UTTARAKHAND GOVT.
- DEHRADUN
Name of Work :-
Under :- 15oka foRr@jkT; foRr
Gram Panchayat:-
Village :-
Block :- Chakrata
Estimated Cost :- Rs. 1.70 Lacs
YEAR:- 2025-26
iz f rosn u
dk;Z dk uke%&
izLrqr izkDdyu ------------------------------------------------------------------------------------------------ ds vkns'kkuqlkj
i=kad ----------------------------------------------@fnukad ------------------------------------- ds ifjikyu esa mDr dk;Z gsrq
-------------------------------------------------------- ;kstuk ds vUrxZr rS;kj fd;k x;k gSA
mDr dk;Z fodkl[k.M ---------------- --------------------------------------------------------------- dh U;k; iapk;r
------------------------------------------------------------------------- ds vUrxZr izLrkfor gSA
izkDdyu esa njksa dk izkfo/kku yksd fuekZ.k foHkkx ds 'ksM~;wy vkWQ jsV~l ds
vuqlkj fd;k x;k gSA vr% dk;Z gsrq izkDdyu :0 --------------------------------------- dh /kujkf'k ds
fy, rS;kj dj Lohd`fr gsrq izsf"kr gSA
dfu"B vfHk;Urk
NAME OF WORK :-
DETAIL MESUREMENT (RAIN WATER HARVESTING TANK )
SIZE OF RAIN WATER HARVESTING TANK 2.50 1.50 1.50
S.No. Description No. Length Width Height Quantity
1 Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting
out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material. Ordinary soil
Upto 3 m depth
Tank 1 1 3.50 2.50 1.80 15.75 Cum
15.75 Cum
2 Concrete with cement, coarse sand and 40 mm gauge
stone ballast in proportion 1:4:8 in foundations and floors
including supply of all material, labour and T&P etc.
required for proper completion of the work. as per
drawings and technical specifications Clause 802, 803,
1202 & 1203
Tank 1 1 3.50 1.50 0.15 0.79 Cum
3 Brick masonry work in cement mortar in foundation
complete excluding pointing and plastering as per drawing
and technical specifications Clauses 600, 1202 & 1203
Brick masonry in 1:4 cement mortar
Tank 1 2 3.20 0.35 1.00 2.21 Cum
1 2 1.50 0.35 1.00 1.04 Cum
1 2 2.96 0.23 0.50 0.68 Cum
1 2 1.50 0.23 0.50 0.35 Cum
4.28 Cum
4 Providing concrete for plain/ reinforced concrete in open
foundations complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 R.C.C grade
M 20
Tank Slab 1 1 2.96 1.96 0.15 0.87 cum
0.87 cum
5 Supplying, fitting and placingTMT bar reinforcement in
foundation complete as per drawings and technical
specifications Clauses 1000 and 1202
Slab 0.87 @ 1.00 0.68 Qtl
68.00 Kg
6 Providing concrete for plain/ reinforced concrete in open
foundations complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 P.C.C. grade
M 20 Nominal mix 1:2:4 (Hand mixed)
For Grouting 1 1 2.50 1.50 0.05 0.19 Cum
0.19 Cum
7 Plastering with cement mortar (1:4), 15 mm thick on
brickwork in substructure as per technical specification
Clauses 613.4 & 1204
tank 1 2 2.50 1.50 7.50 Sqm
1 2 1.50 1.50 4.50 Sqm
12.00 Sqm
8 Supplying, filling, spreading & leveling gravels of size
range 5 mm to 10 mm, in the recharge pit, over the
existing layer of boulders, in required thickness, for all
leads & lifts, all complete as per direction of Engineerin-
charge.
1 1 2.50 1.50 0.25 0.94 Cum
9 Supplying, filling, spreading & leveling coarse sand of
size range 1.5 mm to 2 mm in recharge pit, in required
thickness over gravel layer, for all leads & lifts, all
complete as per direction of Engineer -in-charge.
1 1 2.50 1.50 0.15 0.56 Cum
10 Providing and fixing unplasticised -PVC pipe clips of
approved design to unplasticised - PVC rain water pipes
by means of 50x50x50 mm hard wood plugs, screwed
with M.S. screws of required length, including cutting
brick work and fixing in cement mortar 1 :4 (1 cement: 4
coarse sand) and making good the wall etc. complete.
75mm
1 4 4.00 16.00 RM
11 Providing and fixing Chlorinated Polyvinyl Chloride
(CPVC) pipes, having thermal stability for hot & cold
water supply including all CPVC plain & brass threaded
fittings This includes jointing of pipes & fittings with one
step CPVC solvent cement, trenching, refilling & testing
of joints complete as per direction of Engineer in Charge.
20 mm nominal dia Pipes
1 4 6.00 24.00 RM
NAME OF WORK :-
ABSTRACT OF COST
Sl. Item of Works Unit Qty. Rate Less C.P. Rate Rate with Amount
No. 12.5% after 18% GST
Less
C.P.
