Scribd
Upload
42 views3 pages

Project Development Plan On Goat Farm Brian2

The MSU-LNAC Sa-GOAT Kita Multiplier Breeder Farm Project aims to generate income and employment while providing quality goats, goat meat, and milk to the local community in Sultan Naga Dimaporo, Lanao Del Norte. The project includes a detailed income and expense plan, projecting a total net income of 9,785 after accounting for expenses. Additionally, the farm will serve as a breeding center and a site for research and observation for students and local farmers.

Uploaded by

Junjie Batcom
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
42 views3 pages

Project Development Plan On Goat Farm Brian2

The MSU-LNAC Sa-GOAT Kita Multiplier Breeder Farm Project aims to generate income and employment while providing quality goats, goat meat, and milk to the local community in Sultan Naga Dimaporo, Lanao Del Norte. The project includes a detailed income and expense plan, projecting a total net income of 9,785 after accounting for expenses. Additionally, the farm will serve as a breeding center and a site for research and observation for students and local farmers.

Uploaded by

Junjie Batcom
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd

Republic of the Philippines

Mindanao State University


Lanao Del Norte Agricultural College
Ramain, Sultan Naga Dimaporo, Lanao Del Norte

PROJECT DEVELOPMENT PLAN ON GOAT FARMING

Project Name: MSU-LNAC Sa-GOAT Kita Multiplier Breeder Farm Project

Location: Mindanao State University Lanao Del Norte Agricultural College, Brgy. Ramain, Sultan Naga
Dimaporo, Lanao Del Norte, Philippines

OJECTIVES:

* To generate income and employment opportunity.

* To provide good quality of goats, goat meat and milk to the people of Municipality of Sultan Naga
Dimaporo, Lanao Del Norte and nearest Municipality of Province of Lanao Del NOrte.

* To make this farm a good breeding center through which the farmers can get improved breeds of kids.

* To become a site of observation and research to the young enrepeneurs and the farmers as well as
students.

Income norms

PARTICULARS UNIT/PRICE QUANTITY AMOUNT

1. Sale price of Buck (at 15-20 Kg) 350 _ 7,000

2. Sale price of goat manure 150 _ 6,695

3. Sale price of Doe (at age 12 months) farm _ _


price

4. Sale price of raw milk _ _

5. Sale price of milk proccess _ _

6. Sale price of goat meat (Mutton) _ _

7. Sale price of culled goat (live weight) _ _

8. Breeding (farm price) 500 _

TOTAL 13,695
Farm Development Plan

PARTICULARS UNIT QUANTITY AMOUNT

1. Forage and pasture development _ _

2. Peremeter fence and paddocks Installation _

3. Goat house repair and maintenance _ _

4. Installation of water storage and distribution _ _

5. Additional building for grower goat (kids) _ _

6. Veterinary medicine and others _ _

TOTAL

Farm Income Goat Manure

Particulars Offical Receipt /OR Unit/Price Quantity Amount


No.

1. Goat Manure 5095052 180 2 360

2. Goat Manure 5095055 180 3 540

3. Goat manure 5095056 180 1 180

4. Goat manure 5095080 180 2 360

5. Goat manure 5095063 200 10 2,000

6. Goat manure 5095065 200 1 200

7. Goat manure 5095095 180 4 720

8. Goat manure 5095046 200 1 200

9. Goat manure 509505127 _ 3-3kg 525


compose

10. Goat manure 5095133 _ 350


11. Goat manure 5095134 180 3 540

12. Goat manure 5095135 180 4 720

TOTAL 6,695

Farm Income for Buckling (male goat)

Particular Official Receipt Unit/Price Quantity Amount

1. Grower buck (male 8-10 _ 350 1 7,000


months)

TOTAL 7,000

Farm Expenses:

Crudo -1,800 - hauling of corn for silage month of November 2022

Crudo- 1,360, Rope - 750 - Hauling of napier at Brgy. Pandanan on March 2023

Total Income 13,695

Total expenses 3,910

Total Net income 9,785

You might also like