Name of Work : FORMATION OF TAMBARAM EASTERN BYE PASS ROAD BRANCHING FROM KM 17/4

OF MARMALONG BRIDGE - IRUMBULIYUR ROAD FROM RAJAKILPAKKAM (VIA) AGARAMTHEN ROAD

TOWARDS PERUNGALATHUR AT KM 8/080 - 8/775.

Estimate Amount : 2500.00Lakhs

DATA ABSTRACT
Sl
Description Rate in Rs.
No.
1 Clearing Heavy Jungle 8.58 /Sqm
2 Clearing Light Jungle 6.44 /Sqm
3 Clearing Scrub Jungle 5.94 /Sqm
4 Cleaning Juliflora Jungle with Uprooting (W-0007) 9.79 /Sqm
5 Cleaning Juliflora Jungle without Uprooting (W-0008) 7.43 /Sqm
6 Earth Work Excavation SS 20B 123.26 /Cum
7 Earth Work Excavation SS 20B For Foundation 246.51 /Cum
8 Refilling With Excavated Sand 37.62 /Cum
9 Refilling With Excavated Soil (Other Than Sand ) 42.85 /Cum
10 Picking the Existing BT Surface 21.86 /Sqm
11 E.W. Formaation / SubGrade-1 470.27 /Sqm
12 E.W. Formaation / SubGrade-2 470.27 /Sqm
13 GSB Grade - V Plant Mix 1448.06 /Cum
14 GSB Grade - III Plant Mix 1542.36 /Cum
15 Wet Mix Macadam 1838.21 /Cum
16 Prime Coat Over WBM/WMM Surface 78.76 /Sqm
17 Prime Coat Over CRM Surface 88.70 /Sqm
18 Tack Coat Over Primed Surface 17.10 /Sqm
19 Tack Coat Over Existing BT Surface 25.49 /Sqm
20 D.B.M. 75mm Thick Using VG40 8807.01 /Cum
21 D.B.M. 75mm Thick Using VG40 (9m Paver) 9104.17 /Cum
22 B.C. 30/40mm Thick Using VG40 10350.68 /Cum
23 B.C. 30/40mm Thick Using VG40 (9m Paver) 10646.28 /Cum
24 Earth Work Compaction Only 26.91 /Sqm
25 Earth Work for Berms incl Compaction 470.27 /Sqm

Road Data - Ver-23.0 1 Revised during - MAY-2023

 Name of Work : FORMATION OF TAMBARAM EASTERN BYE PASS ROAD BRANCHING FROM KM 17/4 OF MARMALONG
BRIDGE - IRUMBULIYUR ROAD FROM RAJAKILPAKKAM (VIA) AGARAMTHEN ROAD TOWARDS PERUNGALATHUR AT KM
8/080 - 8/775.
Job Code : TEB Estimate Amount : Rs.2500.00 Lakhs
DATA ABSTRACT
Sl.
Describtion of work KM 1
No.
1 E. W. for Formation / Sub Grade of CBR /Cum. 470.27
2 Earth for Berms (Incl Compaction) /Cum. 470.27

Road Data - Ver-23.0 2 Revised during - MAY-2023

 Name of Work : FORMATION OF TAMBARAM EASTERN BYE PASS ROAD
BRANCHING FROM KM 17/4 OF MARMALONG BRIDGE -
IRUMBULIYUR ROAD FROM RAJAKILPAKKAM (VIA)
AGARAMTHEN ROAD TOWARDS PERUNGALATHUR AT
KM 8/080 - 8/775.

Estimate Amount : Rs.2500 Lakhs

Schedule of Rates adopted in this estimate for the year : 2023-2024
Basic Data Adopted in this Estimate for the above Work

Bitumen / Emulsion Rate as on 1/2/2024

Basic Rate of Bitumen Basic Rate of Emulsion
VG10 : Rs.40092.00/MT Emulsion SS1 : Rs.48692.00/MT
VG30 : Rs.40592.00/MT Emulsion RS1 : Rs.45763.00/MT
VG40 : Rs.42302.00/MT Drum Deduction : Rs.1500.00/MT
Source : Manali Source : Manali
Storage Charges : 5 %
Storage Charges : 5 % Deduct Drum Cost(-) : 1500/-
Conveyance Factor : 2.70 Conveyance Factor : 1.690
Lead to Mid of Project Road: 49 Km Lead to Mid of Project Road: 49 Km

Terrain Classification (for conveyance) : Plains

Lead to CMP site Plains Hills
Metal Lead : 2 Km
Bitumen Lead : 58 Km CMP to Work Site (GSB) : 10 Km

Cost of Fuel Details

Diesel : 96.15 /Lit
Furnace oil : 48010.00 /MT
Kerosene : 79.86 /Lit

Details of other allowances.

Night work : No Area Type : Corporation limits
Area Details : Chennai 9m Paver involved: No

Road Data - Ver-23.0 3 Revised during - MAY-2023

 Earth for Embankment/ SG lead to site Carted Earth Lead
Chainage Name/ location of quarry Plain Hills
1 EARTH QUARRY 25

Carted Earth lead to site Carted Earth Lead

Chainage Name/ location of quarry Plain Hills
1 EARTH QUARRY 25

Road Data - Ver-23.0 4 Revised during - MAY-2023

 Highways Schedule of Rates for 2023-2024
Area : Corporation limits, Location : Chennai, Locally Quarried Materials: Yes
IRC HBG Metal Rates Labour Charges
Size Rate Description Rate
90mm (M-0093) 460.80/Cum Bitumen Sprayer Man (L-0102) 898.70/Day
75mm (M-0094) 514.60/Cum Bitumen Raker Man (L-0100) 936.10/Day
63mm (M-0095) 665.80/Cum Bit. Heat Master Optr.(L-0099) 936.10/Day
53mm (M-0096) 812.00/Cum Mini Hot Mix Plant Optr.(L-0101) 936.10/Day
46.50mm (M-0097) 1092.00/Cum Gunnuting Plant Optr (L-0105) 817.30/Day
45mm (M-0098) 1092.00/Cum Gunnuting Gun Optr(L-0103) 852.50/Day
37.50mm (M-0099) 1114.00/Cum Road Mazdoor Gr.- I (L-0106) 809.60/Day
26.50mm (M-0100) 1051.00/Cum Road Mazdoor Gr.-II (L-0107) 656.70/Day
25mm (M-0101) 1051.00/Cum Head Mazdoor (L-0104) 833.80/Day
22.40mm (M-0102) 1528.00/Cum Conveyance Charges (PWD Rates)
13.20mm (M-0103) 1417.00/Cum Rough Stone, Jelly,Sand,Gravel (Rs. / Km)
11.20mm (M-0104) 961.00/Cum Km Plain Hills
6.70mm (M-0105) 712.50/Cum 0 - 10 Km (C-0047) (C-0095) 11.65 23.30
6mm (M-0105) 712.50/Cum 10-20 Km (C-0048) (C-0096) 9.96 19.92
5.60mm (M-0105) 712.50/Cum 20-40 Km (C-0049) (C-0097) 8.57 17.14
4.75&Below(M-0106) 630.30/Cum 40-80 Km (C-0050) (C-0098) 8.04 16.08
80 & Above (C-0051) (C-0099) 6.74 13.48
RATES OF WORK AS PER PWD SCHEDULE OF RATES 2023-2024
Description Rate
Clearing Heavy Jungle (W-0001) 8.58/Sqm
Clearing Light Jungle (W-0002) 6.44/Sqm
Clearing Scrub Jungle (W-0003) 5.94/Sqm
Cleaning Juliflora Jungle with Uprooting (W-0007) 9.79/Sqm
Cleaning Juliflora Jungle without Uprooting (W-0008) 7.43/Sqm
Earth Work Excavation SS 20A --
Earth Work Excavation SS 20B (W-0061) 123.26/Cum
Earth Work Excavation SS 20B for Foundation 246.51/Cum
Refilling with excavated Sand (W-0074) 37.62/Cum
Refilling with excavated soil(other than Sand)(W-0075) 42.85/Cum
Vibrator Charges for PCC rate per Cum (W-0100) 76.78/Cum
Vibrator Charges for RCC rate per Cum (W-0101) 103.62/Cum
Mixing Mortar Cement by Manual (W-0164) 127.60/Cum
Mixing Mortar Cement by Machine (W-0165) 168.19/Cum

