Venkateshwara Civil & Structural Engineer's

ADDRESS
SRI KRISHNA HILLS COLONY,
HAYATHNAGAR, R.R DIST, TELANGANA
PH.NO-9010544977

Date: 24-04-2025
ESTIMATION REPORT
1. GENERAL INFORMATION:
SL.No. Description
1. Purpose for which the valuation is Bank Housing Loan
made
2. a) Date on which the valuation is made 24-04-2025

3. List of Documents produced for Doc No-1565/2023

perusal Permit Order No. 420295/TKJL/1595/2024

4. Name of the owner(s) & Browser(s) and Owners:

his/their Address(es) Sri. KANDI KANTI SRIKANTH S/o KANDI
KANTI YADAIAH H-NO:3-27/B,INJAPUR
VILLAGE,ABDULLAPURMET
MANDAL,RANGA REDDY DIST.
5. Brief description of the property. situated at
Plot No:36,
Locality: INJAPUR
Survey No: 243 AND 244 PART
INJAPUR (V) Abdullapurmet (M), R.R.DIST(Dist)
Plot area: 148.8 Sq.Mtrs (177.96 Sq.Yds) TOTAL
SLAB AREA 159.42 SQ. MT(G+1)
6. Location of the Property
a)Patta No/survey No. PLOT NO – 36 ,
b)Door No. INJAPUR (V)
c)T.S.No./Village Abdullapurmet (M)
d)Ward/Taluka/Mandal/District RANGA REDDY (Dist)
7. Postal Address of the Property H-NO:3-27/B,INJAPUR
VILLAGE,ABDULLAPURMET
MANDAL,RANGA REDDY DIST.
8. City/Town CITY
Residential area/Commercial RESIDENTIAL
area/Industrial area
9. Classification of the area High
1)High/Middle/Poor Urban
2)Urban/Semi Urban/Rural
10. Coming under Corporation Limit village TURKAYAMJAL
Panchayati/Muncipality
 Owner's Name and Address: Sri. KANDI KANTI SRIKANTH S/o KANDI KANTI YADAIAH

Name of work: Construction of GROUND+1 Floors Residential Building of total slab area
159.42 SQ.MTS
S.no DESCRIPTION NO'S L B D QTY RATE UNIT AMOUNT
Ground floor
1 Earth work excavation for foundations and depositing on bank
for all lifts with an initial lead of 10m including all operational
incidental,labour charges such as shoring,sheeting,planking , `
strutting etc. complete for finished item.including seignorage
excluding dewatering charges etc.as per SS-20B (APSS-308)
For supporting column at main enterance (G/F)
For F1 footings 12 2 1.75 1.75 73.5
73.5 315.00 cum 23152.50
2 Plain Cement Concrete in 1:5:10 prop using 40mm Hard Granite
Machine Crushed metal including cost and conveyance of
materials to site including curing seignorage fee,Machine
mixing ,concrete laying ,tamping ,vibrating ,watering and all
labour charges ,hire and operational charges of machinery,
water lead charges and including curing etc complete for
finished item of work.
For F1 footings 12 2 1.75 0.15 6.3
6.3 5200.0 cum 32760.00
3 Supply and placing of the M20 Design mix concrete corrosponding
to IS 456 using Weigh batcher/mixer with 20mm size graded
machine crushed hard granite metal (course aggrigate )from
approved quarry including cost and conveyance of all materials
like cement,fine aggrigate (sand ) course aggrigate ,water etc
to site and including Seigniorage charges sales and other taxes
on all materials including all operational ,incidental and labour
charges such as weigh batching ,machine mixing laying of
concrete ,curing etc, complete but excluding cost of steel and
its fabrication charges for finished item of work (APSS 402)
with minimum cement content as per IS code from standard
suppliers approved by the department including pumping,
centering ,shuttering ,laying of concrete ,vibrating,curing ,etc
complete but excluding cost of steel and its fabrication charges
etc for finished item of work .
