H&L SAMPLE COMPUTATION

Name of Client:
Project Block 2C
House Model BRENDA RFO
Area (in sq.m.) LOT 65 Floor 35.5

Selling Price
Discount 1,205,000.00
Net Selling Price
Less: RF 20,000.00
SPOT CASH 1,185,000.00

(4) Other Charges

MOVE IN- CHARGES

7,200.00 HOA DUES

12,000.00 WATER CONNECTION

13,800.00 ELECTRIC CONNECTION

- MRI FIRE INSURANCE

- FIRE INSURANCE

5,000.00 Filing Fee

38,000.00 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent Kenneth Valiente
 FACTOR RATES : Fixing Period Rates
2-3 Years 4-5yrs @ 7.75 6-10yrs@9
5yrs. 0.01974463 0.020157
ON 10yrs. 0.01154910 0.0120011 0.0129398
15yrs. 0.00892133 0.0094128 0.0104422
Date 20yrs 0.00768112 0.0082095 0.0093213
Lot 1

Payment Option W/ Equity

Date
11-15yrs@ [email protected]%

0.0115234
0.0104926 0.0106643
 FACTOR RATES : Fixing Period Rates
2-3 Years 4-5yrs @ 7.75 [email protected]@[email protected]%
5yrs. 0.01974463 0.020157
H&L SAMPLE COMPUTATION 10yrs. 0.01154910 0.0120011 0.0129398
15yrs. 0.00892133 0.0094128 0.0104422 0.0115234
Name of Client: Date 20yrs 0.00768112 0.0082095 0.0093213 0.0104926 0.0106643
Project CHN Block 2 Lot 16
House ModelBELLA
Area (in sq. LOT 97 Floor 68 Payment Option W/ Equity

Selling Price 129,000.00

Discount
Net Selling Price 129,000.00
Loanable Amount 80% 103,200.00
Equity / Downpayment 20% 25,800.00

SCHEDULE OF PAYMENT

(1) INITIAL FEES - UPON RESERVATION

Reservation Fee 15,000.00

(2) EQUITY & RESERVATION FEE

Equity / Down Payment #REF! #REF!
Less Reservation Fee 15,000.00
BALANCE #REF!

Balance Payable in 6 MOS #REF!

24 MOS 1,075.00

(3) 80% LOANABLE AMOUNT: Fixing Rate (18% Int. Under In-house Financing )
3 Years 4,663.66 3 years with 18% interest 0.0361524
4 Years 3,031.50 4 years with 18% interest 0.029375
5 Years 2,620.60 5 years with 18% interest 0.0253934

(4) Other Charges

MOVE IN- CHARGES

3,492.00 HOA DUES

7,506.00 WATER CONNECTION

13,900.00 ELECTRIC CONNECTION

541.80 MRI FIRE INSURANCE

347.32 FIRE INSURANCE

5,000.00 Filing Fee

30,787.12 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent Kenneth Valiente Date
 FACTOR RATES : Fixing Period Rates
2-3 Years 4-5yrs @ 7.75 6-10yrs@9 11-15yrs@ [email protected]%
IN-HOUSE 5yrs. 0.01974463 0.020157
15yrs. 0.00892133 0.0094128 0.0104422 0.0115234
Name of Client: Date 20yrs 0.00768112 0.0082095 0.0093213 0.0104926 0.0106643
Project CG4B Block 18 Lot 15
House ModeCLARA
Area (in sq. LOT 108 78 Payment Option W/ Equity

Selling Price 1,215,500.00

Discount
Net Selling Price 1,215,500.00 NUBRIZE 7 3 108 69 HL AURORA ### ###
Loanable Amount 80% 972,400.00
Equity / Downpayment 20% 243,100.00

SCHEDULE OF PAYMENT

(1) INITIAL FEES - UPON RESERVATION

Reservation Fee 20,000.00

(2) EQUITY & RESERVATION FEE

Equity / Down Payment 20% 243,100.00

Less Reservation Fee 20,000.00

BALANCE 223,100.00

Balance Payable in 12 MOS 18,591.67

80% ESTIMATED MONTHLY AMORTIZATION

IN-HOUSE FINANCING (18% INT) BANK FINANCING 3 years with 18% interest 0.0361524
3YRS 35,154.59 5YRS 19,199.68 4 years with 18% interest 0.029375
4YRS 28,564.25 10YRS 11,230.34 5 years with 18% interest 0.0253934
5YRS 24,692.54 15YRS 8,675.10 10 years with 18% interest 0.01801851990
20YRS 7,469.12

