BUA Report
BUA Report
RC 1193879
Board of Directors
Registered office
32 Churchgate Street
Victoria Island Lagos
Plant locations
Km 10 Kalambaina Road
Sokoto State
Independent auditor
PricewaterhouseCoopers
(Chartered Accountants)
Landmark Towers
5B Water Corporation Road
Victoria Island
Lagos
1
OPERATING FINANCIAL REVIEW
The Board of BUA Cement PLC (the company or BUA cement) is pleased to present the
corporate governance report, which provides insight into the company’s governance structure as
well as its compliance with the relevant corporate governance codes guiding good corporate
governance practices in Nigeria. This report pertains to the principal activities of the Company
maintaining the trust and confidence placed in the Board by the shareholders, customers,
suppliers, employees, regulators and the entire public. This also ensures delivery of long- term
share value and consistent good returns on investment. As part of the company’s growth strategy,
strong governance framework is in place to safeguard the shareholder investment. The Board is
the main driver of the company corporate governance practices and has established a governance
framework (Board Charter, Board committee’s Charters and other Governance Policies) in line
with international best global practices, relevant Codes of Corporate Governance and the post
BUA cement corporate governance processes and policies are founded on the pillars of
independence. The company governance structure ensures that Managers at every level are held
accountable and stakeholder views are taken seriously. To ensure good corporate governance
practices, the Company continues to review its governance processes from time to time to align
with the various applicable local legislation and international best practices.
2
CHAIRMAN’S STATEMENT
bodies present, Ladies and Gentlemen, welcome to the 2nd Annual General Meeting and the
presentation of the Annual Report and Accounts for BUA Foods Plc (BUA Foods) for the 2024
financial year.
greater synergies and efficiency within the year which resulted in a 30.9% growth in our profit
after tax.
Despite the effects of global supply chain disruptions caused by the Russian- Ukraine conflict and
floods impacting most states of the country, we continued to intensify our effort in creating value
and expanding our capabilities across all operating divisions, of particular mention is the
With over three decades of experience, value creation through the provision of high-
quality products has remained our core objective while maintaining a sustainable and positive
We are passionate about feeding and nourishment; our products are currently distributed
We also remain conscious of the heightened and growing global focus on sustainability and the
greater integration of these principles into every aspect of the business. Diverse steps have been
taken to further entrench sustainability principles to enable us deepen our Environmental, Social
3
REPORT OF THE DIRECTORS
The Directors are pleased to present their annual report together with the financial statements
of BUA Cement Plc ("the Company") for the year ended 31 December 2024.
1. LEGAL FORM
BUA Cement Plc was incorporated as a limited liability company on 30 May 2014 and
commenced business in August 2015. The Company was converted from a private limited
liability company to a public limited liability company on 16 May 2019, as a prelude to a scheme
of merger. The Company merged with the defunct Cement Company of Northern Nigeria Plc in
a scheme of merger on 23 December 2019 and was listed on the Nigerian Stock Exchange on 9
January 2020.
2. PRINCIPLE ACTIVITIES
The principal activities of the Company are manufacturing and sale of cement to the general
public.
The company’s results for the year ended 31 December 2023 are set out above. The profit
for the year has been transferred to retained earnings. The summarized results are presented
below:
31 December 31 December
2023 2022
N N
Revenue from contracts with customers 360,989,105 257,327,091
Profit before tax 120,154,050 102,873,325
Income and deferred tax expense (19,143,424) (12,794,314)
Profit after tax 101,010,626 90,079,011
4
REPORT FOR AUDIT COMMITTEE
The Audit Committee is pleased to present this report for the financial year ended 31
December 2022 in compliance with Section 404 (7) of the Companies and Allied Matters Act
2020. The Committee has the oversight responsibility for the Company's financial
statements.
The Audit Committee is an independent statutory committee appointed by the shareholders and
the board. The committee performs its functions on behalf of BUA Cement Plc.