a) Footings-Square portion
For F1 footings 12.00 2.00 1.75 0.38 16.00
16.00 4200.0 cum 67208.40
b) For columns upto plinth beams bottom level
For C2 columns 12.00 0.31 0.23 1.25 1.05
1.05 7500.00 cum 7891.88
c) For plinth beams
5.00 11.26 0.23 0.31 4.01
1.00 3.00 0.23 0.31 0.21
3.00 6.95 0.23 0.31 1.49
1.00 5.25 0.23 0.23 0.28
 5.99 7500.00 cum 44943.15
4 Providing High Yield Strength Deformed (HYSD)/Thermo
Mechanically Treated (TMT)/Mild steel(MS) steel bars (Fe415
Fe500 grade as per IS 1786-1979)of different diameter for RCC
works ,including labour charges for strightening,cutting,
bending to required sizes and shapes placing in position with
cover blocks of approved materials and size and tying and
lap-splicing with binding wire of 18 SWG forming grills for
reinforcement work as per approved designs and drawings
including cost and conveyance of steel bars ,including all
wastages such as overlaps, couplings ,chairs ,spacer bars ,
including cost and conveyance of binding wire ,cover blocks ,
and all incidental ,operational ,labour charges such as cutting
bending placing in position tying including sales and other
taxes on all materials etc complete for finished item of work .
as per item (3)
5850.00 72.00 1 kg 421200.00
5 Earth Filling (Ordinary soil)/Gravel/Sand in trenches ,sides of
the foundations and basement with initial lead in layers not
exceeding 15 cm thick consolidating each depositing layer by
watering and ramping including cost and conveyance of water
to work site and all operational incidental ,labour charges hire
charges and T&P Complete for finished item APSS (309&310)
for filling of basement pits 9.00 11.87 7.93 0.61 29.41 208.65 cum 6136.40
for filling of column pits 9.00 1.70 1.70 0.40 12.80 208.65 cum 2670.72
6 Supply and placing of the M20 Design mix concrete corrosponding
to IS 456 using Weigh batcher/mixer with 20mm size graded
machine crushed hard granite metal (course aggrigate )from
approved quarry including cost and conveyance of all materials
like cement,fine aggrigate (sand ) course aggrigate ,water etc
to site and including Seigniorage charges sales and other taxes
on all materials including all operational ,incidental and labour
charges such as weigh batching ,machine mixing laying of
concrete ,curing etc, complete but excluding cost of steel and
its fabrication charges for finished item of work (APSS 402)
with minimum cement content as per IS code from standard
suppliers approved by the department including pumping,
centering ,shuttering ,laying of concrete ,vibrating,curing ,etc
complete but excluding cost of steel and its fabrication charges
etc for finished item of work .
a for Columns
columns upto roof level
For C2 columns 12.00 0.31 0.23 3.50 2.95
2.95 7500.00 cum 22097.25
b for Roof beams
5.00 11.26 0.31 0.23 3.95
3.00 6.95 0.31 0.23 1.46
5.41 7500.00 Cum 40590.54
c for Roof slab of 127 mm thick
 1.00 6.95 11.26 0.127 9.94
Deduct Slab Cut-out 0.00 0.00 0.00 0.000 0.00
9.94 7200.00 cu.m 71558.20
d For Lintels
over walls 6.00 11.26 0.23 0.10 15.54
2.00 6.95 0.23 0.10 3.20
1.00 5.80 0.23 0.10 1.33
1.00 2.28 0.23 0.10 0.52
1.00 1.51 0.23 0.10 0.35
20.94 7200.00 Cum 150778.80
e for chajjas 75mm at fixed end
and 50mm at free end 4.00 9.00 0.75 0.08 2.16
2.16 7200.00 Cum 15552.00
7 Providing High Yield Strength Deformed (HYSD)/Thermo
Mechanically Treated (TMT)/Mild steel(MS) steel bars (Fe415
Fe500 grade as per IS 1786-1979)of different diameter for RCC
works ,including labour charges for strightening,cutting,
bending to required sizes and shapes placing in position with
cover blocks of approved materials and size and tying and
lap-splicing with binding wire of 18 SWG forming grills for
reinforcement work as per approved designs and drawings
including cost and conveyance of steel bars ,including all
wastages such as overlaps, couplings ,chairs ,spacer bars ,
including cost and conveyance of binding wire ,cover blocks ,
and all incidental ,operational ,labour charges such as cutting
bending placing in position tying including sales and other
taxes on all materials etc complete for finished item of work .
in all floors (APSS No.126).