(4) ESTIMATED OTHER CHARGES 5yrs. 0.0197446312972

10yrs. 0.01154910
BANK
MOVE IN- CHARGES BANK CHARGES( IF BANK FIN.) 15yrs. 0.00892133
9,000.00 HOA DUES 31,116.80 20yrs 0.00768112
9,000.00 WATER CONNECTION

11,900.00 ELECTRIC CONNECTION

5,105.10 MRI FIRE INSURANCE

3,272.61 FIRE INSURANCE

5,000.00 Filing Fee

43,277.71 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent Date
 FACTOR RATES : Fixing Period Rates
2-3 Years 4-5yrs @ 7.75 6-10yrs@9 11-15yrs@ [email protected]%
SELL-OUT PROMO SAMPLE COMPUTATION 5yrs. 0.01974463 0.020157
15yrs. 0.00892133 0.0094128 0.0104422 0.0115234
Name of Client: Date 20yrs 0.00768112 0.0082095 0.0093213 0.0104926 0.0106643
Project PS1 Block 13 Lot 17A
House Model MARA
Area LOT 60 Floor 53 Payment Option W/ Equity

Selling Price 2,390,400.00

Discount
Net Selling Price 2,390,400.00
Loanable Amount 0%
Equity / Downpayment
Equity / Downpayment

SCHEDULE OF PAYMENT

(1) INITIAL FEES - UPON RESERVATION

Reservation Fee 20,000.00

(2) EQUITY & RESERVATION FEE

Equity / Down Payment 0% -
Less Reservation Fee 20,000.00
BALANCE (20,000.00)

Balance Payable in 1 MOS (20,000.00)

12 MOS -

0% ESTIMATED MONTHLY AMORTIZATION

IN-HOUSE FINANCING (18% INT) BANK FINANCING 3 years with 18% interest 0.0361524
3YRS - 5YRS 0.00 4 years with 18% interest 0.029375
4YRS - 10YRS 0.00 5 years with 18% interest 0.0253934
5YRS - 15YRS 0.00 10 years with 18% interest 0.01801851990
20YRS 0.00

(4) ESTIMATED OTHER CHARGES 5yrs. 0.0197446312972

10yrs. 0.01154910
BANK
MOVE IN- CHARGES BANK CHARGES( IF BANK FIN.) 15yrs. 0.00892133
2,880.00 HOA DUES - 20yrs 0.00768112
12,000.00 WATER CONNECTION

13,600.00 ELECTRIC CONNECTION

10,039.68 MRI FIRE INSURANCE

6,435.91 FIRE INSURANCE

5,000.00 Filing Fee

49,955.59 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent Kenneth Valiente Date
 1 FACTOR RATES : Fixing Period Rates
2-3 Years @ 6.88% 4-5yrs @ 7.75 6-10yrs@9 11-15yrs@ [email protected]%
5yrs. 0.0197446312971978 0.020156959750999
15yrs. 0.00892133 0.00941275753040216 0.0104422 0.0115234
Name of Client: Date 20yrs 0.00768112 0.00820948564190555 0.0093213 0.0104926 0.0106643
Project promesa phase1 Lot
House Modeciera
Area (in sq. LOT Floor Payment Option W/ Equity Price per sqm. 1,800.00
Lot Cost -
Selling Price 2,300,000.00 10% PF
Lot Cost W/ 10% PF -
Net Selling Price 2,300,000.00
Loanable Amount 80% 1,840,000.00 House Cost 2,084,500.00 250,140.00
Equity / Downpayment 20% 460,000.00 NEW TCP 2,084,500.00 2,334,640.00
Less Discount 12% Vat - 3.5M 2,084,500.00 250,140.00
Net Downpayment / Equity 460,000.00

SCHEDULE OF PAYMENT

(1) INITIAL FEES - UPON RESERVATION Move-in Charges 9,000.00

Reservation Fee 15,000.00 Bank Charges 63,880.00
72,880.00
(2) EQUITY & RESERVATION FEE
Equity / Down Payment 20% 460,000.00
Less Reservation Fee 15,000.00
BALANCE 445,000.00
-
Balance Payable in 24 MOS 18,541.67 -