The Audit Committee has adopted a formal term of reference as contained in its charter
that has been approved by the board of Directors. The committee has conducted its affairs in
compliance with its terms of reference and has discharged its responsibilities contained therein.
It reports its findings to the Board and the Shareholders at the Annual General Meeting.
The Committee comprises of three shareholders, one of whom chairs it, and three Non-
Executive Directors nominated by the Board and meet quarterly or whenever the need arises.
The Audit Committee meets at least four times per annum, with authority to convene
The Audit Committee carried out its functions through the attendance of Audit
Committee meetings and discussions with executive management, internal audit and external
5
auditors.
STATUTORY DUTIES
The Audit committee’s role and responsibilities include statutory duties as stipulated by the
companies and Allied Matters Act and further responsibilities assigned to it by the Board.
The Audit Committee is satisfied that it has complied with its legal, regulatory and other
responsibilities.
In terms of the provisions of the Companies and Allied Matters Act, the Audit
independent of the Company and has ensured that the appointment of the auditor complied
with the Companies and Allied Matters Act and any other legislation relating to the
appointment of auditors.
The Committee, in consultation with executive management, agreed to the engagement letter,
terms, audit plan and budgeted fees for the year ended 31 December 2024.
The Audit Committee has reviewed the accounting policies and the financial statements
of the Company and is satisfied that they are appropriate and comply with the International
Financial Reporting Standards, the Companies and Allied Matters Act and the Securities and
6
The Audit Committee has overseen a process by which internal audit performed an
assessment of the effectiveness of the system of internal control, including internal financial
controls. The Audit Committee is satisfied with the effectiveness of company’s internal financial
control.
In addition to the statutory duties of the Audit Committee, as reported above, the Board
of Directors has determined further functions for the audit committee to perform. These
The Audit Committee reviews the going concern status of the Company at each meeting
The Audit Committee fulfills an oversight role regarding financial reporting risks,
internal financial controls, fraud risk as it relates to financial reporting and information
The Audit Committee is responsible for ensuring that the internal audit
function is independent and has the necessary resources, standing and authority within
The Audit Committee considered and recommended the internal audit charter for
approval by the Board. The internal audit function’s annual audit plan was approved by
7
the Audit Committee.
(iv) Evaluation of the expertise and experience of the Chief Financial Officer and finance
function
The Audit Committee has satisfied itself that the Chief Financial Officer has appropriate
The Audit Committee has considered, and has satisfied itself of the appropriateness of the
expertise and adequacy of resources of the finance function and experience of the senior
The following are the significant accounting policies adopted by the company in the
Statements.
1. BASIS OF PREPARATION
These Financial Statements have been prepared in compliance with IAS 34 Interim
Financial Reporting and relevant International Financial Reporting Standards (IFRSs) as issued
These Financial Statements were prepared under the historical cost convention. The
principal accounting policies applied in the presentation of the Financial Statements are set out
below. These policies have been applied to all the periods presented except for the adoption of
8
new accounting policies.
2. REVENUE
value added tax, excise duties, returns, customer discounts, and other sales related discounts.
Revenue from the sale of products is recognized in profit or loss when the contract has been
approved by
both parties, rights have been clearly identified, payment terms have been defined, the contract
has commercial substance and collectability has been ascertained as probable. Collectability of
customers’ payment is ascertained from the customers’ historical records, guarantees provided,
• recognize revenue.
These are the costs of internally produced goods sold. The cost of internally produced
9
goods includes directly attributable costs such as: the costs of direct materials, direct labor, and
The costs of goods sold include write downs of inventories, where necessary.
Comprises the cost of marketing, cost of organizing the sales process and distribution.
5. FOREIGN CURRENCY
Items included in the financial statements of the Company are measured using the
currency of the primary economic environment in which they operate ('the functional currency').
The functional currency and presentation currency of the Company is the Nigerian Naira (N).