Road Data - Ver-23.0 5 Revised during - MAY-2023

 Hire Charges for Machinery

Power Roller (H-0077) 985.00 /Day

Water Sprinkler (H-0083) 1383.00 /Day
Mini Hot Mix Plant (H-0082) 2022.00 /Day
Bitumen Boiler per Day (H-0092) 247.00 /Day
Vibrator Roller/ Hr 816.38 /Hour
Water / KL 150.00
Central Hot Mixing Plant (H-0091) 11604.00 /Day
Vibratory Roller (H-0081) 6531.00 /Day
Paver Finisher (H-0080) 2940.00 /Day
Tipper Trucks (10 Tonnes) (H-0078) 1307.00 /Day
Loader 5 cum capacity (H-0079) 1452.00 /Day
Water tanker (WMM) (H-0089) 1028.00 /Day
Motor grader (110 HP) (H-0087) 16152.00 /Day
Pug mill (Base Mix Plant) (H-0090) 8037.00 /Day
Electrical Generator 125KVA (H-0085) 6188.00 /Day
Tractor per hour 422.75 /Hour
Tipper Trucks-per tonne /km 2.00 /tonne/Km
Rotovator per hour 423.00 /Hour
Wet Mix Plant 75MT capacity (H-0084) 10767.00 /Day
Bitumen emulsion sprayer / 10 sqm 15.00 /10Sqm
Paver Finisher (9m)-per hour -including fuel 2842.00 /Hour
Pneumatic tyred roller including fuel per hr 1321.00 /Hour
Tractor Rotovator (incl fuel /day) (H-0088) 3382.00 /Day
Water 6KL Capacity (GSB) (H-0086) 2395.00 /Day
Tractor with dozer (H-0093) 5376.00 /Day
JCB (H-0094) 6272.00 /Day
Dewatering Pump with Engine (H-0095) 2103.00 /Day
Ajax Self Loading Concrete Mixer (H-0096) 8960.00 /Day

Road Data - Ver-23.0 6 Revised during - MAY-2023

 Cement Rate With Storage 2023-2024

Cost of Cement as per PWD Schedule of Rates Rs.6040.00

Deduct loading and unloading charges (-) Rs.271.00

Rs.5769.00
Basic Cement Rate = 5769.00

Add Storage Charges at 5% of Basic Cost = 5769.00 X 5.00

= 288.45
100.00

Cost of Cement incl. Storage at 5% of Basic cost = 6040 + 288.45

=Rs.6328.45/MT

Steel Rate with Storage Charges 2023-2024

Cost of Steel as per PWD Schedule of Rates Rs.58000.00

Deduct loading and unloading charges (-) Rs.271.00

Rs.57729.00
Basic Steel Rate = 57729.00

Add Storage Charges at 5 % of Basic Cost = 57729.00 X 5.00 = 2886.45

100.00

Cost of Steel incl. Storage at 5% of Basic cost = 58000 + 2886.45

=Rs.60886.45/MT

Road Data - Ver-23.0 7 Revised during - MAY-2023

 WORKING OUT METAL RATE FOR GRANULAR SUB BASE

Granular Sub Base Grade - V

Cost of 53mm to 9.50mm Broken Stone

Cost of 53mm (M-0096) Metal @Rs 812.00 /Cum.

Cost of 46.50mm (M-0097) Metal @Rs 1092.00 /Cum.
Cost of 45mm (M-0098) Metal @Rs 1092.00 /Cum.
Cost of 37.50mm (M-0099) Metal @Rs 1114.00 /Cum.
Cost of 26.50mm (M-0100) Metal @Rs 1051.00 /Cum.
Cost of 25mm (M-0101) Metal @Rs 1051.00 /Cum.
Cost of 22.40mm (M-0102) Metal @Rs 1528.00 /Cum.
Cost of 13.20mm (M-0103) Metal @Rs 1417.00 /Cum.
Cost of 11.20mm (M-0104) Metal @Rs 961.00 /Cum.

Average Rate @Rs 1124.22 /Cum.

Cost of 9.50mm to 2.36mm Broken Stone

Cost of 6.70mm (M-0105) Metal @Rs 712.50 /Cum.

Cost of 6mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 5.60mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 4.75&Below(M-0106) Metal @Rs 630.30 /Cum.
Cost of 2.36mm (M-0106) Metal @Rs 630.30 /Cum.

Average Rate @Rs 679.62 /Cum.

Cost of 2.36mm & Below of Sand

Cost of 2.36mm (M-0106) Metal @Rs 630.30 /Cum.

Average Rate @Rs 630.30 /Cum.

Road Data - Ver-23.0 8 Revised during - MAY-2023

 METAL RATE FOR GRANULAR SUB BASE (TABLE NO.400.1)

Granular Sub Base Grade - III

Cost of 46.50 - 26.50 mm Broken Stone

Cost of 46.50mm (M-0097) Metal @Rs 1092.00 /Cum.
Cost of 45mm (M-0098) Metal @Rs 1092.00 /Cum.
Cost of 37.50mm (M-0099) Metal @Rs 1114.00 /Cum.
Cost of 26.50mm (M-0100) Metal @Rs 1051.00 /Cum.
Average Rate of 46.50 - 26.50 mm @Rs 1087.25 /Cum.

Cost of 26.50 - 4.75mm Broken Stone

Cost of 25mm (M-0101) Metal @Rs 1051.00 /Cum.
Cost of 22.40mm (M-0102) Metal @Rs 1528.00 /Cum.
Cost of 13.20mm (M-0103) Metal @Rs 1417.00 /Cum.
Cost of 11.20mm (M-0104) Metal @Rs 961.00 /Cum.
Cost of 6.70mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 6mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 5.60mm (M-0105) Metal @Rs 712.50 /Cum.
Average Rate of 26.50 - 4.75 mm @Rs 1013.50 /Cum.

Cost of 4.75mm & Below of Sand

Cost of 4.75&Below(M-0106) Metal @Rs 630.30 /Cum.

Average Rate of 2.36 & Below @Rs 630.30 /Cum.

Road Data - Ver-23.0 9 Revised during - MAY-2023

 WORKING OUT METAL RATE FOR
WET MIX MACADAM

Cost of 45mm to 22.40mm Broken Stone

Cost of 45mm (M-0098) Metal @Rs 1092.00 /Cum.

Cost of 37.50mm (M-0099) Metal @Rs 1114.00 /Cum.
Cost of 26.50mm (M-0100) Metal @Rs 1051.00 /Cum.
Cost of 25mm (M-0101) Metal @Rs 1051.00 /Cum.
Cost of 22.40mm (M-0102) Metal @Rs 1528.00 /Cum.

Average Rate @Rs 1167.20 /Cum.

Cost of 22.40mm to 2.36mm Broken Stone

Cost of 22.40mm (M-0102) Metal @Rs 1528.00 /Cum.

Cost of 13.20mm (M-0103) Metal @Rs 1417.00 /Cum.
Cost of 11.20mm (M-0104) Metal @Rs 961.00 /Cum.
Cost of 6.70mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 6mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 5.60mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 4.75&Below(M-0106) Metal @Rs 630.30 /Cum.

Average Rate @Rs 953.40 /Cum.

Road Data - Ver-23.0 10 Revised during - MAY-2023

 WORKING OUT METAL RATE FOR BM 80mm thick

For 37.5 mm to 13.20 mm IRC

0.100 Cum Cost of 37.50mm (M-0099) Metal at Rs. 1114.00 /cum. = 111.40
0.380 Cum Cost of 26.50mm (M-0100) Metal at Rs. 1051.00 /cum. = 399.38
0.520 Cum Cost of 25, 22.40 & 13.20 mm IRC at Rs. 1332.00 /cum. = 692.64
Rate of Metal For 37.5 mm to 13.20 mm IRC BM (80mm thick) Rs. 1203.42

For 13.20 mm to 2.36 mm IRC

0.830 Cum Cost of 11.2, 6.70, 6, 5.6 & 4.75mm at Rs. 745.76 /cum. = 618.98
0.170 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 107.15
Rate of Metal For 13.20 mm to 2.36 mm IRC BM (80mm thick) Rs. 726.13

For 2.36mm & below

1.000 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 630.30
Rate of Metal For 2.36mm & belowBM (80mm thick) Rs. 630.30

WORKING OUT METAL RATE FOR DBM 75mm thick

For 37.50 mm to 13.20 mm IRC

0.140 Cum Cost of 37.50mm (M-0099) Metal at Rs. 1114.00 /cum. = 155.96
0.490 Cum Cost of 26.50mm (M-0100) Metal at Rs. 1051.00 /cum. = 514.99
0.370 Cum Cost of 25, 22.40 & 13.20 mm IRC at Rs. 1332.00 /cum. = 492.84
Rate of Metal For 37.50 mm to 13.20 mm IRC DBM (75mm thick) Rs. 1163.79

