PROJECT: ConX Sample BOQ
BREAKDOWN
ITEM
1
1.01
1.02
1.03
1.04
1.05
1.06
1.07
1.08
1.09
1.1
1.11
1.12
1.13
1.14
1.15
2
2.01
2.02
2.03
2.04
2.05
2.06
2.07
2.08
2.09
2.1
3
3.01
3.02
3.03
3.04
3.05
3.06
3.07
4
4.01
4.02
4.03
5
5.01
5.02
5.03
5.04
5.05
5.06
5.07
6
6.01
6.02
6.03
6.04
6.05
7
7.01
7.02
7.03
7.04
7.05
8
8.01
9
9.01
9.02
9.03
9.04
9.05
9.06
9.07
9.08
9.09
10
10.01
10.02
10.03
10.04
10.05
10.06
10.07
10.08
10.09
10.1
10.11
10.12
10.13
10.14
10.15
10.16
10.17
10.18
10.19
10.2
10.21
10.22
10.23
10.24
10.25
11
11.01
11.02
11.03
11.04
11.2
12
12.01
13
13.01
13.02
13.03
13.04
13.05
13.06
13.07
13.08
13.09
13.1
14
14.01
14.02
14.03
14.04
14.05
15
15.01
15.02
15.03
15.04
15.05
15.06
15.07
15.08
15.09
15.1
15.11
15.12
15.13
16
16.01
16.02
16.03
16.04
16.05
16.06
16.07
16.08
17
17.01
17.02
17.03
18
18.01
18.02
18.03
19
19.01
19.02
19.03
19.04
19.05
20
20.01
20.02
21
21.01
22
22.01
23
23.01
24
24.01
24.02
24.03
0
0.01
CONTINGENCY
MARGIN
PROJECT TOTAL (ex GST)
PROJECT: ConX Sample BOQ
TRADE DESCRIPTION
PRELIMINARIES
Site Manager
Scaffolding (deliver, erect, hire, dismantle, pick up)
Temporary Fencing (up to 1800mm high)
Mandatory safety signs - mesh - 1500x1000mm
Building site signs - corflute - 600mm x 900mm
Toilet - single - Chemical
Temporary - power pole meter box pole - single phase
Skip bin - 8m3 bin
Mobile crane - 20 tonne
Geotechnical report
Surveyor
Heath and safety allowance
General sundries
Long Service Leave Payment (0.475% of total project value, not allowed for projects under $150K.)
Final clean (total internal m2)
DEMOLITION
Terminate Services
Tree Removal
Demolish Solid Walls
Demolish Concrete Ground Slab
Demolish Concrete Suspended Slab
Demolish Non-Load Bearing Timber/Steel Wall Framing
Demolish Roof - Structure, Sheeting & Associated Fixtures
Demolish Windows/Sliding Doors
Remove external concrete stair & Landing @ 3m rise
Remove Kitchen & cut floor for new stair
CIVIL
Maintain Roads
Site Dewatering
Temporary Entry/Exist Driveway
Bulk Earthworks (Provisional Sum)
Building Pad Preparation
Sediment Control
Rainwater Tank
DETAILED EXCAVATION
Footings
0
0
CONCRETE
Bored Piers: 400mm dia x 2.00deep(25MPa)
Footings (25MPa)
120mm thick Slab on ground w SL102 32Mpa (fixed in to existing slab)
150mm thick Slab on ground w SL82 32Mpa
150mm thick Slab on ground w SL102 32Mpa
200mm thick Slab on ground w SL82 32Mpa
150mm thick Cross-over w SL82 32Mpa
TERMITE PROTECTION
Perimeter
Penetration
0
0
0
ROOFING & METAL CLADDING
Roof Sheeting - Colorbond (Complete Buildup), 20 deg pitch
Roof Insulation
Colorbond Fascia
Gutter
Downpipes (80mm dia.)