Foreign currency transactions are translated into the functional currency using the exchange rates
prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from
settlement of foreign currency transactions, and from the translation of exchange rates of
monetary assets and denominated in currencies other than the Company's functional currency are
6. FINANCIAL INSTRUMENTS
Financial instruments represent the Company's financial assets and liabilities. Financial
assets and financial liabilities are recognized in the Company's statement of financial position,
when the Company becomes a party to the contractual provisions of the instrument. These
instruments are typically held for liquidity, investment, trading, or hedging purposes. All
10
financial instruments are initially recognized at fair value plus directly attributable transaction
cost except those carried at fair value through profit or loss, where transaction cost is recognized
Financial instruments are recognized (derecognized) on the date the Company commits to
purchase (sell) the instruments (trade date accounting). Financial assets include trade and other
Financial liabilities include term loans, bank overdraft, trade and certain other liabilities.
The Company classifies its financial assets into one of the categories discussed below, depending
on the purpose for which the asset was acquired. The Company has not classified any of its
SUBSEQUENT MEASUREMENT
Subsequent to initial measurement, financial instruments are measured either at fair value
or amortized cost, depending on their classifications below. The Company's accounting policy
FINANCIAL ASSETS
These assets are non-derivative financial assets with fixed or determinable payments that are
not quoted in an active market. They arise principally through the provision of goods and
services to customers, but also incorporate other types of contractual monetary assets. They are
initially recognized at fair value plus transaction costs that are directly attributable to their
acquisition or issue, and are subsequently carried at amortized cost using the e ffective interest
11
Impairment provisions are recognized when there is objective evidence (such as significant
financial difficulties on the part of the counterparty of default or significant delay in payment)
that the Company will be unable to collect all of the amounts due under the terms receivable, the
amount of such a provision being the difference between the net carrying amount and the present
value of the future expected cash flows associated with the impaired receivable.
For trade receivables which are reported net, such provisions are recorded in a separate
allowance account with the loss being recognized within administrative expenses in the
statement of comprehensive income. On confirmation that the trade receivable will not be
collectable, the gross carrying value of the asset is written off against the associated provision.
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short
term highly liquid investments with original maturities of three months or less that are readily
The Company assesses on each reporting date whether there is objective evidence that
trade and other receivables are impaired. Trade and other receivables are impaired if objective
evidence indicates that a loss event has occurred after initial recognition and that loss event has a
negative effect on the estimated future cash flows of the receivables that can be estimated
reliably. Criteria used by the Company in determining whether there is objective evidence of
impairment include:
12
• a breach of contract, such as default or delinquency in repayment for goods and service,
• it is becoming probable that the customer will enter bankruptcy or other financial
reorganization.
FINANCIAL LIABILITIES
i. Bank borrowings
Bank borrowings are initially recognized at fair value, net of any transaction costs incurred.
Borrowings are subsequently carried at amortized costs; any di fference between the proceeds
(net of transaction costs) and the redemption value is recognized in the profit or loss over the
production of qualifying assets, which are assets that necessarily take a substantial period to get
ready for their intended use or sale, are added to the cost of those assets, until such time as the
assets is substantially ready for their intended use or sale. All other borrowing costs are
These are initially recognised at fair value and subsequently carried at amortised cost using
13
FAIR VALUE
Fair value is the amount for which an asset could be exchanged, or a liability settled
between knowledgeable, willing parties in an arm's-length transaction. The best evidence of the
fair value of a financial instrument on initial recognition is the transaction price, i.e., the fair
value of the consideration paid or received, unless the fair value is evidenced either by
comparison with other observable current market transactions in the same instrument, without
modification or repackaging or based on valuation techniques such as, discounted cash flow
models and option pricing models whose variables include only data from observable markets.