For 13.20 mm to 2.36 mm IRC

0.370 Cum Cost of 11.2, 6.70, 6, 5.6 & 4.75mm at Rs. 745.76 /cum. = 275.93
0.630 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 397.09
Rate of Metal For 13.20 mm to 2.36 mm IRC DBM (75mm thick) Rs. 673.02

For 2.36mm & below

1.00 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 630.30

Road Data - Ver-23.0 11 Revised during - MAY-2023

 WORKING OUT METAL RATE FOR BC 30/40mm thick

For 19.00 mm to 9.50 mm IRC

0.240 Cum Cost of 13.20mm (M-0103) Metal at Rs. 1417.00 /cum. = 340.08
0.760 Cum Cost of 11.20mm (M-0104) Metal at Rs. 961.00 /cum. = 730.36
Rate of Metal For 19.00 mm to 9.50 mm IRC BC (40mm thick) Rs. 1070.44

For 9.50 mm to 2.36 mm IRC

0.660 Cum Cost of 6.70, 6, 5.6 & 4.75 mm IRC at Rs. 691.95 /cum. = 456.69
0.340 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 214.30
Rate of Metal For 9.50 mm to 2.36 mm IRC BC (40mm thick) Rs. 670.99

For 2.36mm & below

1.000 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 630.30

Road Data - Ver-23.0 12 Revised during - MAY-2023

 BITUMEN RATE TO SITE

VG 10 VG 30 CRMB 55
Basic Rate 40092.00 40592.00 #REF!
Storage Charges 5% of basic price 2004.60 2029.60 #REF!
42096.60 42621.60 #REF!
Conveyance at Rs.2.70 per km for
49 km 264.60 264.60 264.60
140 42361.20 42886.20 #REF!

round 2

EMULSION BITUMEN RATE TO SITE

Slow Setting - Rapid Setting-I
I For Tack for Tack Coat
Coat Application
Application (R/C Drums)
( R/C Drums)

Basic Rate 48692.00 45763.00

Storage Charges 5% of basic price 2434.60 2288.15 0.00
Deduct Drum cost -1500.00 -1500.00
Conveyance at Rs.1.69 per km for 49 km 82.81 82.81
49709.41 46633.96

Road Data - Ver-23.0 13 Revised during - MAY-2023

 BITUMEN RATE TO CMP
VG 40 VG 30 VG 10
VG 40 VG 30 VG 10
Basic Rate 42302.00 40592.00 40092.00
Storage Charges 5% of basic price 2115.10 2029.60 2004.60
44417.10 42621.60 42096.60
Conveyance at Rs.2.70 per km for
58 km 313.20 313.20 313.20
44730.30 42934.80 42409.80

Selected Grade of Bitumen for BC 0 44730.30

Road Data - Ver-23.0 14 Revised during - MAY-2023

 Name of Work FORMATION OF TAMBARAM EASTERN BYE PASS ROAD BRANCHING FROM KM 17/4 OF MARMALONG BRIDGE -
IRUMBULIYUR ROAD FROM RAJAKILPAKKAM (VIA) AGARAMTHEN ROAD TOWARDS PERUNGALATHUR AT KM
8/080 - 8/775.

ROAD METAL RATE - SITE

Plains
Lead in Km Kind of Cost of Cost of Stacking
Reach in Km Quarry Total
Plains Hills Materials material Conveyance Charges
1 EARTH QUARRY 25 Earth for embankment 123.26 258.95 382.21
1 EARTH QUARRY 25 Carted Earth for Berms 123.26 258.95 382.21

Road Data - Ver-23.0 15 Revised during - MAY-2023

 ROAD METAL RATE FOR CMP
CMP Site:
Metal Source:
Lead in Km Cost of Cost of
Kind of Materials Total
material Conveyance
Plains Hills
2 53 - 9.5mm(GSB-V) 1124.22 23.30 1147.52
2 9.50-2.36mm(GSB-V) 679.62 23.30 702.92
2 2.36mm & Below(GSB-V) 630.30 23.30 653.60
2 46.5 - 26.5 mm(GSB-III) 1087.25 23.30 1110.55
2 26.50 - 4.75 mm(GSB-III) 1013.50 23.30 1036.80
2 4.75 mm&below (GSB-III) 630.30 23.30 653.60
2 45 - 22.40mm(WMM) 1167.20 23.30 1190.50
2 22.40-2.36mm(WMM) 953.40 23.30 976.70
2 2.36 & below(WMM/CRM) 630.30 23.30 653.60
2 37.50-13.20mm (DBM75) 1163.79 23.30 1187.09
2 13.20-2.36mm (DBM75) 673.02 23.30 696.32
2 2.36 & below (DBM75) 630.30 23.30 653.60
2 19.00-9.50mm (BC) 1070.44 23.30 1093.74
2 9.50-2.36mm (BC) 670.99 23.30 694.29
2 2.36 & below (BC) 630.30 23.30 653.60

Road Data - Ver-23.0 16 Revised during - MAY-2023

 EARTH WORK FOR FORMATION OF EMBANKMENT / SUB GRADE
Earthwork excavation in all classes of soils except hard rock requiring blasting and
depositing on bank with all leads and lifts as per SS20B including cost of all labour
charges, materials, tools, equipments and all incidental charges, including compacting
with power roller, watering, including all hire and fuel charges for all tools and plants,
removal of other deleterious matter and obstructions, trimming of bottom of excavation
back filling, clearing up the site and disposal of all surplus materials etc., complete as per
standard specification. For embankment / sub grade

CBR : 8
Hire charges for Machineries
Power Roller8-10 tonne
Hire charges excluding fuel charges per day =Rs. 985.00
Fuel charges per day 2.5lit/Hr x 8Hrs x 96.15/Lit =Rs. 1923.00
Total Hire charges per day including Fuel =Rs. 2908.00
Daily Out turn 425Cum / Day
Hire charges of Power Roller per Cum. = 2,908.00 / 425 =Rs. 6.84 /Cum.

Water Sprinklers
Hire charges excluding fuel charges per day =Rs. 1383.00
Fuel charges per day 3.25lit/Hr x 8Hrs x 96.15/Lit =Rs. 2499.90
Total Hire charges per day including Fuel =Rs. 3882.90
Daily Out turn 1000Cum / Day
Hire charges of Water Sprinklers per Cum. = 3882.9 / 1000 =Rs. 3.88 /Cum.

Total Hire charges for Machineries per Cum = 6.84 + 3.88 =Rs. 10.72 /Cum.

Labour charges for Laying Earth for 100cum

2.00 Nos. Mazdoor Ist Class at Rs.809.60 /E =Rs. 1619.20
Total Labour charges for laying earth per 100cum =Rs. 1619.20

Total Labour charges for laying earth per Cum = 1619.2/ 100 =Rs. 16.19 /Cum

Total Hire and Labour Charges for laying and compacting per cum =Rs. 26.91 /Cum

Road Data - Ver-23.0 17 Revised during - MAY-2023

 Earth work for formation of embankment / sub grade using 8 CBR soil

1 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. 382.21 /Cum. = 443.36
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. = 26.91
Rate for 1.00 cum. Rs. 470.27

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

Road Data - Ver-23.0 18 Revised during - MAY-2023

 EARTH WORK FOR FORMATION OF EMBANKMENT / SUB GRADE
Earthwork excavation in all classes of soils except hard rock requiring blasting and
depositing on bank with all leads and lifts as per SS20B including cost of all labour
charges, materials, tools, equipments and all incidental charges, including compacting
with power roller, watering, including all hire and fuel charges for all tools and plants,
removal of other deleterious matter and obstructions, trimming of bottom of excavation
back filling, clearing up the site and disposal of all surplus materials etc., complete as per
standard specification. For embankment / sub grade
CBR : 8 & Lead: 25
Hire charges for Machineries
Power Roller8-10 tonne
Hire charges excluding fuel charges per day =Rs. 985.00
Fuel charges per day 2.5lit/Hr x 8Hrs x 96.15/Lit =Rs. 1923.00
Total Hire charges per day including Fuel =Rs. 2908.00
Daily Out turn 425Cum / Day
Hire charges of Power Roller per Cum. = 2,908.00 / 425 =Rs. 6.84 /Cum.

Water Sprinklers
Hire charges excluding fuel charges per day =Rs. 1383.00
Fuel charges per day 3.25lit/Hr x 8Hrs x 96.15/Lit =Rs. 2499.90
Total Hire charges per day including Fuel =Rs. 3882.90
Daily Out turn 1000Cum / Day
Hire charges of Water Sprinklers per Cum. = 3882.9 / 1000 =Rs. 3.88 /Cum.
Total Hire charges for Machineries per Cum = 6.84 + 3.88 =Rs. 10.72 /Cum.

