO 1
Effective-Interest Method
Bonds Issued at a Discount
Illustration: Evermaster AG issued €100,000 of 8% term bonds on
January 1, 2019, due on January 1, 2024, with interest payable each
July 1 and January 1. Investors require an effective-interest rate of
10%. Calculate the bond proceeds.
ILLUSTRATION 14.6
Computation of Discount on Bonds Payable
14-23 LO 1
Effective-Interest Method
TABLE 6.2 PRESENT VALUE OF 1 (PRESENT VALUE OF A SINGLE SUM)
14-26 LO 1
ILLUSTRATION 14.7
Bond Discount
Amortization Schedule
Cash 92,278
Bonds Payable 92,278
14-27 LO 1
ILLUSTRATION 14.7
Bond Discount
Amortization Schedule
14-28 LO 1
ILLUSTRATION 14.7
Bond Discount
Amortization Schedule
14-29 LO 1
Effective-Interest Method
Bonds Issued at a Premium
Illustration: Evermaster Corporation issued €100,000 of 8% term
bonds on January 1, 2019, due on January 1, 2024, with interest
payable each July 1 and January 1. Investors require an effective-
interest rate of 6%. Calculate the bond proceeds.
ILLUSTRATION 14.8
Computation of Premium on Bonds Payable
14-30 LO 1
Effective-Interest Method
TABLE 6.2 PRESENT VALUE OF 1 (PRESENT VALUE OF A SINGLE SUM)
14-31 LO 1
Effective-Interest Method
TABLE 6.4 PRESENT VALUE OF AN ORDINARY ANNUITY OF 1
14-33 LO 1
ILLUSTRATION 14.9
Bond Premium
Amortization Schedule
Cash 108,530
Bonds Payable 108,530
14-34 LO 1
ILLUSTRATION 14.9
Bond Premium
Amortization Schedule
14-35 LO 1
Effective-Interest Method
Accrued Interest
What happens if Evermaster prepares financial statements at the
end of February 2019? In this case, the company prorates the
premium by the appropriate number of months to arrive at the
proper interest expense, as follows.
ILLUSTRATION 14.10
Computation of Interest Expense
14-36 LO 1
Effective-Interest Method
14-37 LO 1
Effective-Interest Method
Bonds Issued Between Interest Dates
Bond investors will pay the issuer the interest accrued from the last
interest payment date to the date of issue.
14-38 LO 1
Effective-Interest Method
Cash 100,000
Bonds payable 100,000
Cash 2,667
Interest expense 2,667
14-39 LO 1
Effective-Interest Method
Bonds Issued at Par
On July 1, 2019, two months after the date of purchase,
Evermaster pays the investors six months’ interest, by making the
following entry. ($100,000 x .08 x 1/2) = $4,000
14-40 LO 1
Effective-Interest Method
14-41 LO 1
Effective-Interest Method
Bonds Issued at Discount or Premium
Evermaster then determines interest expense from the date of sale
(May 1, 2019), not from the date of the bonds (January 1, 2019).
ILLUSTRATION 14.12
Partial Period Interest Amortization
14-42 LO 1
Effective-Interest Method
ILLUSTRATION 14.13
Partial Period Interest Amortization
14-43 LO 1
Effective-Interest Method
Bonds Issued at Discount or Premium
Evermaster therefore makes the following entries on July 1, 2019, to
record the interest payment and the premium amortization.
Interest expense 4,000
Cash 4,000
Bonds payable 253
Interest expense 253
14-44 LO 1
LEARNING OBJECTIVE 2
Long-Term Notes Payable Explain the accounting for
long-term notes payable.
14-45 LO 2
Notes Issued at Face Value
Illustration: Scandinavian Imports issues a €10,000, three-year note,
at face value to Bigelow ASA. The stated rate and the effective rate
were both 10 percent. Scandinavian would record the issuance of the
note as follows.
Cash 10,000
Notes Payable 10,000
14-46 LO 2
Notes Issued at Face Value
Zero-Interest-Bearing Notes
Issuing company records the difference between the face amount
and the present value (cash received) as
u a discount and
u amortizes that amount to interest expense over the life of
the note.
14-47 LO 2
Zero-Interest-Bearing Notes
Illustration: Turtle Cove Company issued the three-year, $10,000,
zero-interest-bearing note to Jeremiah Company. The implicit rate
that equated the total cash to be paid ($10,000 at maturity) to the
present value of the future cash flows ($7,721.80 cash proceeds at
date of issuance) was 9 percent.