When such valuation models with only observable market data as inputs or the
comparison with other observable current market transactions in the same instrument indicate
that the fair value differs from the transaction price, the initial difference will be recognised in
the profit or loss immediately. The Company does not have any financial instrument (derivatives,
Financial assets are derecognized when the contractual rights to receive cash flows from
the financial assets have expired or where the Company has transferred its contractual rights to
receive cash flows on the financial asset such that, it has transferred substantially all the risks and
rewards of ownership of the financial asset. Any interest in transferred financial assets that is
Financial liabilities are derecognized when they are extinguished, i.e., when the
another from the same party on substantially different terms, or the terms of an existing financial
14
derecognition of the original liability and the recognition of a new liability, with the difference in
Financial assets and liabilities are offset, and the net amount is reported in the statement
of financial position when there is a legally enforceable right to offset the recognised amounts,
and there is an intention to settle on a net basis or realize the asset and settle the liability
simultaneously.
The legally enforceable right is not contingent on future events and is enforceable in the
normal course of business, and in event of default, insolvency or bankruptcy of the Company or
counterparty.
7. RETIREMENT BENEFITS
The Company operates two defined benefit schemes for its employees: Defined
Contribution Scheme and Defined Benefit Scheme. The defined pension contribution plan is
based on a percentage of pensionable earnings funded through contributions from the Company
(10%) and employees (8%). The Fund is administered by the pension fund administrators.
Contributions to this Plan are recognised as an expense in the profit or loss in the periods during
Defined benefit schemes also referred to as employee end of service gratuities are regarded as
post-employment benefits.
8. INTANGIBLE ASSETS
LICENSES
Licenses are shown at historical cost. They have a finite useful life and are subsequently
15
carried at cost, less accumulated amortization and impairment losses.
SOFTWARE
Cost associated with acquiring software programs are capitalized at historical cost. They
have a finite useful life and are subsequently carried at cost less accumulated amortization and
impairment losses.
EXPLORATION ASSETS
Exploration assets are carried at cost, less accumulated amortization and impairment
losses. The accumulated capitalized costs from exploration assets are amortized using straight-
line method. The Company also amortizes other intangible assets with a limited useful life using
9. CURRENT TAXATION
The tax for the period comprises current, education and deferred taxes. Tax is recognised
in profit or loss, except to the extent that it relates to items recognised in other comprehensive
income or directly in equity. In this case, the tax is recognised in other comprehensive income or
Deferred tax is recognised where the carrying amount of an asset or liability in the
statement of financial position differs from its tax base. Recognition of deferred tax is restricted
to those instances where it is probable that taxable profit will be available against which the
16
difference can be utilized. The amount of the asset or liability is determined using tax rates that
have been enacted or substantively enacted by the reporting date and are expected to apply when
11. DIVIDENDS
Dividends are recognised when they become legally payable. Dividend distribution to the
period in which the dividend is approved by the Company's shareholders at the Annual General
All property, plant and equipment are stated at historical cost, less depreciation and any
accumulated impairment losses. Historical cost includes expenditure that is directly attributable
Subsequent costs are included in the assets carrying amount or recognised as a separate
asset, as appropriate only when it is probable that future economic benefits associated with the
item to the Company and the cost can be measured reliably. The carrying amount of any
component accounted for as a separate asset is derecognized when replaced. All other repairs and
maintenance costs are charged to the profit or loss during the financial period in which they are
incurred.
assets are available for use. Depreciation on other assets is calculated using straight-line method
17
over their expected useful economic life as follows:
These assets residual values and useful lives are reviewed and adjusted if appropriate at
the end of the reporting year. Property, plant, and equipment are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be
recoverable. An impairment loss is recognised for the amount by which the asset's carrying
amount exceeds its recoverable amount. The recoverable amount is the higher of the estimated
selling price in the ordinary course of business less cost to sell and value in use. Impairment
losses and reversal of previously recognised impairment losses are recognised within
further future economic benefit is expected from its use or disposal. Gains or losses on disposal
are determined by comparing the proceeds with the carrying amount and are recognised within
Quarry exploration and evaluation expenditures are accounted for using the successful
efforts method of accounting. Costs are accumulated on a quarry-by-quarry basis. Geological and
18
geophysical costs are expensed as incurred. Costs directly associated with quarry and exploration
are capitalized until the determination of minable reserves is evaluated. If it is determined that
commercial discovery has been achieved, these costs are charged as expenses.