(3) ESTIMATED MONTHLY AMORTIZATION BASED ON NET LOANABLE AMOUNT

BANK FINANCING 3 years with 18% interest 0.0361524

5YRS 30,682.00 4 years with 18% interest 0.029375
10YRS 18,175.00 5 years with 18% interest 0.0253934
15YRS 14,194.00 10 years with 18% interest 0.01801851990
20YRS 12,335.00

(4) ESTIMATED OTHER CHARGES 5yrs. 0.0200379486

10yrs. 0.01187018
BANK
MOVE IN- CHARGES BANK CHARGES 15yrs. 0.00927012
9,000.00 HOA DUES 63,880.00 20yrs 0.00805593
WATER CONNECTION

ELECTRIC CONNECTION

9,000.00 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent Date
 1
BANK

Name of Client: Date

Project CHN Block BLOCK
House Model Brea
Area (in sq.m.) LOT FLOOR Payment Option W/ Equity

Selling Price 1,706,500.00

ANNIVERSARY DISCOUNT PROMO 35,000.00 OTHER CHARGES NET TCP
BALANCE 1,671,500.00 28,000.00 1,643,500.00
Loanable Amount 90% 1,504,350.00
Equity / Downpayment 10% 167,150.00
10% DISCOUNT CASH OF DP 16,715.00 ###

SCHEDULE OF PAYMENT
CASH
(1) INITIAL FEES - UPON RESERVATION DOWNPAYMENT-RESERVATION FEE 10% DISCOUNT
Reservation Fee 20,000.00 167,150.00 20,000.00 147,150.00 14,715.00
OTHER CHARGES 132,435.00
(2) EQUITY & RESERVATION FEE ESTIMATED IF SIMULTANEOUS %%%
Equity / Down Payment 10% 167,150.00 35,000.00 39,240.00
Less Reservation Fee 20,000.00 REMAINING 127,910.00
BALANCE 147,150.00 36 MONTHS 3,553.06 FOR APPROVAL
DOWNPAYMENT + MONTHLY AMORTIZATION
Balance Payable in 15 MOS 9,810.00 IF 20 YRS 16,136.04
IN JUST 36 MONTHS

90% ESTIMATED MONTHLY AMORTIZATION

BANK FINANCING
5YRS 30,502.79
10YRS 18,251.92
15YRS 14,376.35
20YRS 12,582.99
25YRS 11,610.82
(4) ESTIMATED OTHER CHARGES

MOVE IN- CHARGES BANK CHARGES

10,080.00 HOA DUES 53,139.20
25,000.00 ELECTRIC & WATER
CONNECTION

ESTIMATED 35,080.00 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent Date
 FACTOR RATES : Fixing Period Rates
2-3 Years @ 6.88% [email protected]%
HDMF 5yrs. 0.0197446312971978
15yrs. 0.00892133
Name of Client: Date 20yrs 0.00768112 0.0106643
Project PROMESA Block Lot
House Model SHAILA
Area (in sq.m.) LOT 36 Floor 45.5 Payment Option W/ Equity Price per sqm. 7,200.00
Lot Cost 259,200.00
Selling Price 1,899,000.00 10% PF
259,200.00
Net Selling Price 1,899,000.00
Loanable Amount 95% 1,804,050.00 House Cost 1,234,500.00 179,244.00
Equity / Downpayment 5% 94,950.00 NEW TCP 1,493,700.00 1,672,944.00
12% Vat - 3.5M 1,493,700.00 179,244.00

SCHEDULE OF PAYMENT

(1) INITIAL FEES - UPON RESERVATION

Reservation Fee 15,000.00

Less Reservation Fee 15,000.00

BALANCE 79,950.00

Balance Payable in 6 MOS 13,325.00

95% ESTIMATED MONTHLY AMORTIZATION

IN-HOUSE
HDMF FINANCING 3 years with 18% interest 0.0361524
5YRS 37,449.11 4 years with 18% interest 0.029375
10YRS 22,852.94 5 years with 18% interest 0.0253934
15YRS 18,297.88 10 years with 18% interest 0.01801851990
20YRS 16,231.51
25YRS 15,139.52
30 YRS 14,515.79
(4) ESTIMATED OTHER CHARGES 5yrs. 0.0200379486
10yrs. 0.01187018
BANK
MOVE IN- CHARGES HDMF CHARGES 15yrs. 0.00927012
9,000.00 HOA DUES TO FOLLOW 20yrs 0.00805593
9,000.00 WATER CONNECTION