as per above item 7500.00 72.00 kg 540000.00
8 Brick masonary in CM (1:6) with 2nd class bricks traditional size
23x11x7 cm including C/C of all material and water to work at
site cost of seigniorage charges and all operational incidental,
labour charges such as scaffolding,mixing mortar lift charges
curing etc complete for finished item of work.
rooms 2.00 65.00 0.23 3.35 100.17
deduct doors1 1.00 1.10 0.23 2.10 -0.53
deduct doors 2 3.00 0.91 0.23 2.10 -1.32
deduct doors 3 4.00 0.76 0.23 2.10 1.47
windows 8.00 6.10 0.23 1.22 -13.69
ventilators 2.00 0.60 0.23 0.60 -0.17
85.92 4290.00 Cum 368616.32
9 Supplying and fixing of door frame made of roll framed section
of 1.25 mm thick CRCA section size should be 50x60 mm with
32 mm rebate .The corner of the frame should be welded .
The frame should be painted with one coat of primer and
finished painted with pure polyester paint.
The frame should be provided with approved quality butt
hinges of 3Nos .complete for finished item of work. Single
shutter 3'x7' (914.4 x2133.6 ) mm Outer frame section size of
 50 x75 mm.
0.00 0.00 10000 each 0.00
10 Flush door Shutter solid bond wood block board type with teak veneer
on one face and commercial ply on another face (lipping)35 mm
thick confirming ti IS:2022 of ANAND/KUTTY.,
3.00 0.91 2.10 5.73 2931.0 sqm 16803.42
11 WINDOWS ;Centre fixed both side openable shutter 4'-0"x 4'-3"
(1828.8x1219.2) mm .Outer frame section size of 46x52 mm
shutter frame section size of 46x46mm.Mullion section size
of 46x70 mm fixed beading section size of 18x25 mm .
1.62 1.37 2.22 5952.0 sqm 13209.87
12 Supply and fixing of precast RCC ventilators including C/C charges
of all materials and labour charges etc
2.00 0.60 0.60 0.72 250.00 sqm 180.00
13 Plastering to CEILING with 12 mm thick single coat in CM (1;3)
finished smooth including C/C of all materials to site cost of
seigniorage charges on all materials ,all taxes ,finishing,curing
labour charges etc complete for finished item of work.
1.00 11.43 12.50 142.78
142.78 499.45 sqm 71310.58
14 Plastering 12mm thick inside in (2 coat) with a base coat of 8mm
thick in CM (1:5) Prop and top coat of 4 mm thick in CM (1:3)
prop.with dubara sponge finish including cost and conveyance
of all materials and water to work site seigniorage and all
operational incidental, labour charges such as scaffolding,
mixing mortar lift charges curing etc .,complete for finished
item of work.
rooms 6.00 19.90 3.35 399.99
4.00 8.90 3.35 119.26
2.00 5.80 3.35 38.86
1.00 2.28 3.35 7.64
1.00 1.51 3.35 5.06
1.00 2.66 3.35 8.91
4.00 1.52 3.35 20.37
deduct doors1 1.00 1.10 0.23 2.10 -0.53
deduct doors 2 3.00 0.91 0.23 2.10 -1.32
deduct doors 3 3.00 0.76 0.23 2.10 -1.10
windows 6.00 6.10 0.23 1.22 -1.71
ventilators 1.00 0.60 0.23 0.60 -0.08
595.34 451.84 sqm 268999.65
15 Plastering with CM 2 Coats 20mm thick base coatin CM (1:6),16mm thick
and top coat in CM(1:4) ,4mm thick with Dubara sponge finish including
cost and conveyance of all materials like cement,sand ,water etc. to
site sales &other taxes on all materials all operational ,incidental and
labour charges such as mixing mortar,scaffolding charges ,lift charges
finishing ,including cutting of Grooves wherever necessary as directed
by Engineer -in - charge ,curing ,etc.complete but excluding seigniorage
charges for uneven surfaces of Brick wall for finished item of work.