Capitalization is made with property, plants and equipment or intangible assets according to the
nature of the expenditure. Once commercial reserves are found, exploration and evaluation assets
are tested for impairment and transferred to development tangible or intangible assets. No
depreciation and/or amortization is charged during the exploration and evaluation period.
13. INVENTORIES
Inventories are stated at the lower of cost and net realisable value after providing for any
obsolescence and damage determined by the management. Costs are those expenses incurred in
bringing each product to its present location and condition, which are computed as follows:
• Raw materials, spare parts, and consumables: Actual costs include transportation,
• Work in progress and finished goods: Cost of direct materials, direct labor and other
Inventories are initially recognised at cost, and subsequently at the lower of cost and net
realisable value. Cost comprises all costs of purchase, costs of conversion and other costs
incurred in bringing inventories to their present location and condition. Net realisable value is the
estimated selling price in the ordinary course of business, less estimated costs of completion and
19
Allowance is made for excessive, obsolete, and slow-moving items. Write-downs to net
realisable value and inventory losses are expensed in the period in which the write-downs or
losses occur.
Parties are considered to be related if one party has the ability to control the other party or
exercise significant influence over the other party in making financial and operating decisions.
iv. Post-employment benefit plan which is for the benefit of employees of the Company
Key Management team personnel comprise the Board of Directors and key members of the
Management Team having authority and responsibility for planning, directing, and controlling
The Company enters into transactions with related parties on an arm's length basis. Prices for
transactions with related parties are determined using the current market price or admissible
valuation method.
Basic earnings per share is calculated by dividing the net profit for the year attributable to
equity holders of the Company by the weighted average number of ordinary shares outstanding
20
at the statement of financial position date.
16. PROVISIONS
Provisions are recognized when the Company has a present legal or constructive
obligation as a result of a past event, and it is probable that the Company will be required to
settle that obligation and the amount has been reliably estimated.
Provisions for restructuring costs are recognized when the Company has a detailed formal
plan for the restructuring that has been communicated to affected parties. Provisions are not
Borrowing costs that relate to qualifying assets, i.e., assets that necessarily take a
substantial period to get ready for their intended use or sale and which are not measured at fair
value, are capitalized. All other borrowing costs are recognised in profit or loss.
• any lease payments made at or before the commencement date, less any lease
incentives received
• restoration costs.
21
The right-of-use and lease liability are presented separately from other non-lease assets
19. LEASES
The Company primarily leases buildings used as offices and warehouses. The lease terms
are typically for fixed periods ranging from 1 to 2 years but may have extension options as
Contracts may contain both lease and non-lease components. The Company has elected
not to separate lease and non-lease components but instead accounts them as a single lease
component. Lease terms are negotiated on an individual basis and contain different terms and
conditions including, extension and termination options. The lease agreement does not impose
any covenants; however, leased assets may not be used as security for borrowing purposes.
Operating segments are reported in a manner consistent with the internal reporting
provided to the chief operating decision maker. The latter, who is responsible for allocating
resources and assessing performance of the operating segments has been identified as the BUA
Cement Leadership Team which comprises of the Board of Directors and other Executive
Officers.
Grants from the government are recognised at their fair value where there is a reasonable
assurance that the grant will be received, and the Company will comply with all attached
22
conditions. Government grants relating to costs are deferred and recognised in profit or loss over
the period necessary to match them with the cost that they are intended to compensate.