EXTERNAL CLADDING
Weatherboard Cladding
PLASTERING
10mm thick Plasterboard Sheeting to Wall
6mm thick Villaboard Sheeting to Wall
10mm thick Plasterboard Sheeting to Ceiling
10mm thick Water Resistant Plasterboard Sheeting to Ceiling
4.5mm thick Fibrecement External Soffit
Square Set Cornice
External Wall Insulation
Ceiling Insulation
External Angle
CARPENTRY
Roof Trusses (No Design Available)
Working in to Existing Roof
Floor Framing
70x35mm Internal Timber Wall Framing at 600mm centres
70x35mm External Timber Wall Framing at 450mm centres
Timber Skirting
Bathroom Accessories
Tie Down to External Wall Framing
Plywood Bracing
Speed Bracing
Timber Column
Plywood Timber Subflooring
CFC Sheet Subflooring
Timber Decking
Internal Timber Staircase 1
Internal Timber Staircase 2
Hollowcore Swing Door (standard size), Frames, Hardware & Architraves
Hollowcore Cavity Sliding Door (standard size), Frames, Hardware & Architraves
Feature / Entry Door (standard size), Frames, Hardware & Architraves
Timber Ballustrade 1.0m high
0
0
0
0
0
STRUCTURAL STEEL
Steel Hollow Sections (SHS)
Universal Beams (UB)
Parallel Flange Channel (PFC)
0
0
METALWORK
0
SERVICES
Plumbing & Drainage (Provisional Sum)
Electrical & Communication (Provisional Sum)
Mechanical - Air Conditioning (Provisional Sum)
Sanitary Fixtures & Tapware (PC item)
HWS (PC item)
Light Fitting (PC item)
Appliances (PC item)
0
0
0
BLOCKWORK
190mm Wide Blockwork Corefilled Retaining Wall (Including Corefilling, Reinforcment, Subsoil Drainage & Backfilling)
110mm thick Clay Common Brickwork
Brickwork Lintels
Brick Pier - Attached
Stone Retaining Wall
PAINTING
Internal Walls
Internal Ceilings
External Walls (Other Than Rendered Finish)
External Render (Walls)
Painting of External Render (Walls)
External Soffits
Gutters/Downpipes
Skirting & Architraves
Timber Column
Timber Decking
Internal Timber Staircase
Doors
Timber Balustrade
JOINERY
Kitchen (Includes Benchtop, End Panel, Base Cabinets, Top Cabinets, Full Height Cabinets, Kickboard & Splashback)
Kitchen Island (Includes Benchtop, End Panel, Base Cabinets & Kickboard)
Walk in Robe (WIR)
Bathroom 1 (Includes Vanity, Mirror, Splashback)
Bathroom 2 (Includes Vanity, Mirror, Splashback)
Built-In Wardrobes
Linen Cabinet / Storage Cabinet
Study Nook
WINDOWS & DOORS
Aluminium Sliding Windows
Aluminium Fixed Windows
Aluminium Siding Doors
WATERPROOFING
Wet Areas
Balcony/Verandah/Terrace
Waterproofing to Retaining Wall
TILING
Bathrooms & Laundry (Floors)
Bathrooms & Laundry (Walls)
Lobby/Corridor (Floors) new entry
Balconies/Deck
Bedding
FLOOR FINISHES
Carpet
Timber
LIFT
0
LANDSCAPING
0
FENCING
0
MISCELLANEOUS
Make Good Disrupted Areas