out side of walls 6.00 19.90 3.35 399.99
 4.00 8.70 3.35 116.58
2.00 5.80 3.35 38.86
1.00 2.28 3.35 7.64
1.00 1.51 3.35 5.06
1.00 2.66 3.35 8.91
4.00 1.52 3.35 20.37
deduct doors1 1.00 1.10 0.23 2.10 -0.53
deduct doors 2 3.00 0.91 0.23 2.10 -1.32
deduct doors 3 3.00 0.76 0.23 2.10 -1.10
windows 6.00 6.10 0.23 1.22 -1.71
ventilators 1.00 0.60 0.23 0.60 -0.08
592.66 457.45 sqm 271113.56
16 Flooring with 25 mm thick polished shabad stones set over a
base coat of CM (1:8) over already laid CCbed/RCC Roof slab
including neat cement slurry of honey like consistency spread
at 3.3kgs per sqm and jointed with neat cement to full depth
including cost of materials like cement ,sand,and water and
flooring stone setc.,complete,including seigniorage charges
labour charges for dressing of flooring stones etc complete
for finished item of work.
1.00 19.00 8.20 155.80
155.80 2638.5 sqm 411078.30
17 Painting to new walls with (2 coat) of ready mixed Oil Bound
Washable distemper of approved brand and shade over base
coat of appropriate primer of approved brand making 3 coats
in all to give an even shade after throughly brushing the surface
to remove all dirt and remains of loose powdered materials
including cost and conveyance of all materials to work site and
all operational ,incidental,labour charges etc .,complete for
finished item of work as per SS 911 for internal walls .
Qty as per above item(11+12) 2.94 129.40 sqm 380.36
18 Painting walls with Snowcem or water proofing Cement paint over
primer coat inclusive of all etc complete as per specification (912)
as per item(13) 1.00 142.78 125.00 sqm 17847.28
19 Dadooing to walls with first quality glazed coloured tiles
approved colour of any size set over base coat of CM (1:6)
prop 12 mm thick over CC bed already laid or RCC slab
including neat cement slurry of honey like consistency spread
at 3.3kgs per sqm and jointed neatly with white cement paste
to full depth mixed with pigment of matching shade including
cost of all materials like cement,sand ,water,and tiles etc
complete including seigniorage charges etc complete for
finished item of work.
Toilet 2.00 2.28 2.10 9.58
2.00 1.52 2.10 6.38
deduct (door) 1.00 0.76 2.10 -1.60
4.79 768.85 sqm 3682.79
20 Flooring with ceramic tiles 7.3 mm thick 1st qualityof all shades
in CM(1;8)12 mm thick over CCbed alreadylaid or RCC roof slab
 including neat cement slurry of honey like consistency spread
at 3.3kgs per sqm and jointed neatly with white cement paste
to full depth mixed with pigment of matching shade including
cost of all materials like cement,sand ,water,and tiles etc
complete including seigniorage charges etc complete for
finished item of work.
Toilet 2.00 2.28 1.52 6.93
6.93 1116.00 sqm 7735.22
Water supply and Sanitary works
21 Supply and fixing of 12.7 mm brass bib cocks of Indian make of
heavy duty.
6.00 10.00 216.00 Rmt 2160.00
22 Supply and fixing of Gun Metal Gate (GM) Peet valve as per
IS-778 class-1 indian make heavy type -20mm NB size.
2.00 1.00 474.00 each 474.00
23 Supply and fixing of European water closet of 1st quality
of ISI marked confirming to IS 2556-part-2 1973 of Hindustan
Parryware /Neyser-make white glazed with 'P' trap.
4.00 4.00 2000.00 each 8000.00
24 Supply and fixing of CI Nahny traps 1st quality with CPgrating
fixing with white cement as per site requirements with
standard practice for 100 mm dia Inlet-75 mm(3") outlet pipe 4Kgs.
8.00 8.00 307.00 each 2456.00
25 Supply and fixing of 150mmx100mm(SWG)Gully trap confirming to
IS 651 and 4127 with CI grating and cost of brick masonary in
in CM (1:6) prop intermediate chamber and fitted with
with 304.8x288.6 mm(12"x9")CI frame and hinged cover etc
complete .