Labour charges for Laying Earth for 100cum

2.00 Nos. Mazdoor Ist Class at Rs.809.60 /E =Rs. 1619.20
Total Labour charges for laying earth per 100cum =Rs. 1619.20
Total Labour charges for laying earth per Cum = 1619.2/ 100 =Rs. 16.19 /Cum
Cost of Earth including Conveyance of 25Km = 123.26 + 258.95 =Rs. 382.21 /Cum

1.16 Cum. Earth Work of 8 CBR at Rs.382.21 /Cum =Rs. 443.36

1.00 Cum. Hire & Fuel charges at Rs.10.72 /Cum =Rs. 10.72
1.00 Cum. Labour charges at Rs.16.19 /Cum =Rs. 16.19
Rate for 1.00 cum. =Rs. 470.27
Rate of Earth work for Embankment / Sub Grade of 8 CBR =Rs. 470.27 /Cum

Road Data - Ver-23.0 19 Revised during - MAY-2023

 EARTH WORK FOR FORMATION OF EMBANKMENT / SUB GRADE
Earthwork excavation in all classes of soils except hard rock requiring blasting and
depositing on bank with all leads and lifts as per SS20B including cost of all labour
charges, materials, tools, equipments and all incidental charges, including compacting
with power roller, watering, including all hire and fuel charges for all tools and plants,
removal of other deleterious matter and obstructions, trimming of bottom of excavation
back filling, clearing up the site and disposal of all surplus materials etc., complete as per
standard specification. For embankment / sub grade
CBR : 8 & Lead: 25
Hire charges for Machineries
Power Roller8-10 tonne
Hire charges excluding fuel charges per day =Rs. 985.00
Fuel charges per day 2.5lit/Hr x 8Hrs x 96.15/Lit =Rs. 1923.00
Total Hire charges per day including Fuel =Rs. 2908.00
Daily Out turn 425Cum / Day
Hire charges of Power Roller per Cum. = 2,908.00 / 425 =Rs. 6.84 /Cum.

Water Sprinklers
Hire charges excluding fuel charges per day =Rs. 1383.00
Fuel charges per day 3.25lit/Hr x 8Hrs x 96.15/Lit =Rs. 2499.90
Total Hire charges per day including Fuel =Rs. 3882.90
Daily Out turn 1000Cum / Day
Hire charges of Water Sprinklers per Cum. = 3882.9 / 1000 =Rs. 3.88 /Cum.
Total Hire charges for Machineries per Cum = 6.84 + 3.88 =Rs. 10.72 /Cum.

Labour charges for Laying Earth for 100cum

2.00 Nos. Mazdoor Ist Class at Rs.809.60 /E =Rs. 1619.20
Total Labour charges for laying earth per 100cum =Rs. 1619.20
Total Labour charges for laying earth per Cum = 1619.2/ 100 =Rs. 16.19 /Cum
Cost of Earth including Conveyance of 25Km = 123.26 + 258.95 =Rs. 382.21 /Cum

1.16 Cum. Earth Work of 8 CBR at Rs.382.21 /Cum =Rs. 443.36

1.00 Cum. Hire & Fuel charges at Rs.10.72 /Cum =Rs. 10.72
1.00 Cum. Labour charges at Rs.16.19 /Cum =Rs. 16.19
Rate for 1.00 cum. =Rs. 470.27
Rate of Earth work for Embankment / Sub Grade of 8 CBR =Rs. 470.27 /Cum

Road Data - Ver-23.0 20 Revised during - MAY-2023

 COMPACTION ONLY FOR UTILIZING AVAILABLE BOX CUT EARTH
Providing compaction for embankment / making up of low berms using the available
box cut earth including all hire and fuel charges for power roller for compaction, water
sprinkler, including all labour charges for laying, spreading, watering etc., complete and as
directed by the departmental engineers.

Hire charges for Machineries

Power Roller8-10 tonne
Hire charges excluding fuel charges per day =Rs. 985.00
Fuel charges per day 2.5lit/Hr x 8Hrs x 96.15/Lit =Rs. 1923.00
Total Hire charges per day including Fuel =Rs. 2908.00
Daily Out turn 425Cum / Day
Hire charges of Power Roller per Cum. = 2,908.00 / 425 =Rs. 6.84 /Cum.

Water Sprinklers
Hire charges excluding fuel charges per day =Rs. 1383.00
Fuel charges per day 3.25lit/Hr x 8Hrs x 96.15/Lit =Rs. 2499.90
Total Hire charges per day including Fuel =Rs. 3882.90
Daily Out turn 1000Cum / Day
Hire charges of Water Sprinklers per Cum. = 3882.9 / 1000 =Rs. 3.88 /Cum.
Total Hire charges for Machineries per Cum = 6.84 + 3.88 =Rs. 10.72 /Cum.

Labour charges for Laying Earth for 100cum

2.00 Nos. Mazdoor Ist Class at Rs.809.60 /E =Rs. 1619.20
Total Labour charges for laying earth per 100cum =Rs. 1619.20
Total Labour charges for laying earth per Cum = 1619.2/ 100 =Rs. 16.19 /Cum

Hire and Labour Charges for Compacting only per Cum =Rs. 26.91 /Cum

Road Data - Ver-23.0 21 Revised during - MAY-2023

 EARTH WORK FOR BERMS INCL. COMPACTION
Earthwork excavation in all classes of soils except hard rock requiring blasting and
depositing on bank with all leads and lifts as per SS20B including cost of all labour
charges, materials, tools, equipments and all incidental charges, including compacting
with power roller, watering, including all hire and fuel charges for all tools and plants,
removal of other deleterious matter and obstructions, trimming of bottom of excavation
back filling, clearing up the site and disposal of all surplus materials etc., complete as per
standard specification. For making up of low berms with conveyance
Lead for Carted Earth: 25
Hire charges for Machineries
Power Roller8-10 tonne
Hire charges excluding fuel charges per day =Rs. 985.00
Fuel charges per day 2.5lit/Hr x 8Hrs x 96.15/Lit =Rs. 1923.00
Total Hire charges per day including Fuel =Rs. 2908.00
Daily Out turn 425Cum / Day
Hire charges of Power Roller per Cum. = 2,908.00 / 425 =Rs. 6.84 /Cum.

Water Sprinklers
Hire charges excluding fuel charges per day =Rs. 1383.00
Fuel charges per day 3.25lit/Hr x 8Hrs x 96.15/Lit =Rs. 2499.90
Total Hire charges per day including Fuel =Rs. 3882.90
Daily Out turn 1000Cum / Day
Hire charges of Water Sprinklers per Cum. = 3882.9 / 1000 =Rs. 3.88 /Cum.
Total Hire charges for Machineries per Cum = 6.84 + 3.88 =Rs. 10.72 /Cum.

Labour charges for Laying Earth for 100cum

2.00 Nos. Mazdoor Ist Class at Rs.809.60 /E =Rs. 1619.20
Total Labour charges for laying earth per 100cum =Rs. 1619.20
Total Labour charges for laying earth per Cum = 1619.2/ 100 =Rs. 16.19 /Cum
Cost of Earth including Conveyance of 25Km = 123.26 + 258.95 =Rs. 382.21 /Cum

1.16 Cum. Cost of Earth Work at Rs.382.21 /Cum =Rs. 443.36

1.00 Cum. Hire & Fuel charges at Rs.10.72 /Cum =Rs. 10.72
1.00 Cum. Labour charges at Rs.16.19 /Cum =Rs. 16.19
Rate for 1.00 cum. =Rs. 470.27
Rate for Carted Earth with conveyance =Rs. 470.27 /Cum

Road Data - Ver-23.0 22 Revised during - MAY-2023

 EARTH WORK FOR MAKING UP OF LOW BERMS
Earthwork excavation in all classes of soils except hard rock requiring blasting and
depositing on bank with all leads and lifts as per SS20B including cost of all labour
charges, materials, tools, equipments and all incidental charges, including compacting
with power roller, watering, including all hire and fuel charges for all tools and plants,
removal of other deleterious matter and obstructions, trimming of bottom of excavation
back filling, clearing up the site and disposal of all surplus materials etc., complete as per
standard specification. For Carted Earth with compaction for making up of low berms

Hire charges for Machineries

Power Roller8-10 tonne
Hire charges excluding fuel charges per day =Rs. 985.00
Fuel charges per day 2.5lit/Hr x 8Hrs x 96.15/Lit =Rs. 1923.00
Total Hire charges per day including Fuel =Rs. 2908.00
Daily Out turn 425Cum / Day
Hire charges of Power Roller per Cum. = 2,908.00 / 425 =Rs. 6.84 /Cum.

