Scribd
Upload
27 views1 page

Project Formula

The document is a financial spreadsheet detailing the income and expenditure of the Tawara Animal Sanctuary for the months of January to December. It includes income from projects related to elephants, monkeys, and tigers, as well as various expenditures such as relocation, veterinary care, and food. The document provides a comprehensive overview of the sanctuary's financial status throughout the year.

Uploaded by

kudanfrancis
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
27 views1 page

Project Formula

The document is a financial spreadsheet detailing the income and expenditure of the Tawara Animal Sanctuary for the months of January to December. It includes income from projects related to elephants, monkeys, and tigers, as well as various expenditures such as relocation, veterinary care, and food. The document provides a comprehensive overview of the sanctuary's financial status throughout the year.

Uploaded by

kudanfrancis
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

Spreadsheet prepared by:fatima Zahra Abdulazeez Yari, NG050 ,0013 20/4/2023 1:59

Tawara Animal Sanctuary income and expenditure


Month January February March April May June July August September October November December
Project Income
Elephant 3480.38 2061.45 1893.74 4586.43 2159.94 6447.05 6541.33 5889.93 6281.2 8244.76 8249.47 8514.5
Monkey 754.21 3421.02 1134.94 2565.61 3338.51 4056.3 2089.17 3501.97 1018.73 3604.78 455.33 3126.84
Tiger 2952.38 1846.3 1487.65 4718.89 5897.85 6828.12 8690.99 1525.76 8812.25 472.59 6400.24 4808.71
Project Expenditure =SUM(C4:C6) =SUM(D4:D6) =SUM(E4:E6) =SUM(F4:F6) =SUM(G4:G6) =SUM(H4:H6) =SUM(I4:I6) =SUM(J4:J6) =SUM(K4:K6) =SUM(L4:L6) =SUM(M4:M6) =SUM(N4:N6)
Relocation 2716.18 4118.3 3239.28 2469.32 2973.13 3579.62 3260.53 33.8 2719.38 2096.41 831.69 421.84
Veterinary 2190.97 913.83 1604.3 3595.88 1753.4 934.38 3886.05 3200.7 3052.32 2874.79 1306.57 1675.18
Elephant
Food 2048.94 2815.71 2295.06 2629.31 280.63 1149.43 2479.65 2007.2 4420.34 542.01 365.61 2438.75
Total
Relocation 542.2 629.55 357.86 844.56 681.08 251.3 485.6 866.48 523.59 698.75 685.38 534.26
Veterinary 381.8 186.53 240.2 327.27 351.5 210.9 284.51 299.61 188.59 309.2 123.29 283.5
Monkey
Food 38.87 20.33 39.66 36 18.63 24.15 57.47 17.97 21.86 35.45 7.67 34.32
Total
Relocation 1323.71 2813.99 694.47 3050.36 2387.33 340.58 1893.51 2375.29 2964.81 3778.31 2764.51 4239.04
Veterinary 1727.69 174.66 4028.66 646.21 3094.14 753.83 3335.82 26.2 1051.52 3373.79 139.1 2872.11
Tiger
Food 4319.77 2678.66 803.92 2731.27 3085.12 854.12 1463.75 1310.9 1850.41 1611.76 1603.44 1308.39
Total
Project Balance
Elephant =Q5
Monkey
Tiger

You might also like