3.00 3.00 530.0 each 1590.00
26 Supply and fixing of 110 mm dia 3M Single socket PVC /SWR
pipe -4kg /sqcm (prince ,supreme ,sudhakar ) etc inclusive of
all complete -ISI brand .
for drainage line extn 2.00 8.00 16.00
for disposal of rain water 2.00 11.00 33.00
49.00 484.00 3m 23716.00
27 Supply and fixing of 90mm dia 3M Single socket PVC /SWR
pipe -4kg /sqcm (prince ,supreme ,sudhakar ) etc inclusive of
all complete -ISI brand .
for disposal of rain water 2.00 14.00 28.00 405.00 3m 11340.00
28 supply and fixing of 110 mm dia plain Bends 87.5 degree of
UPVC/SWR pipe fittings (prince/sudhakar/supreme of any brand
4.00 4.00 83.00 each 332.00
29 supply and fixing of 90 mm dia plain Bends 87.5 degree of
UPVC/SWR pipe fittings (prince/sudhakar/supreme of any brand
5.00 5.00 25.00 each 125.00
Electrical works
30 supply and fixing of (25mm)dia 1.50mm thick PVC pipe concealed in
slab including pipes ,Jn boxes Fan hookes etc complete including C/C
charges of all materials and labour charges etc complete
15.00 15.00 52.85 each 792.75
31 Wiring with 2 runs of 14/0.3mm(1.0Sqmm) Fire Retardant (FR)PVC
insulated flexible copper cable (ISI MARK) in existing pipe with 6A
switch ,Ceiling rose and 3mm thick Hylam sheet covering to switch
control box including all labour charges etc.,complete for light,fan
points in Non-Residential Buildings.
 lights-14: Fans-8
1.00 30.00 30.00 446.20 each 13386.00
32 S/F of 6A x3/2 pin point type wall plug socket with 6A flush
type switch control on commonboard including labour
charges of all materials and labour charges etc complete
2.00 20.00 40.00 100.00 each 4000.00
33 S/F of Angle holder with 40/60W lamp etc
2.00 20.00 40.00 63.00 each 2520.00
34 S/F of TUBE LIGHTS of 40 W of standard make (crompton ,philips
1.00 12.00 12.00 450.00 each 5400.00
35 S/F of CEILING FANS of standard make (crompton ,usha )etc
1.00 10.00 10.00 1450.00 each 14500.00
36 Providing independent earthing for main switches using 40mm
dia B Class G I pipe of 2.5m length drilling of 16 nos through
holes of 12 mm dia pipe complete asper specification
1.00 1.00 1000.00 each 1000.00
37 Supply and run of 2x28/0.3mm(2sqmm) PVC insulated copper
cable for run of mains in existing pipes including all charges etc
2.00 50.00 100.00 36.50 Rmt 3650.00
38 Supply and use of GI Wire 1.00 50.00 50.00 3.00 Rmt 150.00
39 Supply and fixing of 60W Electric dimmer /Regulator for Fan points.
1.00 8.00 8.00 220.00 each 1760.00
First floor
40 Supply and placing of the M20 Design mix concrete corrosponding
to IS 456 using Weigh batcher/mixer with 20mm size graded
machine crushed hard granite metal (course aggrigate )from
approved quarry including cost and conveyance of all materials
like cement,fine aggrigate (sand ) course aggrigate ,water etc
to site and including Seigniorage charges sales and other taxes
on all materials including all operational ,incidental and labour
charges such as weigh batching ,machine mixing laying of
concrete ,curing etc, complete but excluding cost of steel and
its fabrication charges for finished item of work (APSS 402)
with minimum cement content as per IS code from standard
suppliers approved by the department including pumping,
centering ,shuttering ,laying of concrete ,vibrating,curing ,etc
complete but excluding cost of steel and its fabrication charges
etc for finished item of work .