Water Sprinklers
Hire charges excluding fuel charges per day =Rs. 1383.00
Fuel charges per day 3.25lit/Hr x 8Hrs x 96.15/Lit =Rs. 2499.90
Total Hire charges per day including Fuel =Rs. 3882.90
Daily Out turn 1000Cum / Day
Hire charges of Water Sprinklers per Cum. = 3882.9 / 1000 =Rs. 3.88 /Cum.

Total Hire charges for Machineries per Cum = 6.84 + 3.88 =Rs. 10.72 /Cum.

Labour charges for Laying Earth for 100cum

2.00 Nos. Mazdoor Ist Class at Rs.809.60 /E =Rs. 1619.20
Total Labour charges for laying earth per 100cum =Rs. 1619.20

Total Labour charges for laying earth per Cum = 1619.2/ 100 =Rs. 16.19 /Cum

Total Hire and Labour Charges for laying and compacting per cum =Rs. 26.91 /Cum

Road Data - Ver-23.0 23 Revised during - MAY-2023

 Carted Earth for making up of low Berms with Compaction

1 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. 382.21 /Cum. = 443.36
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. = 26.91
Rate for 1.00 cum. Rs. 470.27

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 26.91 /cum. =
Rate for 1.00 cum. Rs.

Road Data - Ver-23.0 24 Revised during - MAY-2023

 Granular Sub Base
Hire charges for Machineries
BY PLANT MIX METHOD

Motor Grader including fuel / Hour =Rs. 2019.00 /Hour

Wet Mix Plant 75 tonne capacity/ hr =Rs. 1345.88 /Hour
Vibrator Roller
Hire charges excluding fuel charges per day =Rs. 6531.00
Fuel charges per day 3.00 lit/Hr x 8.00 Hrs.x 96.15 /lit =Rs. 2307.60
Total Hire charges per day including Fuel =Rs. 8838.60

Hire charges of Vibrator Roller per Hour 8838.60 / 8 =Rs. 1104.83 /Hour
Tipper Trucks
Hire charges excluding fuel charges per Hour
1307.00 / 8 =Rs. 163.38
Fuel charges per day 3.25 lit/Hr x 96.15 /lit =Rs. 312.49
Total Hire charges per Hour including Fuel =Rs. 475.87 /Hour

Water Tanker
Hire charges excluding fuel charges per day =Rs. 2395.00
Fuel charges per day 25.00 /Day 96.15 /lit =Rs. 2403.75
Total Hire charges per day including Fuel =Rs. 4798.75

Hire Charges for Water Tanker per Hour 4798.75 / 8 =Rs. 599.84 /Hour
Front end loader 5 cum capacity
Hire charges excluding fuel charges per day =Rs. 1452.00
Fuel charges per day 10.00 lit/Hr x 8.00 Hrs.x 96.15 /lit =Rs. 7692.00
Total Hire charges per day including Fuel =Rs. 9144.00

Hire charges of Front end loader per Hour 9144.00 / 8 =Rs. 1143 /Hour

Road Data - Ver-23.0 25 Revised during - MAY-2023

 Granular Sub-Base with Close Graded Material (Table:- 400-1)

Description Unit Quantity Rate (Rs) Cost (Rs)

A Plant Mix Method
Construction of granular sub-base by providing close graded Material, mixing in a
mechanical mix plant at OMC, carriage of mixed Material to work site, spreading in
uniform layers with motor grader on prepared surface and compacting with vibratory
power roller to achieve the desired density, complete as per clause 401

Taking output = 225 cum (450 tonne)

a) Labour
Mate day 0.400 833.80 333.52
Mazdoor skilled day 2.000 809.60 1619.20
Mazdoor day 8.000 656.70 5253.60
7206.32
b) Machinery
Wet Mix Plant 75 tonne capacity/ hr hour 6.000 1345.88 8075.28
Electric generator 125 KVA hour 6.000 773.50 4641.00
Water tanker 6 KL capacity 5 km lead with hour 4.500 599.84 2699.28
one trip per hour
Front end loader 1 cum bucket capacity hour 6.000 1143.00 6858.00
Tipper 10 tonne; conveyance: 10 km tonne.k 450 x L 2.00 9000.00
m
Add 10 per cent of cost of carriage to 900.00
cover loading and unloading
Motor Grader 110 HP hour 6.000 2019.00 12114.00
Vibratory roller 8-10 t hour 6.000 1104.83 6628.98
50916.54
c) Material as per table 400-1
For Grading-V Material (Filter/ Separation Layer at Bottom)
Cost of 53mm to 9.50mm Broken Stone cum 144.000 1147.52 165242.88
Cost of 9.50mm to 2.36mm Broken Stone cum 100.000 702.92 70292.00
Cost of 2.36mm & Below of Sand cum 43.000 653.60 28104.80
Cost of water KL 27.000 150.00 4050.00
267689.68
For Grading-III Material (Drainage Layer at Top)
46.5 mm to 26.50 mm cum 101.000 1110.55 112165.55
26.5 mm to 4.75 mm cum 130.000 1036.80 134784.00
4.75 mm below cum 58.000 653.60 37908.80
Cost of water KL 27.000 150.00 4050.00
288908.35
(i) Rate per cum for grading-V Material
Cost for 225 cum = a+b+c 325812.54
Rate per cum = (a+b+c)/225 Rs.1448.06/Cum.

(ii) Rate per cum for grading-III Material

Cost for 225 cum = a+b+c 347031.21
Rate per cum = (a+b+c)/225 Rs.1542.36/Cum.

Road Data - Ver-23.0 26 Revised during - MAY-2023

 WET MIX MACADAM
Providing, laying, spreading and compacting graded stone aggregates for Wet Mix Macadam
250mm thick, including premixing the materials with water at OMC in mechnanical mix plant,
conveyance of mixed materials by tipper to site, laying in uniform layers using pavers in Sub
Base/ Base course on well prepared surface and compacting with vibratory roller to acheive the
desired density including cost of material, labour charges, rentals for machinery, fuel and all
other incidental charges etc., complete as per clause 406 of MORTH Rev-5

HIRE CHARGES FOR MACHINERIES

Loader 5 Cum. Capacity

Hire charges excluding fuel charges per day = Rs. 1452.00
Fuel charges per day 80 liters of diesel at Rs. 96.15 /Lit = Rs. 7692.00
Total Hire charges per day including Fuel = Rs. 9144.00
Total Hire charges per Hour including Fuel = Rs. 1143.00 /Hr.

Tipper
Hire charges excluding fuel charges per day = Rs. 1307.00
Fuel charges per day 3.25lit. of diesel x 8 hrs at Rs. 96.15 /Lit = Rs. 2499.90
Total Hire charges per day including Fuel = Rs. 3806.90
Total Hire charges per Hour including Fuel = Rs. 475.86 /Hr.

Water Tankers
Hire charges excluding fuel charges per day = Rs. 1028.00
Fuel charges per day 25 liters of diesel at Rs. 96.15 /Lit = Rs. 2403.75
Total Hire charges per day including Fuel = Rs. 3431.75
Total Hire charges per Hour including Fuel = Rs. 428.97 /Hr.

Vibratory Power Roller 8-10 tonne

Hire charges excluding fuel charges per day = Rs. 6531.00
Fuel charges per day 3.00lit. of diesel x 8 hrs at Rs. 96.15 /Lit = Rs. 2307.60
Total Hire charges per day including Fuel = Rs. 8838.60
Total Hire charges per Hour including Fuel = Rs. 1104.83 /Hr.

Motor Grader including fuel per Hour = Rs. 2019.00 /Hr.

Base Mix Plant (pug mill) including fuel per hour = Rs. 1004.63 /Hr.

Road Data - Ver-23.0 27 Revised during - MAY-2023

 Total Hire Charges for machineries for 100 Cum of WMM
1. Loader for 6 Hours at Rs. 1143.00 /Hr. = Rs. 6858.00
2. Base Mix Plant (Pug Mill) for 6 Hours at Rs. 1004.63 /Hr. = Rs. 6027.78
3. Tipper for 24 Hours at Rs. 475.86 /Hr. = Rs. 11420.64
4. Water Tanker for 24 Hours at Rs. 428.97 /Hr. = Rs. 10295.28
5. Motor Grader for 4 Hours at Rs. 2019.00 /Hr. = Rs. 8076.00
6. Vibratory Roller for 6 Hours at Rs. 1104.83 /Hr. = Rs. 6628.98
Total Hire Charges for machineries for 100 Cum of WMM = Rs. 49306.68

Total Hire Charges for machineries for 1.00 Cum of WMM = Rs. 493.07 /Cum.