Garage Doors
Underpinning of Existing House (Provisional Sum)
STANDARD BLANK
0
ECT TOTAL (ex GST)
28-Mar-19
QTY UNIT RATE TOTAL COMMENTS
$93,308.88 $-
13 week $2,500.00 $32,500.00
437.68 m2 $82.93 $36,296.98
8.72 Lm $10.45 $91.12
1 No. $362.28 $362.28
1 No. $130.28 $130.28
52 week $73.50 $3,822.00
1 item $1,073.61 $1,073.61
13 No. $709.10 $9,218.30
8 hrs $225.00 $1,800.00
1 item $600.00 $600.00
1 item $1,500.00 $1,500.00
1 item $650.00 $650.00
1 item $650.00 $650.00
1 item $2,268.39 $2,268.39 0.475% of the project value
293.24 m2 $8.00 $2,345.92
$24,413.85 $-
1 item $1,500.00 $1,500.00
1 No. $379.61 $379.61
59.14 m2 $42.58 $2,518.48
8.96 m2 $41.17 $368.88
10.69 m2 $107.16 $1,145.54
10.15 Lm $73.86 $749.68
63.91 m2 $244.37 $15,617.69
3 Lm $84.04 $252.13
1.45 m3 $710.68 $1,030.49
1 item $851.35 $851.35
$10,311.21 $-
13 wks $50.00 $650.00
13 wks $50.00 $650.00
1 item $1,500.00 $1,500.00
1 item $5,000.00 $5,000.00
112.16 m2 $3.41 $382.47
1 item $595.46 $595.46
1 No. $1,533.29 $1,533.29
$764.67 $-
10.04 m3 $76.20 $764.67
0 0 $- $-
0 0 $- $-
$37,435.16 $-
58 Lm $238.44 $13,829.52
10.04 m3 $647.95 $6,502.18
7.74 m2 $212.11 $1,641.74
9.21 m2 $114.05 $1,050.38
68.07 m2 $107.94 $7,347.30
46.8 m2 $116.51 $5,452.44
10.9 m2 $147.85 $1,611.61
$612.75 $-
25.5 Lm $20.50 $522.75 test
5 No. $18.00 $90.00
0 0 $- $-
0 0 $- $-
0 0 $- $-
$16,017.58 $-
171.8 m2 $47.61 $8,179.40
171.8 m2 $13.34 $2,291.81
70.33 Lm $26.43 $1,858.82
70.33 Lm $40.79 $2,868.76
28.31 Lm $28.92 $818.78
$10,367.62 $-
105.7 m2 $98.09 $10,367.62
$34,312.33 $-
309.78 m2 $28.51 $8,831.77
45.86 m2 $36.87 $1,691.01
215.1 m2 $29.54 $6,354.05
8.66 m2 $35.56 $307.95
129.34 m2 $86.81 $11,228.01
252.12 Lm $13.78 $3,474.21
142.15 m2 $8.48 $1,205.42
66.14 m2 $11.87 $785.08
29.4 Lm $14.79 $434.83
$60,186.31 $-
171.8 m2 $36.27 $6,231.20
1 item $500.00 $500.00
1 item $7,535.12 $7,535.12
106.75 m2 $18.04 $1,925.44
142.15 m2 $23.69 $3,367.75
126.44 Lm $8.99 $1,136.70
1 item $889.22 $889.22
142.15 m2 $4.00 $568.60
1 item $1,000.00 $1,000.00
1 item $250.00 $250.00
57.5 Lm $39.90 $2,294.14
66.72 m2 $36.32 $2,423.27
59.16 m2 $96.08 $5,684.09
58.72 m2 $162.63 $9,549.63
2.7 Lm $1,431.64 $3,865.42
2.7 Lm $1,396.39 $3,770.25
6 No. $378.21 $2,269.25
1 No. $1,033.81 $1,033.81
1 No. $1,334.30 $1,334.30
23.77 Lm $191.76 $4,558.14
0 0 $- $-
0 0 $- $-
0 0 $- $-
0 0 $- $-
0 0 $- $-
$10,351.46 $-
1 item $2,239.46 $2,239.46
1 item $6,238.34 $6,238.34
1 item $1,873.66 $1,873.66
0 0 $- $-
0 0 $- $-
$- $-
0 0 $- $-
$45,674.58 $-
1 item $10,276.18 $10,276.18
1 item $12,905.49 $12,905.49
1 item $11,624.03 $11,624.03
1 item $3,834.02 $3,834.02
1 item $969.72 $969.72
1 item $2,932.40 $2,932.40