Where necessary, comparative figures with notes have been restated to conform to
In compliance with Rule 17.15 Disclosure of Dealings in Issuers' Shares, Rulebook of the
Exchange 2015 (Issuers' Rules), BUA Cement maintains a Security Trading Policy which guides
Directors, Audit Committee members, employees, and all individuals categorized as insiders as
to their dealing in the Company's securities. The policy is periodically reviewed by the Board
and updated. The Company has made specific inquiries from all its directors and other insiders
and is not aware of any infringement of the policy during the period under review.
UNAUDITED AUDITED
31 Dec 2023 30 June 2024
Notes N N
NON-CURRENT ASSETS
Property, Plant, and Equipment 9 960,207,481,498 803,502,888,000
Right-of-Use Assets 11a 89,430,255 115,627,000
Intangible Assets 10 13,356,623,741 12,821,664,000
CURRENT ASSETS
Inventories 12 133,796,947,851 85,805,780,000
Trade Receivables 13a 198,435,198 63,615,000
23
Prepayments and Other Assets 13b 135,518,249,865 84,994,536,000
Due from Related Companies 21 2,263,813,776 3,304,738,000
Cash and ShortTerm Deposits 14 201,291,339,859 225,077,529,000
EQUITY
Share Capital 15 16,932,177,000 16,932,177,000
Retained Earnings p. 14 203,772,329,152 169,518,613,000
Reorganisation Reserve 15.2 200,004,179,000 200,004,179,000
Actuarial Reserves 15.3 (1,230,819,000) (1,230,819,000)
Total Equity 419,477,866,152 385,224,150,000
Current Liabilities
Lease liabilities 11b 55,729,259 73,867,000
Trade and Other Payables 19a 218,042,702,910 81,964,317,000
Due to related Parties 21 46,616,734,188 51,118,269,000
Contract Liabilities 19b 47,874,560,207 105,115,874,000
Income Tax Liability 8b 14,771,707,442 13,564,271,000
Short Term Borrowings 16b 90,328,136,273 122,689,462,000
Government Grant 22 862,495,000 862,495,000
Provision for decommissioning liabilities 20b 1,771,200,984 1,649,072,000
The financial statements and notes above were approved by the Board of Directors on 26th July,
2024 and signed on its behalf by:
24
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
31 December 31 December
2022 2021
Notes N N
Revenue from contracts with customers 5 360,989,105 257,327,091
Cost of sales 6 (197,944,436) (136,390,231)
Gross profit 163,044,669 120,936,860
Administrative expenses 7 (17,299,763) (11,158,080)
Distribution and selling expenses 8 (18,811,220) (8,187,214)
Impairment write-back on financial assets 10 276 5,394
Other income 11 2,785,855 2,627,682
Operating profit 129,719,817 104,224,642
Finance income 12(a) 1,941,453 620,604
Finance cost 12(b) (10,553,365) (1,705,833)
Net finance cost (8,611,912) (1,085,229)
Minimum tax charge 13(a) (953,855) (266,088)
Profit before tax 120,154,050 102,873,325
Income and deferred tax expense 13(a) (19,143,424) (12,794,314)
Profit after tax 101,010,626 90,079,011
Other comprehensive income:
Items that will not be reclassified subsequently to profit or loss:
25
For the Six Months Ended 30 June 2024
SHARE REORGANIZATION RESERVE ON RETAINED TOTAL
CAPITAL RESERVE ACTUARIAL EARNINGS EQUITY
VALUATION OF
DEFINE BENEFIT
PLAN
N N N N N
Balance at 1 Jan. 2024 16,932,177,000 200,004,179,000 (1,230,819,000) 169,518,613,000 385,224,150,000
Merger Shares - - - - -
Profit for the period - - - 34,253,716,152 34,253,716,152
Other comprehensive income for the period - - - - -
Transactions with owners
Dividend - - - - -
Balance at 31 Jun. 2024 16,932,177,000 200,004,179,000 (1,230,819,000) 203,772,329,152 419,477,866,152