Labour Charges for 100 cum of WMM

0.50 Nos. Head Mazsoor at Rs. 833.80 /Each = Rs. 416.90
8.63 Nos. Mazdoor Ist Class at Rs. 809.60 /Each = Rs. 6986.85
2.00 Nos. Mazdoor IInd Class at Rs. 656.70 /Each = Rs. 1313.40
Total Labour Charges of 100 cum of WMM = Rs. 8717.15

Total Labour Charges of 1.00 cum of WMM = Rs. 87.17 /Cum.

Total Hire and Labour charges 493.07 + 87.17 = Rs. 580.24 /Cum.

WET MIX MACADAM 250 mm thick

0.396 Cum. Cost of 45-22.40mm IRC at Rs.1190.50 /Cum = Rs. 471.44
0.528 Cum. Cost of 22.40-2.36mm IRC at Rs.976.70 /Cum = Rs. 515.70
0.396 Cum. Cost of 2.36mm IRC at Rs.653.60 /Cum = Rs. 258.83
0.08 KL Cost of water at Rs.150.00 /KL = Rs. 12.00
1.00 Cum. Hire & Labour charges at Rs.580.24 /Cum = Rs. 580.24
Rate for 1.00 cum. 1838.21

Picking 5cm to 10cm old metalled surface and sectioning 1Sqm.

Labour for 10Sqm.

1/4 X 1.08 Nos. of Mazdoor Class-I at Rs.809.60/E = Rs.218.59/10Sqm

Picking 5cm to 10cm old metalled surface and sectioning 1Sqm = Rs.21.86 /Sqm.

Road Data - Ver-23.0 28 Revised during - MAY-2023

 DBM (Grade-I) 75mm Thick Using VG40 Bitumen
Providing, laying 75mm consolidated thick Dense Bituminous Macadam using 0.40cum of
37.50-13.20mm, 0.35cum of 13.20-2.36mm and 0.36cum of 2.36mm & below size IRC metal
with 71.30kgs of VG40 grade bitumen for premixing per 10sqm including cost and conveyance
of all materials to CMP site, heating the bitumen, aggregate and mixing them in the required
temperature in central hot mix plant 20-30 ton capacity, conveying the mix by tipper trucks to
site, spreading the mix to uniform thickness of 75mm with mechanical paver to the specified
grades and cross sections and consolidated by Vibratory Roller to the required density etc.,
including labour for attending to paver to site etc., including hire and fuel charges for 20-30t
CMP with bitumen boiler, tipper trucks, Paver Finisher, Vibratory roller and all other tools and
plant required, including all other incidental charges etc., complete as per specification using
CMP as per clause 505 of MORTH rev-5.

HIRE CHARGES FOR MACHINERIES

1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges per hour 11,604.00 /8 = Rs. 1450.50
Running the Plant/Hr 30 lit of diesel at Rs. 96.15 /Lit = Rs. 2884.50
Heating bitumen/Hr 25lit of furnace oil at Rs.46.06/Lit = Rs. 1151.50
Heating aggregates/Hr 170lit of furnace oil at Rs.46.06/Lit = Rs. 7830.20
Hire Charges including fuel charges per hour = Rs. 13316.70
Out turn of CMP per Hour for DBM = 90sqm. of 75 mm thick
Hire Charges for CMP per 10sqm. (13,316.70 / 90) x 10 = Rs. 1479.63 /10sqm

[Link] BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is not
necessary

[Link] ROLLERS
Hire charges excluding fuel charges/Hr at Rs. 6,531.00 /8 = Rs. 816.38
Fuel charges/Hr 2.50lit at Rs. 96.15 /Lit = Rs. 240.38
Hire Charges including fuel charges per hour = Rs. 1056.76
Out turn of Vibrator Roller per hour= 220sqm. of 75 mm thick
Hire Charges for Vibrator roller per 10sqm (1,056.76 / 220) x 10 = Rs. 48.03 /10sqm

4. PAVER FINISHER
Hire charges excluding fuel charges/Hr at Rs. 2,940.00 /8 = Rs. 367.50
Fuel charges/Hr 6lit at Rs. 96.15 /Lit = Rs. 576.90
Hire Charges including fuel charges per hour = Rs. 944.40
Out turn of Paver Finisher per hour = 90 sqm. of 75 mm thick
Hire Charges for paver finisher per 10sqm (944.40 / 90) x 10 = Rs. 104.93 /10sqm

Road Data - Ver-23.0 29 Revised during - MAY-2023

 5. TIPPER TRUCKS
Hire charges excluding fuel charges /Hr at Rs. 1,307.00 /8 = Rs. 163.38
Fuel charges /Hr 3.25lit at Rs. 96.15 /Lit = Rs. 312.49
Hire Charges including fuel charges per hour = Rs. 475.87
Out turn of Tipper Truck per hour = 90 sqm. of 75 mm thick
Number of tipper required per CMP unit = 6 trucks
Hire Charges for Tipper per 10sqm (475.87 /90) x 6 x 10 = Rs. 317.25 /10sqm

Total hire charges for machineries /10sqm = 1479.63 + 48.03 + 104.93 + 317.25
= Rs. 1949.84 /10sqm
LABOUR CHARGES PER 1000SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class at Rs. 809.60 /Each = Rs. 26716.80
25.00 Nos Mazdoor IInd Class at Rs. 656.70 /Each = Rs. 16417.50
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class at Rs. 809.60 /Each = Rs. 8096.00
Total Labour Charges per 1000sqm = Rs. 51230.30
Labour Charges per 10sqm (51,230.30 / 1000) x 10 = Rs. 512.30 /10sqm

DBM 75mm thick using VG40 Bitumen and Paver per cum rate
0.400 Cum Cost of 37.50-13.20mm IRC at Rs.1187.09 /Cum = Rs. 474.84
0.350 Cum Cost of 13.20-2.36mm IRC at Rs.696.32 /Cum = Rs. 243.71
0.360 Cum Cost of 2.36mm & Below IRC at Rs.653.60 /Cum = Rs. 235.30
71.30 Kg Cost of VG40 Bitumen at Rs.44730.30 /MT = Rs. 3189.27
10.00 Sqm Hire charges at Rs.1949.84 /10sqm = Rs. 1949.84
10.00 Sqm Labour charges at Rs.512.30 /10sqm = Rs. 512.30
Rate for 10 sqm = Rs. 6605.26

Rate per cum of 75 mm thick (6,605.26 / 10 x 0.075) = Rs. 8807.01 /Cum.

Road Data - Ver-23.0 30 Revised during - MAY-2023

 DBM (Grade-I) 75mm Thick Using VG40 Bitumen and 9m Paver
Providing, laying 75mm consolidated thick Dense Bituminous Macadam using 0.40cum of
37.50-13.20mm, 0.35cum of 13.20-2.36mm and 0.36cum of 2.36mm & below size IRC metal
with 71.30kgs of VG40 grade bitumen for premixing per 10sqm including cost and
conveyance of all materials to CMP site, heating the bitumen, aggregate and mixing them in
the required temperature in central hot mix plant 20-30 ton capacity, conveying the mix by
tipper trucks to site, spreading the mix to uniform thickness of 75mm with mechanical 9m
paver to the specified grades and cross sections and consolidated by Vibratory Roller to the
required density etc., including labour for attending to paver to site etc., including hire and
fuel charges for 20-30t CMP with bitumen boiler, tipper trucks, Paver Finisher, Vibratory
roller and all other tools and plant required, including all other incidental charges etc.,
complete as per specification using CMP as per clause 505 of MORTH rev-5.

HIRE CHARGES FOR MACHINERIES

1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges per hour 11,604.00 /8 = Rs. 1450.50
Running the Plant/Hr 30 lit of diesel at Rs. 96.15 /Lit = Rs. 2884.50
Heating bitumen/Hr 25lit of furnace oil at Rs.46.06/Lit = Rs. 1151.50
Heating aggregates/Hr 170lit of furnace oil at Rs.46.06/Lit = Rs. 7830.20
Hire Charges including fuel charges per hour = Rs. 13316.70
Out turn of CMP per Hour for DBM = 90sqm. of 75 mm thick
Hire Charges for CMP per 10sqm. (13,316.70 / 90) x 10 = Rs. 1479.63 /10sqm

[Link] BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is
not necessary

[Link] TYRED ROLLERS

Hire charges including fuel charges/Hr at Rs. 1,321.00 = Rs. 1321.00
Fuel charges/Hr 2.50lit at Rs. 96.15 /Lit = Rs. 0.00
Hire Charges including fuel charges per hour = Rs. 1321.00
Out turn of Pneumatic tyred roller per hour= 220sqm. of 75mm thick
Hire Charges for Pneumatic roller per 10sqm (1,321.00 / 220) x 10 = Rs. 60.05 /10sqm