13,000.00 ELECTRIC CONNECTION

31,000.00 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent Date

Name of Client: Date

Project COSMOPOLITAN HOMES Block 1 Lot 13
House Model MAUREEN 2816100
Area (in sq.m.) LOT 116 Floor 40 Payment Option W/ Equity 400000
3,216,100.00
Selling Price 2,960,160.00

Net Selling Price 2,960,160.00

Loanable Amount 85% 1,874,525.40
Equity / Downpayment 15% 330,798.60

SCHEDULE OF PAYMENT

(1) INITIAL FEES - UPON RESERVATION

Reservation Fee 20,000.00

(2) EQUITY & RESERVATION FEE

Equity / Down Payment 15% 330,798.60
40% Discount Based on DP
Less Reservation Fee 20,000.00
BALANCE 310,798.60

Balance Payable in 24 MOS 12,949.94

(3) ESTIMATED MONTHLY AMORTIZATION FOR 80% LOANABLE AMOUNT

BANK FINANCING
5YRS 37,561.64
10YRS 22,250.95
15YRS 17,377.08
20YRS 15,101.05

(4) ESTIMATED OTHER CHARGES

MOVE IN- CHARGES BANK CHARGES

9,000.00 HOA DUES 64,984.81
9,000.00 WATER CONNECTION

12,400.00 ELECTRIC CONNECTION

30,400.00 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent MS. GELYN LUCE Date
 2

Name of Client: Date

Project LM Block Lot
House Model ELLA PREMIUM
Area (in sq.m.) LOT 60 Floor 31 Payment Option W/ Equity

Selling Price 1,587,000.00

Net Selling Price 1,587,000.00

Loanable Amount 95% 1,507,650.00
Equity / Downpayment 5% 79,350.00

SCHEDULE OF PAYMENT

(1) INITIAL FEES - UPON RESERVATION

Reservation Fee 15,000.00

(2) EQUITY & RESERVATION FEE

Equity / Down Payment 5% 79,350.00

Less Reservation Fee 15,000.00

BALANCE 64,350.00

Balance Payable in 12 MOS 5,362.50

(3) ESTIMATED MONTHLY AMORTIZATION FOR 90% LOANABLE AMOUNT

BANK FINANCING
5YRS 31,296.33
10YRS 19,098.27
15YRS 15,291.59
20YRS 13,564.72
25YRS 12,652.14
30 YRS 12,130.89

(4) ESTIMATED OTHER CHARGES

MOVE IN- CHARGES BANK CHARGES

3,600.00 HOA DUES 53,244.80
WATER CONNECTION

ELECTRIC CONNECTION

3,600.00 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent ARA BIANCA M. INOFRE Date
 FACTOR RATES : Fixing Period Rates
2-3 Years 4-5yrs @ 7.75 6-10yrs@9 11-15yrs@ [email protected]%
IN-HOUSE 5yrs. 0.01974463 0.020157
15yrs. 0.00892133 0.0094128 0.0104422 0.0115234
Name of Client: Date 20yrs 0.00768112 0.0082095 0.0093213 0.0104926 0.0106643
Project PRIS Block 9 Lot 42
House ModeSHAILA RFO
lot area 36 flr area 45.5 Payment Option W/ Equity

Selling Price 2,046,000.00

Discount
Net Selling Price 2,046,000.00 NUBRIZE 7 3 108 69 HL AURORA ### ###
Loanable Amount 80% 1,636,800.00
Equity / Downpayment 20% 409,200.00

SCHEDULE OF PAYMENT

(1) INITIAL FEES - UPON RESERVATION

Reservation Fee 20,000.00

(2) EQUITY & RESERVATION FEE

Equity / Down Payment 20% 409,200.00

Less Reservation Fee 20,000.00

BALANCE 389,200.00

Balance Payable in 12 MOS 32,433.33

80% ESTIMATED MONTHLY AMORTIZATION

IN-HOUSE FINANCING (18% INT) BANK FINANCING 3 years with 18% interest 0.0361524
5 YRS 39,803.80 5YRS 32,318.01 4 years with 18% interest 0.029375
(4) ESTIMATED OTHER CHARGES 5yrs. 0.0197446312972
BANK 10yrs. 0.01154910
MOVE IN- CHARGES BANK CHARGES( IF BANK FIN.) 15yrs. 0.00892133
9,000.00 WATER CONNECTION

