Economic Parameters
Sl. No. Parameters Value Unit
1 Copper Price (p) $7500.00 per tonne of metal
Smelting,
2 refining and selling/marketing cost
$2200
(r ) per tonne of metal
3 Mining cost (m) $1.60 per tonne of material
4 Mining cost adjustment factor (MCAF) 1
5 Processing cost © $24 per tonne of ore
6 Metallurgical recovery (y) 90%
grade of the block 1%
7 Discount rate 12%
Orebody Model
Sl. No. Parameters Value Unit
1 Mining Block Size 1000 cubic meter
2 Bench height (z) 10 meter
3 Material density 250% tonne per cubic meter
Operational Parameters
Sl. No. Parameters Value Unit
1 Pit slope angle 45 degree
2 Mining Capacity 20000 tonnes of material per year
3 Processing Capacity 7500 tonnes of ore per year
4 Run-of-Mine (ROM) stoclpilling Allowed
I/j 1 2 3 4 5 6 7 8
1 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0.7 0.7
3 0 0 0 0 0 0 0 0.7
4 0 0 0 0 0 0 0 0.7
5 0 0 0 0 0 0 0 0
6 0 0 0 0 0 0 0 0
7 0 0 0 0 0 0 0 0
8 0 0 0 0 0 0 0 0
Grade of Cu %
9 10 11 12 13 14 15 16 17 18
0 0 0 0 0 0 0 0 0 0
0.7 0 0 0 0 0 0 0 0 0
0.7 0.7 0 0 0 0 0 0 0 0
0.7 0.7 0.7 0 0 0 0 0 0 0
0.7 0.7 0.7 0 0 0 0 0 0 0
0.7 0.7 0.7 0.7 0 0 0 0 0 0
0 0.7 0.7 0.7 0 0 0 0 0 0
0 0 0.7 0.7 0.7 0 0 0 0 0
19 20
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0