4. PAVER FINISHER (9m Width)

Hire charges including fuel charges/Hr at Rs. 2,842.00 = Rs. 2842.00
Fuel charges/Hr 6lit at Rs. 96.15 /Lit = Rs. 0.00
Hire Charges including fuel charges per hour = Rs. 2842.00
Out turn of Paver Finisher (9m)per hour = 90 sqm. of 75 mm thick
Hire Charges for paver finisher (9m)/10sqm (2,842.00 / 90) x 10 = Rs. 315.78 /10sqm

Road Data - Ver-23.0 31 Revised during - MAY-2023

 5. TIPPER TRUCKS
Hire charges excluding fuel charges /Hr at Rs. 1,307.00 /8 = Rs. 163.38
Fuel charges /Hr 3.25lit at Rs. 96.15 /Lit = Rs. 312.49
Hire Charges including fuel charges per hour = Rs. 475.87
Out turn of Tipper Truck per hour = 90 sqm. of 75 mm thick
Number of tipper required per CMP unit = 6 trucks
Hire Charges for Tipper per 10sqm (475.87 /90) x 6 x 10 = Rs. 317.25 /10sqm

Total hire charges for machineries /10sqm = 1479.63 + 60.05 + 315.78 + 317.25
= Rs. 2172.71 /10sqm
LABOUR CHARGES PER 1000SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class at Rs. 809.60 /Each = Rs. 26716.80
25.00 Nos Mazdoor IInd Class at Rs. 656.70 /Each = Rs. 16417.50
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class at Rs. 809.60 /Each = Rs. 8096.00
Total Labour Charges per 1000sqm = Rs. 51230.30
Labour Charges per 10sqm 51,230.30 / 1000) x 10 = Rs. 512.30 /10sqm

DBM 75mm thick using VG40 Bitumen and 9m Paver per cum rate
0.400 Cum Cost of 37.50-13.20mm IRC at Rs.1187.09 /Cum = Rs. 474.84
0.350 Cum Cost of 13.20-2.36mm IRC at Rs.696.32 /Cum = Rs. 243.71
0.360 Cum Cost of 2.36mm & Below IRC at Rs.653.60 /Cum = Rs. 235.30
71.30 Kg Cost of VG40 Bitumen at Rs.44730.30 /MT = Rs. 3189.27
10.00 Sqm Hire charges at Rs.2172.71 /10sqm = Rs. 2172.71
10.00 Sqm Labour charges at Rs.512.30 /10sqm = Rs. 512.30
Rate for 10 sqm = Rs. 6828.13

Rate per cum of 75 mm thick (6,828.13 / 10 x 0.075 ) = Rs. 9104.17 /Cum.

Road Data - Ver-23.0 32 Revised during - MAY-2023

 Prime Coat Over WBM/ WMM Surface

Providing and laying Prime Coat over WBM/ WMM surface using 7 Kg of Emulsion Bitumen
(SS1) per 10 sqm for preparatory to another bituminous construction over it, including cost of
material, labour charges, rentals for machinery, fuel and all other incidental charges etc.,
complete as perClause 502 of MORTH Rev-5

Labour Charges per 500 sqm for preparation of surface

10.00 Nos Mazdoor Ist Grade @Rs 809.60 /each =Rs 8096.00
16.00 Nos Mazdoor IIst Grade @Rs 656.70 /each =Rs 10507.20
For Applying Primer
4.00 Nos Mazdoor IIst Grade @Rs 656.70 /each =Rs 2626.80
Total Labour Charges per 500 sqm =Rs 21230.00

Total Labour Charges per 10 sqm = 21230.00 x10 Rs. 424.60

500
Rate for Prime Coat over WBM/ WMM surface

7.00 Kgs Cost of Bitumen Emulsion - SS1 @Rs 49709.41 /MT =Rs 347.97
10.00 Sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 Sqm Labour Charges @Rs 424.60 /10sqm =Rs 424.60
Rate for 10 sqm =Rs 787.57

Rate per 1.00 sqm =Rs 78.76 /sqm

Prime Coat Over CRM/ Gravel base

Providing and laying Prime Coat over CRM/ Gravel base using 9 Kg of Emulsion Bitumen
(SS1) per 10 sqm for preparatory to another bituminous construction over it including cost of
material, labour charges, rentals for machinery, fuel and all other incidental charges etc.,
complete as perClause 502 of MORTH Rev-5

Labour Charges per 500 sqm for preparation of surface

10.00 Nos Mazdoor Ist Grade @Rs 809.60 /each =Rs 8096.00
16.00 Nos Mazdoor IIst Grade @Rs 656.70 /each =Rs 10507.20
For Applying Primer
4.00 Nos Mazdoor IIst Grade @Rs 656.70 /each =Rs 2626.80
Total Labour Charges per 500 sqm =Rs 21230.00

Total Labour Charges per 10 sqm = 21230.00 x10 Rs. 424.60

500
Rate for Prime Coat over Crusher Run Macadam surface

9.00 Kgs Cost of Bitumen Emulsion (SS1) @Rs 49709.41 /MT =Rs 447.38
10.00 Sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 Sqm Labour Charges @Rs 424.60 /10sqm =Rs 424.60
Rate for 10 sqm =Rs 886.98
Rate per 1.00 sqm =Rs 88.70 /sqm

Road Data - Ver-23.0 33 Revised during - MAY-2023

 Tack Coat Over Existing BT Surface

Providing and laying Tack Coat over Existing BT surface using 2 Kg of Bitumen Emulsion
(RS1) per 10 sqm for preparatory to another bituminous construction over it including
cost of material, labour charges, rentals for machinery, fuel and all other incidental
charges etc., complete as perClause 503 of MORTH Rev-5

Labour Charges per 500 sqm

5.00 Nos Mazdoor Ist Grade Preparing Surface
@Rs 809.60 /each =Rs 4048.00
5.00 Nos Mazdoor IIst Grade(Applying TC) @Rs 656.70 /each =Rs 3283.50
Total Labour Charges per 500 sqm =Rs 7331.50

Total Labour Charges per 10 sqm = 7331.50 x10 Rs. 146.63

500
Rate for Tack Coat over Existing BT surface

2.00 Kgs Cost of RS-I Bitumen emulsion @Rs 46633.96 /MT =Rs 93.27
10.00 Sqm Hire for bitumen boiler @Rs /10sqm =Rs
10.00 sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 sqm Labour Charges @Rs 146.63 /10sqm =Rs 146.63
Rate for 10 sqm =Rs 254.90

Rate per 1.00 sqm =Rs 25.49 /sqm

Tack Coat Over Primed Surface

Providing and laying Tack Coat over WBM/ WMM surface (treated with primer) using 2.50
Kg of Bitumen Emulsion (RS1) per 10 sqm for preparatory to another bituminous
construction over it including cost of material, labour charges, rentals for machinery,
fuel and all other incidental charges etc., complete as perClause 503 of MORTH Rev-5

Labour Charges per 500 sqm

3.00 Nos Mazdoor IInd Grade(Applying TC) @Rs 656.70 /each =Rs 1970.10
Total Labour Charges per 500 sqm =Rs 1970.10

Total Labour Charges per 10 sqm = 1970.10 x10 Rs. 39.40

500
Rate for Tack Coat over primed WBM / WMM Surface

2.50 Kgs Cost of RS-I Bitumen emulsion @Rs 46633.96 /MT =Rs 116.58
10.00 Sqm Hire for bitumen boiler @Rs /10sqm =Rs
10.00 Sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 Sqm Labour Charges @Rs 39.40 /10sqm =Rs 39.40
Rate for 10 sqm =Rs 170.98

Rate per 1.00 sqm =Rs 17.10 /sqm

Road Data - Ver-23.0 34 Revised during - MAY-2023

 BC 30/40mm Thick (Grade-II) Using VG40 Bitumen
Providing and laying Bituminous Concrete to 30/40mm thick using 0.13 cum of 19.00-
9.50mm, 0.17 cum of 9.50-2.36mm and 0.26 cum of 2.36 and below with 50.30kgs of VG40
bitumen for premixing per 10sqm including cost and conveyance of all materials to CMP site,
heating the bitumen and aggregate to required temperature and mixing them in required
temperature in central hot mix plant 20-30 ton capacity, conveying the mix by tipper trucks to
paver site, spreading the mix to uniform thickness of 40mm with mechanical paver to the
specified grades and cross sections and consolidated by 8-10 tonne Vibratory Roller to the
required density etc., including labour for attending to paver to site etc., including hire charges
and fuel charges for 20-30 t CMP with bitumen boiler, tipper trucks, Paver Finisher, Vibratory
roller and all other tools and plant required, including fuel and all other incidental charges
etc., complete as per specification using CMP as per clause 507 of MORTH Rev-5
HIRE CHARGES FOR MACHINERIES
1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges /Hr. 11,604.00 /8 = Rs. 1450.50
Running the Plant 30Lit of diesel at Rs. 96.15 /Lit = Rs. 2884.50
Heating the bitumen 25Lit of furnace oil at Rs. 46.06 /Lit = Rs. 1151.50
Heating the aggregates 170Lit of furnace oil at Rs. 46.06 /Lit = Rs. 7830.20
Hire Charges including fuel charges per hour = Rs. 13316.70
Out turn of CMP per Hour for BC = 170sqm. of 40 mm thick
Hire Charges for CMP per 10sqm (13,316.70 / 170) x 10 = Rs. 783.34 /10sqm