6,874.56 MRI FIRE INSURANCE

5,508.65 FIRE INSURANCE

5,000.00 Filing Fee

26,383.21 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent Date
 1 FACTOR RATES : Fixing Period Rates
2-3 Years @ 6.88% [email protected]%
HDMF 5yrs. 0.0197446312971978
15yrs. 0.00892133
Name of Client: Date 04/29/25 20yrs 0.00768112 0.0106643
Project CHN Block Lot
House Model BREA
Area (in sq.m.) LOT 55 Floor 31 Payment Option W/ Equity Price per sqm. 7,200.00
Lot Cost 396,000.00
Selling Price 1,205,500.00 10% PF
396,000.00
Net Selling Price 1,205,500.00
Loanable Amount 80% 964,400.00 House Cost 1,234,500.00 195,660.00
Equity / Downpayment 20% 241,100.00 NEW TCP 1,630,500.00 1,826,160.00
RFO 1ST DP 10% 120,550.00 12% Vat - 3.5M 1,630,500.00 195,660.00
RFO 2ND DP 10% 120,550.00

SCHEDULE OF PAYMENT

(1) INITIAL FEES - UPON RESERVATION

Reservation Fee 20,000.00

(2) EQUITY & RESERVATION FEE

Equity / Down Payment 20% 241,100.00
Spot DP Discount

Less Reservation Fee 20,000.00 DIFFERED TERMS

BALANCE 221,100.00 100,550.00

Balance Payable in 6 MOS 36,850.00

6 MOS 16,758.33
12 MOS 8,379.17

80% ESTIMATED MONTHLY AMORTIZATION

IN-HOUSE
HDMF FINANCING 3 years with 18% interest 0.0361524
5YRS 18,869.59 4 years with 18% interest 0.029375
10YRS 10,950.57 5 years with 18% interest 0.0253934
15YRS 8,400.96 10 years with 18% interest 0.01801851990
20YRS 7,190.31
25YRS 6,511.70
30 YRS 6,095.66
(4) ESTIMATED OTHER CHARGES 5yrs. 0.0200379486
10yrs. 0.01187018
BANK
MOVE IN- CHARGES HDMF CHARGES 15yrs. 0.00927012
9,000.00 HOA DUES TO FOLLOW 20yrs 0.00805593
9,000.00 WATER CONNECTION

13,000.00 ELECTRIC CONNECTION

31,000.00 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent Date 29-Apr-25

BANK

Name of Client: Date

Project PS Block Lot
House Model ARA END 2816100
Area (in sq.m.) LOT Floor 72 Payment Option W/ Equity 400000
3,216,100.00
Selling Price 3,185,000.00
Discount
Net Selling Price 3,185,000.00
Loanable Amount 80% 2,548,000.00
Equity / Downpayment 5% 159,250.00
15% 477,750.00

SCHEDULE OF PAYMENT

(1) INITIAL FEES - UPON RESERVATION

Reservation Fee 25,000.00

(2) EQUITY & RESERVATION FEE

Equity / Down Payment 5% 159,250.00
40% Discount Based on DP
Less Reservation Fee 25,000.00 DIFFERED TERMS
BALANCE 134,250.00

Balance Payable in 6 MOS 22,375.00

24 MOS 19,906.25

(3) ESTIMATED MONTHLY AMORTIZATION FOR 80% LOANABLE AMOUNT

BANK FINANCING
5YRS 51,056.69
10YRS 30,245.21
15YRS 23,620.27
20YRS 20,526.51

(4) ESTIMATED OTHER CHARGES

MOVE IN- CHARGES BANK CHARGES

7,560.00 HOA DUES 86,536.00
WATER CONNECTION

ELECTRIC CONNECTION

7,560.00 TOTAL

NOTE: If not included in equity period, buyer agrees to pay move-in charges at turnover

NOTES:
1. Reservation Fee is non-transferable and non-refundable.
2. Complete documents must be submitted within thirty (30) days from date of reservation.
3. Prices are subject to change without prior notice.
4. DOAS is net of discount, processing fee & other charges
[Link] Developer reserves the right to correct any error in this computation sheet

CONFORME Buyer
Sales Agent Date