Balance at 1 Jan. 2023 16,932,177,000 200,004,179,000 (707,868,000) 194,884,054,000 411,112,542,000
Profit for the period - - - 69,454,750,000 69,454,750,000
Other comprehensive income for the period - - (522,951,000) - (522,951,000)
Transactions with owners
Issue of shares for business combination - - - - -
Dividend paid - - - (94,820,191,000)
(94,820,191,000)
Balance at 31 Dec. 2023 16,932,177,000 200,004,179,000 (1,230,819,000) 169,518,613,000 385,224,150,000
UNAUDITED AUDITED
30 June 2024 31 Dec 2023
N N
Cash Flows From Operating Activities
26
Increase in right-of-use assets (26,677,082) -
(Increase)/Decrease in inventories (47,991,167,851) (33,337,490,000)
(Increase)Decrease in prepayments and other assets (50,523,713,865) (4,304,150,000)
(Increase)/Decrease in due from related parties 1,040,924,224 13,242,854,000
Increase/(Decrease) in trade and other payables 126,751,653,713 (15,016,489,000)
Increase/(Decrease) in due to related parties (4,501,534,812) 51,118,269,000
Increase/(Decrease) in contract liabilities (57,241,313,793) 12,949,372,000
Cash generated from operations 63,110,034,604 150,052,489,000
Defined benefit paid during the year (498,589,614) (380,904,000)
Tax paid - (2,068,880,000)
Net cash flow from operating activities 62,611,444,991 147,602,705,000
Investing Activities
Purchase of property, plant and equipment (84,786,855,276) (110,907,768,000)
Interest received 9,801,387,346 12,882,124,000
Intangible assets (835,655,093) (6,093,873,000)
Net cash flows used in investing activities (75,821,123,023) (104,119,517,000)
Financing Activities
Increase/(repayment) on lease liability (18,137,741) (116,688,000)
Interest payment on overdraft (518,745,999) (2,318,651,000)
Dividend paid to equity holders - (94,820,191,000)
Unclaimed dividends received - 24,615,000
Increase in borrowings 10,061,703,339 325,322,449,000
Principal repayment of borrowings (65,238,928,465) (93,746,240,000)
Interest repayment on borrowing (32,807,319,462) (36,062,945,000)
Interest repayment on debt security (4,312,500,000) (8,625,000,000)
Principal repayment on debt security (14,375,000,000) -
Net cash flows used in financing activities (107,208,928,329) (89,657,349,000)
Net increase in cash and cash equivalents (120,418,606,361) (133,140,537,000)
Cash and cash equivalents at beginning 225,077,528,000 48,046,647,000
Effect of exchange rate difference 96,632,418,220 43,890,344,000
Cash and cash equivalents at end (Note 14) 201,291,339,859 225,077,528,000
31 December 31 December
2022 2021
Note N % N %
Revenue 5 360,989,105 257,327,091
Other income 11 2,785,855 2,627,682
363,774,960 259,954,773
Less: Bought in materials and services:
Local and imported (204,233,730) (131,575,126)
Value added 159,541,230 100 128,379,647 100
Applies as follows:
To pay employees:
Staff cost 9 8,607,559 6 8,920,238 7
To pay providers of funds:
Net finance cost 12 8,611,912 5 1,085,229 1
To pay government:
Income tax charge 13a 19,143,424 12 12,794,314 10
To provide for enhancement of assets and growth:
Depreciation 6, 7 & 8 22,135,220 14 15,344,075 12
To augment reserve 101,043,115 63 90,235,790 70
27
159,541,230 100 128,379,647 100
This statement represents the distribution of the wealth created through the use of the Company's
assets by its own and employees' efforts.
Net assets per share is calculated by dividing net assets of the Company by the weighted average
number of ordinary shares outstanding at the end of the reporting period.
28
29