[Link] BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is not
necessary

[Link] ROLLERS
Hire charges excluding fuel charges/Hr at Rs. 6,531.00 /8 = Rs. 816.38
Fuel charges/Hr 2.50lit at Rs. 96.15 /Lit = Rs. 240.38
Hire Charges including fuel charges per hour = Rs. 1056.76
Out turn of Vibrator Roller per hour= 400sqm. of 40 mm thick
Hire Charges for Vibrator roller /10sqm (1,056.76 / 400) x10 = Rs. 26.42 /10sqm

4. PAVER FINISHER
Hire charges excluding fuel charges/Hr at Rs. 2,940.00 /8 = Rs. 367.50
Fuel charges/Hr 6lit at Rs. 96.15 /Lit = Rs. 576.90
Hire Charges including fuel charges per hour = Rs. 944.40
Out turn of Paver Finisher per hour = 170 sqm. of 40 mm thick
Hire Charges for paver finisher /10sqm (944.40 /170) x 10 = Rs. 55.55 /10sqm

Road Data - Ver-23.0 35 Revised during - MAY-2023

 5. TIPPER TRUCKS
Hire charges excluding fuel charges /Hr at Rs. 1,307.00 /8 = Rs. 163.38
Fuel charges /Hr 3.25lit at Rs. 96.15 /Lit = Rs. 312.49
Hire Charges including fuel charges per hour = Rs. 475.87
Out turn of Tipper Truck per hour = 170 sqm. of 40 mm thick
Number of tipper required per CMP unit = 6 trucks
Hire Charges for Tipper /10sqm (475.87 / 170) x 6 x 10 = Rs. 167.95 /10sqm

Total hire charges for machineries /10sqm = 783.34 + 26.42 + 55.55 + 167.95
= Rs. 1033.26 /10sqm
LABOUR CHARGES PER 1200 SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class at Rs. 809.60 /Each = Rs. 26716.80
25.00 Nos Mazdoor IInd Class at Rs. 656.70 /Each = Rs. 16417.50
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class at Rs. 809.60 /Each = Rs. 8096.00
Total Labour Charges per 1200sqm = Rs. 51230.30
Labour Charges per 10sqm (51,230.30 / 1200) x 10 = Rs. 426.92 /10sqm

BC 30/40mm Thick (Grade-II) Using VG40 Bitumen

0.130 Cum Cost of 19.00-9.50mm IRC at Rs.1093.74 /Cum = Rs. 142.19
0.170 Cum Cost of 9.50 - 2.36mm IRC at Rs.694.29 /Cum = Rs. 118.03
0.260 Cum Cost of 2.36 mm and below at Rs.653.60 /Cum = Rs. 169.94
50.30 Kg Cost of VG40 grade Bitumen at Rs.44730.30 /MT = Rs. 2249.93
10.00 Sqm Hire charges at Rs.1033.26 /10sqm = Rs. 1033.26
10.00 Sqm Labour charges at Rs.426.92 /10sqm = Rs. 426.92
Rate for 10 sqm = Rs. 4140.27

Rate per Cum of 30/40mm thick (4,140.27 / (10*0.04) ) = Rs. 10350.68/Cum

Road Data - Ver-23.0 36 Revised during - MAY-2023

 BC 30/40mm Thick (Grade-II) Using VG40 Bitumen (9m Paver)
Providing and laying Bituminous Concrete to 30/40mm thick using 0.13 cum of 19.00-
9.50mm, 0.17 cum of 9.50-2.36mm and 0.26 cum of 2.36 and below with 50.30kgs of VG40
bitumen for premixing per 10sqm including cost and conveyance of all materials to CMP site,
heating the bitumen and aggregate to required temperature and mixing them in required
temperature in central hot mix plant 20-30 ton capacity, conveying the mix by tipper trucks to
paver site, spreading the mix to uniform thickness of 40mm with mechanical paver to the
specified grades and cross sections and consolidated by 8-10 tonne Pneumatic Roller to the
required density etc., including labour for attending to paver to site etc., including hire charges
and fuel charges for 20-30 t CMP with bitumen boiler, tipper trucks, 9m paver finisher,
Vibratory / Pneumatic roller and all other tools and plant required, including fuel and all other
incidental charges etc., complete as per specification using CMP as per clause 507 of MORTH
Rev-5
HIRE CHARGES FOR MACHINERIES
1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges /Hr. 11,604.00 /8 = Rs. 1450.50
Running the Plant 30Lit of diesel at Rs. 96.15 /Lit = Rs. 2884.50
Heating the bitumen 25Lit of furnace oil at Rs. 46.06 /Lit = Rs. 1151.50
Heating the aggregates 170Lit of furnace oil at Rs. 46.06 /Lit = Rs. 7830.20
Hire Charges including fuel charges per hour = Rs. 13316.70
Out turn of CMP per Hour for BC = 170sqm. of 40 mm thick
Hire Charges for CMP per 10sqm (13,316.70 / 170) x 10 = Rs. 783.34 /10sqm

[Link] BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is not
necessary

[Link] TYRED ROLLER

Hire charges excluding fuel charges/Hr at Rs. 1,321.00 = Rs. 1321.00
Hire Charges including fuel charges per hour = Rs. 1321.00
Out turn of Vibrator Roller per hour= 400sqm. of 40 mm thick

Hire Charges for Vibrator roller /10sqm (1,321.00 / 400) x10 = Rs. 33.03 /10sqm

4. PAVER FINISHER (9m width)

Hire charges including fuel charges/Hr at Rs. 2,842.00 = Rs. 2842.00
Hire Charges including fuel charges per hour = Rs. 2842.00
Out turn of Paver Finisher per hour = 170 sqm. of 40 mm thick

Hire Charges for paver finisher /10sqm (2,842.00 /170) x 10 = Rs. 167.18 /10sqm

Road Data - Ver-23.0 37 Revised during - MAY-2023

 5. TIPPER TRUCKS
Hire charges excluding fuel charges /Hr at Rs. 1,307.00 /8 = Rs. 163.38
Fuel charges /Hr 3.25lit at Rs. 96.15 /Lit = Rs. 312.49
Hire Charges including fuel charges per hour = Rs. 475.87
Out turn of Tipper Truck per hour = 170 sqm. of 40 mm thick
Number of tipper required per CMP unit = 6 trucks
Hire Charges for Tipper /10sqm (475.87 / 170) x 6 x 10 = Rs. 167.95 /10sqm

Total hire charges for machineries /10sqm = 783.34 + 33.03 + 167.18 + 167.95
= Rs. 1151.50 /10sqm
LABOUR CHARGES PER 1200 SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class at Rs. 809.60 /Each = Rs. 26716.80
25.00 Nos Mazdoor IInd Class at Rs. 656.70 /Each = Rs. 16417.50
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class at Rs. 809.60 /Each = Rs. 8096.00
Total Labour Charges per 1200sqm = Rs. 51230.30
Labour Charges per 10sqm (51,230.30 / 1200) x 10 = Rs. 426.92 /10sqm

BC 30/40mm Thick (Grade-II) Using VG40 Bitumen (9m Paver)

0.130 Cum Cost of 19.00-9.50mm IRC at Rs.1093.74 /Cum = Rs. 142.19
0.170 Cum Cost of 9.50 - 2.36mm IRC at Rs.694.29 /Cum = Rs. 118.03
0.260 Cum Cost of 2.36 mm and below at Rs.653.60 /Cum = Rs. 169.94
50.30 Kg Cost of VG40 grade Bitumen at Rs.44730.30 /MT = Rs. 2249.93
10.00 Sqm Hire charges at Rs.1151.50 /10sqm = Rs. 1151.50
10.00 Sqm Labour charges at Rs.426.92 /10sqm = Rs. 426.92
Rate for 10 sqm = Rs. 4258.51

Rate per Cum of 30/40mm thick (4,258.51 / (10*0.04) ) = Rs. 10646.28/Cum

Road Data - Ver-23.0 38 Revised during - MAY-2023