1 Earthwork in excavation for structures as 3 15.75 449.90 56.24 393.66 464.52 7316.22
M
per drawing and technical specifications
Clause 305.1 including setting out,
construction of shoring and bracing,
removal of stumps and other deleterious
material and disposal upto a lead of 50 m,
dressing of sides and bottom and
backfilling in trenches with excavated
2 suitable
Concretematerial. Ordinary
with cement, soilsand
coarse Upto 3m
and 40 3 0.79 5287.30 660.91 4626.39 5459.14 4312.72
M
mm gauge stone ballast in proportion 1:4:8
in foundations and floors including supply
of all material, labour and T&P etc.
required for proper completion of the work.
as per drawings and technical specifications
Clause 802, 803, 1202 & 1203
3 Brick masonry work in cement mortar in 3 4.28 7362.00 920.25 6441.75 7601.27 32533.41
M
foundation complete excluding pointing
and plastering as per drawing and technical
specifications Clauses 600, 1202 & 1203
Brick masonry in 1:4 cement mortar
4 Providing concrete for plain/ reinforced 3 0.87 8228.50 1028.56 7199.94 8495.93 7391.46
M
concrete in open foundations complete as
per drawings and technical specifications
Clause 802, 803, 1202 & 1203 R.C.C grade
5 M 20
Supplying, fitting and placingTMT bar Kg. 68.00 66.22 8.28 57.94 68.37 4649.31
reinforcement in foundation complete as
per drawings and technical specifications
Clauses 1000 and 1202
6 Providing concrete for plain/ reinforced 3 0.19 7558.20 944.78 6613.43 7803.84 1482.73
M
concrete in open foundations complete as
per drawings and technical specifications
Clause 802, 803, 1202 & 1203 P.C.C. grade
M 20 Nominal mix 1:2:4 (Hand mixed)
7 Plastering with cement mortar (1:4), 15 mm M2 12.00 227.80 28.48 199.33 235.20 2822.44
thick on brickwork in substructure as per
technical specification Clauses 613.4 &
8 1204
Supplying, filling, spreading & leveling M
3 0.94 1538.25 192.28 1345.97 1265.21
gravels of size range 5 mm to 10 mm, in the
recharge pit, over the existing layer of
boulders, in required thickness, for all leads
& lifts, all complete as per direction of
Engineerin-
charge.
9 Supplying, filling, spreading & leveling 3 0.56 1538.25 192.28 1345.97 753.74
M
coarse sand of size range 1.5 mm to 2 mm
in recharge pit, in required thickness over
gravel layer, for all leads & lifts, all
complete as per direction of Engineer -in-
10 charge.
Providing and fixing unplasticised -PVC RM 16.00 7300.80 912.60 6388.20 102211.20
pipe clips of approved design to
unplasticised - PVC rain water pipes by
means of 50x50x50 mm hard wood plugs,
screwed with M.S. screws of required
length, including cutting brick work and
fixing in cement mortar 1 :4 (1 cement: 4
coarse sand) and making good the wall etc.
11 complete.
Providing 75mm
and fixing Chlorinated Polyvinyl RM 24.00 274.30 34.29 240.01 5760.30
Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply
including all CPVC plain & brass threaded
fittings This includes jointing of pipes &
fittings with one step CPVC solvent
cement, trenching, refilling & testing of
joints complete as per direction of Engineer
in Charge. External work 20 mm nominal
dia Pipes
Total 170498.74
or Say Rs. 1.70 Lacs
J.E. B.D.O. Chakrata
SUMMARY OF ESTIMATED COST
Name of Work :-
Scheme :- 15oka foRr@jkT; foRr
Estimated cost :- 1.70 Lac
Block :- Chakrata
Year :- 2025-26
Cost of Estimate - Rs. 1.70 Lacs
Consumption of Material
Qty. Cement Sand Aggregate Brick Steel for 75 mm 20 mm
R.C.C. dia dia
PVC CPVC
pipe pipe
3.4 0.47 0.89
C.C. 1:4:8 0.79 2.686 0.3713 0.7031
1.824 0.268 500
Brick Work 1:4 4.28 7.81 1.15 0 2140
6.6 0.45 0.9
R.C.C. M-20 0.87 5.74 0.39 0.78
Steel for R.C.C. 68.00 68.00
6.4 0.445 0.89
C.C. 1:2:4 0.19 1.22 0.08 0.17
0.086 0.015
15 mm plaster 1:4 12.00 1.03 0.18
Gravel filling 0.94 0.94
Sand filling 0.56 0.56
75 mm dia PVC pipe 16.00 16.00
20 mm dia CPVC pipe 24.00 24.00
Total 18.48 2.73 2.59 2140.00 68.00 16.00 24.00
Bag Cum Cum No. Kg. RM RM