ILLUSTRATION 14.14
Time Diagram for Zero-Interest Note
14-48 LO 2
Zero-Interest-Bearing Notes
Illustration: Turtle Cove Company issued the three-year, $10,000,
zero-interest-bearing note to Jeremiah Company. The implicit rate
that equated the total cash to be paid ($10,000 at maturity) to the
present value of the future cash flows ($7,721.80 cash proceeds at
date of issuance) was 9 percent.
14-49 LO 2
ILLUSTRATION 14.15
Turtle Cove records interest expense at the Schedule of Note
Discount Amortization
end of the first year as follows.
Interest Expense 694.96
Notes Payable 694.96
14-50 LO 2
Interest-Bearing Notes
Illustration: Marie Co. issued for cash a €10,000, three-year note
bearing interest at 10 percent to Morgan Corp. The market rate of
interest for a note of similar risk is 12 percent. In this case, because
the effective rate of interest (12%) is greater than the stated rate
(10%), the present value of the note is less than the face value. That
is, the note is exchanged at a discount.
ILLUSTRATION 7-
16
Computation of
Present Value—
Effective Rate
Different from
Stated Rate
14-51 LO 2
Interest-Bearing Notes
Illustration: Marie Co. issued for cash a €10,000, three-year note
bearing interest at 10 percent to Morgan Group. The market rate of
interest for a note of similar risk is 12 percent. In this case, because
the effective rate of interest (12%) is greater than the stated rate
(10%), the present value of the note is less than the face value. That
is, the note is exchanged at a discount.
14-52 LO 2
ILLUSTRATION 14.16
Schedule of Note
Discount Amortization
14-54 LO 2
Special Notes Payable Situations
Choice of Interest Rates
If a company cannot determine the fair value of the property,
goods, services, or other rights, and if the note has no ready market,
the present value of the note must be determined by the company
to approximate an applicable interest rate (imputation).
14-55 LO 2
Special Notes Payable Situations
Illustration: On December 31, 2019, Wunderlich plc issued a
promissory note to Brown Interiors Company for architectural
services. The note has a face value of £550,000, a due date of
December 31, 2024, and bears a stated interest rate of 2 percent,
payable at the end of each year. Wunderlich cannot readily
determine the fair value of the architectural services, nor is the note
readily marketable. On the basis of Wunderlich’s credit rating, the
absence of collateral, the prime interest rate at that date, and the
prevailing interest on Wunderlich’s other outstanding debt, the
company imputes an 8 percent interest rate as appropriate in this
circumstance.
14-56 LO 2
Special Notes Payable Situations ILLUSTRATION 14.18
Time Diagram for
Interest-Bearing Note
ILLUSTRATION 14.19
Computation of Imputed Fair Value and Note Discount
14-57 LO 2
Special Notes Payable Situations
ILLUSTRATION 14.19
Computation of Imputed Fair Value and Note Discount
14-58 LO 2
ILLUSTRATION 14.20
Schedule of Discount
Amortization Using
Imputed Interest Rate
u Fixed-rate mortgage.
u Variable-rate mortgage.
14-60 LO 2
Extinguishment of Non- LEARNING OBJECTIVE 3
Current Liabilities Explain the accounting for
extinguishment of non-
current liabilities.
14-61 LO 3
Extinguishment of Non-Current Liabilities
Extinguishment with Cash before Maturity
u Net carrying amount > Reacquisition price = Gain
14-62 LO 3
Extinguishment with Cash before Maturity
Illustration: Evermaster bonds issued at a discount on January 1, 2019.
These bonds are due in five years. The bonds have a par value of
€100,000, a coupon rate of 8 percent paid semiannually, and were sold
to yield 10 percent. ILLUSTRATION 14.21
Bond Premium Amortization Schedule, Bond Extinguishment
14-63 LO 3
Extinguishment with Cash before Maturity
Two years after the issue date on January 1, 2021, Evermaster calls
the entire issue at 101 and cancels it.
ILLUSTRATION 14.22
Computation of Loss on Redemption of Bonds
14-65 LO 3
Transfer of Assets
Illustration: Hamburg Bank loaned €20,000,000 to Bonn Mortgage
Company. Bonn, in turn, invested these monies in residential
apartment buildings. However, because of low occupancy rates, it
cannot meet its loan obligations. Hamburg Bank agrees to accept
from Bonn Mortgage real estate with a fair value of €16,000,000 in
full settlement of the €20,000,000 loan obligation. The real estate
has a carrying value of €21,000,000 on the books of Bonn Mortgage.
Bonn (debtor) records this transaction as follows.