a for Columns
columns upto roof level
For C2 columns 12.00 0.31 0.23 3.50 2.95
2.95 7500.00 cum 22097.25
b for Roof beams
6.00 11.26 0.31 0.23 4.74
3.00 6.95 0.31 0.23 1.46
6.20 7500.00 Cum 46514.71
c for Roof slab of 127 mm thick
1.00 6.95 11.26 0.127 9.94
Deduct Slab Cut-out 0.00 0.00 0.00 0.000 0.00
9.94 7500.00 cu.m 74539.79
d For Lintels
over walls 2.00 7.62 0.23 0.10 0.35
2.00 4.42 0.23 0.10 0.20
1.00 5.80 0.23 0.10 0.13
1.00 2.28 0.23 0.10 0.05
1.00 1.51 0.23 0.10 0.03
0.76 7500.00 Cum 5700.00
e for chajjas 75mm at fixed end
and 50mm at free end 2.00 9.00 0.75 0.08 1.08
1.08 7500.00 Cum 8100.00
41 Providing High Yield Strength Deformed (HYSD)/Thermo
Mechanically Treated (TMT)/Mild steel(MS) steel bars (Fe415
Fe500 grade as per IS 1786-1979)of different diameter for RCC
works ,including labour charges for strightening,cutting,
bending to required sizes and shapes placing in position with
cover blocks of approved materials and size and tying and
lap-splicing with binding wire of 18 SWG forming grills for
reinforcement work as per approved designs and drawings
including cost and conveyance of steel bars ,including all
wastages such as overlaps, couplings ,chairs ,spacer bars ,
including cost and conveyance of binding wire ,cover blocks ,
and all incidental ,operational ,labour charges such as cutting
bending placing in position tying including sales and other
taxes on all materials etc complete for finished item of work .
in all floors (APSS No.126).
as per above item 7200.00 72.00 kg 518400.00
42 Brick masonary in CM (1:6) with 2nd class bricks traditional size
23x11x7 cm including C/C of all material and water to work at
site cost of seigniorage charges and all operational incidental,
labour charges such as scaffolding,mixing mortar lift charges
curing etc complete for finished item of work.
rooms 6.00 65.00 0.23 3.35 300.50
deduct doors1 1.00 1.10 0.23 2.10 -0.53
deduct doors 2 3.00 0.91 0.23 2.10 -1.32
deduct doors 3 4.00 0.76 0.23 2.10 1.47
windows 8.00 6.10 0.23 1.22 -13.69
ventilators 2.00 0.60 0.23 0.60 -0.17
286.25 4290.00 Cum 1228032.02
43 Supplying and fixing of door frame made of roll framed section
of 1.25 mm thick CRCA section size should be 50x60 mm with
32 mm rebate .The corner of the frame should be welded .
The frame should be painted with one coat of primer and
finished painted with pure polyester paint.
The frame should be provided with approved quality butt
hinges of 3Nos .complete for finished item of work. Single
shutter 3'x7' (914.4 x2133.6 ) mm Outer frame section size of
50 x75 mm.
9.00 9.00 10000 each 90000.00
44 Flush door Shutter solid bond wood block board type with teak veneer
on one face and commercial ply on another face (lipping)35 mm
thick confirming ti IS:2022 of ANAND/KUTTY.,
9.00 0.91 2.10 17.20 2931.0 sqm 50410.27
45 WINDOWS ;Centre fixed both side openable shutter 4'-0"x 4'-3"
(1828.8x1219.2) mm .Outer frame section size of 46x52 mm
shutter frame section size of 46x46mm.Mullion section size
of 46x70 mm fixed beading section size of 18x25 mm .
1.62 1.37 2.22 5952.0 sqm 13209.87
46 Supply and fixing of precast RCC ventilators including C/C charges
of all materials and labour charges etc
2.00 0.60 0.60 0.72 250.00 sqm 180.00
47 Plastering to CEILING with 12 mm thick single coat in CM (1;3)
finished smooth including C/C of all materials to site cost of
seigniorage charges on all materials ,all taxes ,finishing,curing
labour charges etc complete for finished item of work.
 1.00 11.43 12.50 142.78
142.78 499.45 sqm 71310.58
48 Plastering 12mm thick inside in (2 coat) with a base coat of 8mm
thick in CM (1:5) Prop and top coat of 4 mm thick in CM (1:3)
prop.with dubara sponge finish including cost and conveyance
of all materials and water to work site seigniorage and all
operational incidental, labour charges such as scaffolding,
mixing mortar lift charges curing etc .,complete for finished
item of work.