1 item $3,132.73 $3,132.73
0 0 $- $-
0 0 $- $-
0 0 $- $-
$24,653.47 $-
24.01 m2 $194.78 $4,677.42
39.8 m2 $130.00 $5,173.74
5.48 Lm $53.52 $293.29
1 item $525.52 $525.52
47.48 m2 $294.54 $13,983.49
$30,369.91 $-
355.64 m2 $15.54 $5,526.68
223.76 m2 $15.54 $3,477.23
105.7 m2 $16.32 $1,724.94
103.61 m2 $86.69 $8,981.99
103.61 m2 $19.74 $2,045.27
129.34 m2 $16.09 $2,081.08
12.56 Lm $7.94 $99.73
126.44 Lm $4.65 $587.95
57.5 Lm $18.96 $1,090.20
58.72 m2 $15.99 $938.93
5.4 Lm $425.28 $2,296.52
8 No. $132.76 $1,062.07
23.77 Lm $19.24 $457.33
$19,273.28 $-
1 item $3,813.08 $3,813.08
1 item $3,577.40 $3,577.40
1 item $1,267.92 $1,267.92
1 item $1,724.64 $1,724.64
1 item $3,367.74 $3,367.74
1 item $3,121.51 $3,121.51
11.4 No. $174.45 $1,988.76
5.5 No. $74.95 $412.22
$12,263.89 $-
10 No. $375.21 $3,752.11
3 No. $415.78 $1,247.35
2 No. $3,632.22 $7,264.43
$5,703.18 $-
24.44 m2 $43.52 $1,063.61
51.64 m2 $67.96 $3,509.45
24.01 m2 $47.06 $1,130.12
$13,549.32 $-
11.04 m2 $100.48 $1,109.30
45.28 m2 $100.48 $4,549.33
8.6 m2 $100.48 $864.13
51.64 m2 $100.48 $5,188.79
62.68 m2 $29.32 $1,837.78
$7,249.23 $-
56.22 m2 $82.30 $4,626.91
21.86 m2 $119.96 $2,622.33
$- $-
0 0 $- $-
$- $-
0 0 $- $-
$- $-
0 0 $- $-
$23,005.72 $-
1 item $4,398.60 $4,398.60
1 No. $3,607.12 $3,607.12
1 item $15,000.00 $15,000.00
$- $-
0 0 $- $-
5% $23,991.22
10% $47,982.44
$551,798.06
BREAKDOWN
Labour Total Material Total Plant Total Misc. Total Sub. Total
$32,500.00 $- $- $- $-
$6,814.71 $- $- $29,482.27 $0.00
$- $- $- $91.12 $-
$113.28 $249.00 $- $- $-
$113.28 $17.00 $- $- $-
$- $- $3,822.00 $- $-
$- $- $740.00 $333.61 $-
$- $- $- $9,218.30 $-
$- $- $1,800.00 $- $-
$- $- $- $600.00 $-
$- $- $- $1,500.00 $-
$- $- $- $650.00 $-
$- $- $- $650.00 $-
$- $- $- $2,268.39 $-
$- $- $- $2,345.92 $-
$- $- $- $1,500.00 $-
$57.52 $- $322.09 $- $-
$- $- $1,281.10 $1,237.38 $0.00
$22.40 $- $145.42 $201.06 $-
$107.11 $- $672.51 $365.92 $-
$551.45 $- $167.98 $30.25 $0.00
$7,161.75 $738.80 $6,669.65 $1,047.48 $0.00
$125.29 $- $31.36 $95.48 $0.00
$72.88 $- $571.04 $386.57 $0.00
$283.29 $- $320.90 $247.16 $-
$- $- $- $650.00 $-
$- $- $- $650.00 $-
$- $- $- $1,500.00 $-
$- $- $- $5,000.00 $-
$- $- $382.47 $- $-
$464.49 $130.96 $- $- $-
$140.43 $1,138.89 $253.97 $- $-
$65.83 $- $493.12 $205.72 $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$1,699.40 $4,217.76 $6,723.36 $1,189.00 $-
$1,942.53 $4,108.08 $451.58 $- $-
$770.07 $719.13 $55.34 $97.20 $0.00
$425.67 $546.43 $78.29 $- $-
$2,897.41 $3,871.29 $578.60 $- $-
$2,029.15 $2,920.19 $503.10 $- $0.00
$512.65 $656.31 $92.65 $350.00 $-
$- $- $- $522.75 $-
$- $- $- $90.00 $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$2,630.26 $5,549.14 $- $- $-