Note Payable (to Hamburg Bank) 20,000,000
Loss on Disposal of Real Estate 5,000,000
Real Estate 21,000,000
Gain on Extinguishment of Debt 4,000,000
14-66 LO 3
Granting of Equity Interest
Illustration: Now assume that Hamburg Bank agrees to accept from
Bonn Mortgage 320,000 ordinary shares (€10 par) that have a fair
value of €16,000,000, in full settlement of the €20,000,000 loan
obligation. Bonn Mortgage (debtor) records this transaction as
follows.
14-67 LO 3
Extinguishment of Non-Current Liabilities
Extinguishment with Modification of Terms
Creditor may offer one or a combination of the following
modifications:
1. Reduction of the stated interest rate.
2. Extension of the maturity date of the face amount of the
debt.
3. Reduction of the face amount of the debt.
14-68 LO 3
Modification of Terms
Illustration: On December 31, 2019, Morgan National Bank enters into
a debt modification agreement with Resorts Development Group. The
bank restructures a ¥10,500,000 loan receivable issued at par (interest
paid to date) by:
► Reducing the principal obligation from ¥10,500,000 to
¥9,000,000;
14-69 LO 3
Modification of Terms
IFRS requires the modification to be accounted for as an
extinguishment of the old note and issuance of the new note,
measured at fair value.
ILLUSTRATION 14.23
Fair Value of Restructured Note
14-70 LO 3
Modification of Terms
The gain on the modification is ¥3,298,664, which is the difference
between the prior carrying value (¥10,500,000) and the fair value of
the restructured note, as computed in Illustration 14.23
(¥7,201,336). Given this information, Resorts Development makes
the following entry to record the modification.
14-71 LO 3
ILLUSTRATION 14.24
Schedule of Interest and
Amortization after Debt
Modification
Resorts Development recognizes interest expense
on this note using the effective rate of 15 percent. Thus, on
December 31, 2020 (date of first interest payment after restructure),
Resorts Development makes the following entry.
14-72 LO 3
ILLUSTRATION 14.24
Schedule of Interest and
Amortization after Debt
Modification
Resorts Development makes a similar entry
(except for different amounts for credits to Notes Payable and debits
to Interest Expense) each year until maturity. At maturity, Resorts
Development makes the following entry.
14-73 LO 3
LEARNING OBJECTIVE 4
Presentation and Analysis Indicate how to present and
analyze non-current
liabilities.
14-74 LO 4
Fair Value Option
Fair Value Measurement
Non-current liabilities are recorded at fair value, with unrealized
holding gains or losses reported as part of net income.
Illustrations: Edmonds SE has issued €500,000 of 6 percent bonds
at face value on May 1, 2019. Edmonds chooses the fair value
option for these bonds. At December 31, 2019, the value of the
bonds is now €480,000 because interest rates in the market have
increased to 8 percent.
Bonds Payable (€500,000 - €480,000) 20,000
Unrealized Holding Gain or Loss—Income 20,000
14-75 LO 4
Off-Balance-Sheet Financing
Off-balance-sheet financing is an attempt to borrow monies in such
a way to prevent recording the obligations.
Different Forms:
► Non-Consolidated Subsidiary
14-76 LO 4
Off-Balance-Sheet Financing
Rationale
► Removing debt enhances the quality of the balance sheet and
permits credit to be obtained more readily and at less cost.
► Loan covenants often limit the amount of debt a company may
have. These types of commitments might not be considered in
computing the debt limitation.
► Some argue that the asset side of the balance sheet is severely
understated.
14-77 LO 4
Presentation and Analysis
Presentation of Non-Current Liabilities
Note disclosures generally indicate the nature of the liabilities,
maturity dates, interest rates, call provisions, conversion privileges,
restrictions imposed by the creditors, and assets designated or
pledged as security.
14-78 LO 4
Presentation and Analysis
Analysis of Non-Current Liabilities
One ratio that provides information about debt-paying ability and
long-run solvency is:
Total Liabilities
Debt to Assets =
Total Assets
14-79 LO 4
Presentation and Analysis
Analysis of Non-Current Liabilities
A second ratio that provides information about debt-paying
ability and long-run solvency is:
14-80 LO 4
Presentation and Analysis
Illustration: Novartis has total liabilities of $54,434 million, total
assets of $131,556 million, interest expense of $655 million, income
taxes of $1,106 million, and net income of $17,794 million. We
compute Novartis’s debt to assets and times interest earned ratios as
shown.
ILLUSTRATION 14.28
Computation of Long-Term Debt Ratios for Novartis
14-81 LO 4