rooms 6.00 10.74 3.35 215.87
4.00 5.00 3.35 67.00
2.00 5.80 3.35 38.86
1.00 2.28 3.35 7.64
1.00 1.51 3.35 5.06
1.00 2.66 3.35 8.91
4.00 1.52 3.35 20.37
deduct doors1 2.00 1.10 0.23 2.10 -1.06
deduct doors 2 3.00 0.91 0.23 2.10 -1.32
deduct doors 3 3.00 0.76 0.23 2.10 -1.10
windows 6.00 6.10 0.23 1.22 -1.71
ventilators 1.00 0.60 0.23 0.60 -0.08
358.44 451.84 sqm 161955.46
49 Plastering with CM 2 Coats 20mm thick base coatin CM (1:6),16mm thick
and top coat in CM(1:4) ,4mm thick with Dubara sponge finish including
cost and conveyance of all materials like cement,sand ,water etc. to
site sales &other taxes on all materials all operational ,incidental and
labour charges such as mixing mortar,scaffolding charges ,lift charges
finishing ,including cutting of Grooves wherever necessary as directed
by Engineer -in - charge ,curing ,etc.complete but excluding seigniorage
charges for uneven surfaces of Brick wall for finished item of work.
out side of walls 6.00 10.74 3.35 215.87
4.00 5.00 3.35 67.00
2.00 5.80 3.35 38.86
1.00 2.28 3.35 7.64
1.00 1.51 3.35 5.06
1.00 2.66 3.35 8.91
4.00 1.52 3.35 20.37
deduct doors1 2.00 1.10 0.23 2.10 4.62
deduct doors 2 3.00 0.91 0.23 2.10 5.73
deduct doors 3 3.00 0.76 0.23 2.10 4.79
windows 6.00 6.10 0.23 1.22 44.65
ventilators 1.00 0.60 0.23 0.60 0.36
423.86 457.45 sqm 193895.90
50 Flooring with 25 mm thick polished shabad stones set over a
base coat of CM (1:8) over already laid CCbed/RCC Roof slab
including neat cement slurry of honey like consistency spread
at 3.3kgs per sqm and jointed with neat cement to full depth
including cost of materials like cement ,sand,and water and
flooring stone setc.,complete,including seigniorage charges
labour charges for dressing of flooring stones etc complete
for finished item of work.
1.00 3.96 7.62 30.18
30.18 2638.5 sqm 79617.27
51 Painting to new walls with (2 coat) of ready mixed Oil Bound
Washable distemper of approved brand and shade over base
coat of appropriate primer of approved brand making 3 coats
in all to give an even shade after throughly brushing the surface
 to remove all dirt and remains of loose powdered materials
including cost and conveyance of all materials to work site and
all operational ,incidental,labour charges etc .,complete for
finished item of work as per SS 911 for internal walls .
Qty as per above item(11+12) 2.94 129.40 sqm 380.36
52 Painting walls with Snowcem or water proofing Cement paint over
primer coat inclusive of all etc complete as per specification (912)
as per item(13) 1.00 142.78 125.00 sqm 17847.28
53 Dadooing to walls with first quality glazed coloured tiles
approved colour of any size set over base coat of CM (1:6)
prop 12 mm thick over CC bed already laid or RCC slab
including neat cement slurry of honey like consistency spread
at 3.3kgs per sqm and jointed neatly with white cement paste
to full depth mixed with pigment of matching shade including
cost of all materials like cement,sand ,water,and tiles etc
complete including seigniorage charges etc complete for
finished item of work.
Toilet 2.00 2.28 2.10 9.58
2.00 1.52 2.10 6.38
deduct (door) 1.00 0.76 2.10 -1.60
4.79 768.85 sqm 3682.79
54 Flooring with ceramic tiles 7.3 mm thick 1st qualityof all shades
in CM(1;8)12 mm thick over CCbed alreadylaid or RCC roof slab
including neat cement slurry of honey like consistency spread
at 3.3kgs per sqm and jointed neatly with white cement paste
to full depth mixed with pigment of matching shade including
cost of all materials like cement,sand ,water,and tiles etc
complete including seigniorage charges etc complete for
finished item of work.
Toilet 2.00 2.28 1.52 6.93
6.93 1116.00 sqm 7735.22
Water supply and Sanitary works
55 Supply and fixing of 12.7 mm brass bib cocks of Indian make of
heavy duty.
6.00 10.00 216.00 Rmt 2160.00
56 Supply and fixing of Gun Metal Gate (GM) Peet valve as per
IS-778 class-1 indian make heavy type -20mm NB size.