$728.43 $1,563.38 $- $- $-
$930.47 $928.36 $- $- $-
$1,642.21 $1,226.56 $- $- $0.00
$554.28 $264.51 $- $- $-
$3,444.60 $6,923.02 $- $- $-
$5,275.52 $3,556.25 $- $- $-
$1,187.42 $503.59 $- $- $0.00
$3,938.48 $2,415.57 $- $- $-
$171.29 $136.65 $- $- $-
$8,682.59 $2,545.41 $- $- $-
$3,227.14 $247.08 $- $- $-
$402.28 $803.14 $- $- $-
$233.47 $551.61 $- $- $0.00
$354.27 $80.56 $- $- $0.00
$1,332.45 $4,898.75 $- $- $0.00
$500.00 $- $- $- $-
$718.87 $6,816.24 $- $- $-
$916.24 $1,009.20 $- $- $0.00
$1,555.94 $1,811.81 $- $- $-
$854.73 $281.96 $- $- $-
$176.04 $713.18 $- $- $-
$- $- $- $568.60 $-
$- $- $- $1,000.00 $-
$- $- $- $250.00 $-
$719.33 $1,574.81 $- $- $0.00
$651.85 $1,771.42 $- $- $-
$1,060.15 $4,623.95 $- $- $-
$1,435.12 $8,114.52 $- $- $-
$2,215.12 $1,650.29 $- $- $-
$2,181.55 $1,588.70 $- $- $0.00
$1,455.91 $813.34 $- $- $0.00
$467.90 $565.91 $- $- $-
$270.62 $1,063.68 $- $- $-
$1,243.41 $3,314.73 $- $- $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$941.00 $1,298.46 $- $- $-
$1,994.27 $3,147.72 $1,096.35 $- $-
$576.96 $989.48 $307.23 $- $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$6,145.67 $4,130.51 $- $- $-
$6,026.08 $6,735.72 $143.69 $- $-
$4,779.81 $6,556.85 $287.38 $- $-
$- $3,834.02 $- $- $-
$- $969.72 $- $- $-
$- $- $- $2,932.40 $-
$- $3,132.73 $- $- $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$2,223.23 $2,081.91 $372.28 $- $0.00
$2,610.35 $2,563.39 $- $- $-
$45.87 $247.42 $- $- $-
$286.30 $239.23 $- $- $-
$7,386.32 $5,092.88 $1,504.30 $- $0.00
$4,534.44 $992.24 $- $- $-
$2,852.94 $624.29 $- $- $0.00
$1,347.61 $377.33 $- $- $-
$8,570.65 $411.33 $- $- $-
$1,561.41 $483.86 $- $- $-
$1,649.09 $432.00 $- $- $0.00
$87.29 $12.43 $- $- $0.00
$539.90 $48.05 $- $- $-
$982.10 $108.10 $- $- $-
$752.20 $186.73 $- $- $-
$1,845.50 $451.02 $- $- $-
$907.96 $154.11 $- $- $-
$372.24 $85.10 $- $- $0.00
$1,243.59 $2,569.49 $- $- $-
$869.76 $2,707.64 $- $- $-
$706.48 $561.44 $- $- $-
$109.82 $1,614.82 $- $- $-
$147.25 $3,220.49 $- $- $-
$1,232.97 $961.25 $- $927.28 $-
$1,417.67 $571.09 $- $- $-
$90.56 $321.67 $- $- $0.00
$475.72 $3,276.39 $- $- $-
$158.41 $1,088.94 $- $- $-
$972.07 $6,292.36 $- $- $-
$647.40 $416.20 $- $- $-
$1,758.86 $1,750.60 $- $- $0.00
$306.66 $823.45 $- $- $-
$557.30 $552.00 $- $- $-
$2,285.53 $2,263.80 $- $- $-
$434.13 $430.00 $- $- $-
$2,606.79 $2,582.00 $- $- $-
$1,185.91 $651.87 $- $- $-
$- $- $- $4,626.91 $-
$819.53 $1,802.79 $- $- $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$- $- $- $- $- $-
$- $- $- $4,398.60 $-
$244.12 $3,363.00 $- $- $-
$- $- $- $15,000.00 $-
$- $- $- $- $- $-
$187,318.24 $170,429.07 $29,867.72 $92,209.37 $0.00
$0.00 Total Error Check