2.00 1.00 474.00 each 474.00
57 Supply and fixing of European water closet of 1st quality
of ISI marked confirming to IS 2556-part-2 1973 of Hindustan
Parryware /Neyser-make white glazed with 'P' trap.
4.00 4.00 2000.00 each 8000.00
58 Supply and fixing of CI Nahny traps 1st quality with CPgrating
fixing with white cement as per site requirements with
standard practice for 100 mm dia Inlet-75 mm(3") outlet pipe 4Kgs.
8.00 8.00 307.00 each 2456.00
59 Supply and fixing of 150mmx100mm(SWG)Gully trap confirming to
IS 651 and 4127 with CI grating and cost of brick masonary in
in CM (1:6) prop intermediate chamber and fitted with
with 304.8x288.6 mm(12"x9")CI frame and hinged cover etc
complete .
3.00 3.00 530.0 each 1590.00
60 Supply and fixing of 110 mm dia 3M Single socket PVC /SWR
pipe -4kg /sqcm (prince ,supreme ,sudhakar ) etc inclusive of
all complete -ISI brand .
for drainage line extn 2.00 8.00 16.00
for disposal of rain water 2.00 11.00 33.00
 49.00 484.00 3m 23716.00
61 Supply and fixing of 90mm dia 3M Single socket PVC /SWR
pipe -4kg /sqcm (prince ,supreme ,sudhakar ) etc inclusive of
all complete -ISI brand .
for disposal of rain water 2.00 14.00 28.00 405.00 3m 11340.00
supply and fixing of 110 mm dia plain Bends 87.5 degree of
UPVC/SWR pipe fittings (prince/sudhakar/supreme of any brand
4.00 4.00 83.00 each 332.00
62 supply and fixing of 90 mm dia plain Bends 87.5 degree of
UPVC/SWR pipe fittings (prince/sudhakar/supreme of any brand
5.00 5.00 25.00 each 125.00
63 Providing and placing on Terrace (at all floor levels )polyethylene
water storage tank with DOUBLE layer of approved brand and
manufacture with cover and suitable locking arrangement
and making necessary holes for inlet and outlet and overflow
pipes but without fittings and base support for tanks .
1.00 5000.00 Each 5000.00
Electrical works
64 supply and fixing of (25mm)dia 1.50mm thick PVC pipe concealed in
slab including pipes ,Jn boxes Fan hookes etc complete including C/C
charges of all materials and labour charges etc complete
15.00 15.00 52.85 each 792.75
65 Wiring with 2 runs of 14/0.3mm(1.0Sqmm) Fire Retardant (FR)PVC
insulated flexible copper cable (ISI MARK) in existing pipe with 6A
switch ,Ceiling rose and 3mm thick Hylam sheet covering to switch
control box including all labour charges etc.,complete for light,fan
points in Non-Residential Buildings.
lights-14: Fans-8
1.00 30.00 30.00 446.20 each 13386.00
66 S/F of 6A x3/2 pin point type wall plug socket with 6A flush
type switch control on commonboard including labour
charges of all materials and labour charges etc complete
2.00 20.00 40.00 100.00 each 4000.00
67 S/F of Angle holder with 40/60W lamp etc
2.00 20.00 40.00 63.00 each 2520.00
68 S/F of TUBE LIGHTS of 40 W of standard make (crompton ,philips
1.00 12.00 12.00 450.00 each 5400.00
69 S/F of CEILING FANS of standard make (crompton ,usha )etc
1.00 10.00 10.00 1450.00 each 14500.00
70 Providing independent earthing for main switches using 40mm
dia B Class G I pipe of 2.5m length drilling of 16 nos through
holes of 12 mm dia pipe complete asper specification
1.00 1.00 1000.00 each 1000.00
71 Supply and run of 2x28/0.3mm(2sqmm) PVC insulated copper
cable for run of mains in existing pipes including all charges etc
2.00 50.00 100.00 36.50 Rmt 3650.00
72 Supply and use of GI Wire 1.00 50.00 50.00 3.00 Rmt 150.00
73 Supply and fixing of 60W Electric dimmer /Regulator for Fan points.
1.00 8.00 8.00 220.00 each 1760.00
SUB TOTAL 5690809.45
GST 12% 542840.7
TOTAL 6233650.15
0