Scribd
Upload
166 views3 pages

Integrated Egg Fish Farming Project

The Integrated Egg Farming and Fish Farming Project aims to maximize profit through the combined farming of 1000 layer hens and mixed fish species on 1-2 acres of land, with a total investment of Rs. 18,00,000. Projected revenue for the first year is Rs. 20,67,500, resulting in a net profit of Rs. 2,67,500, with the potential for higher profits in subsequent years. The project also highlights government subsidies and key recommendations for successful implementation.

Uploaded by

vikash81130808
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
166 views3 pages

Integrated Egg Fish Farming Project

The Integrated Egg Farming and Fish Farming Project aims to maximize profit through the combined farming of 1000 layer hens and mixed fish species on 1-2 acres of land, with a total investment of Rs. 18,00,000. Projected revenue for the first year is Rs. 20,67,500, resulting in a net profit of Rs. 2,67,500, with the potential for higher profits in subsequent years. The project also highlights government subsidies and key recommendations for successful implementation.

Uploaded by

vikash81130808
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

Integrated Egg Farming and Fish Farming Project Plan

1. Project Overview

Objective: Maximize profit through integrated egg (poultry) and fish farming.

Area Required: 1-2 acres

Poultry Farming: 1000 layer hens for egg production

Fish Farming: Mixed species (Rohu, Catla, Mrigal, Silver Carp) in 1-acre pond

Integration Strategy: Use poultry waste as organic manure for the fish pond to reduce fish feed cost

2. Cost Estimate

A. Poultry Farming (Egg Production)

- Poultry Shed: 1500 [Link]. × Rs.300/[Link]. = Rs.4,50,000

- Layer Hens: 1000 hens × Rs.250 = Rs.2,50,000

- Feed (6 months): Rs.2 × 1000 × 180 = Rs.3,60,000

- Equipment: Rs.50,000

- Medicine & Vaccination: Rs.10,000

- Labor: 2 workers × Rs.10,000 × 6 months = Rs.1,20,000

Total Poultry Cost: Rs.11,90,000

B. Fish Farming (Aquaculture)

- Pond Excavation: Rs.2,50,000

- Fish Fingerlings: Rs.20,000

- Feed: Rs.50,000

- Equipment: Rs.30,000

- Labor: Rs.60,000

- Miscellaneous: Rs.50,000

Total Fish Farming Cost: Rs.4,60,000

C. Other Common Costs

- Electricity & Water: Rs.50,000

- Marketing & Transport: Rs.50,000

- Contingency: Rs.50,000

Total Other Costs: Rs.1,50,000


Integrated Egg Farming and Fish Farming Project Plan

Grand Total: Rs.18,00,000

Remaining Budget: Rs.2,00,000

3. Projected Revenue

A. Poultry Revenue:

- Egg Production: 2,80,000 eggs/year × Rs.6 = Rs.16,80,000

- Poultry Manure: Rs.50,000

- Sale of Old Hens: Rs.1,00,000

Total Poultry Revenue: Rs.17,30,000

B. Fish Revenue:

- 2250 kg/year × Rs.150 = Rs.3,37,500

Total Revenue (Year 1): Rs.20,67,500

4. Profit Analysis

- Investment: Rs.18,00,000

- Revenue: Rs.20,67,500

- Net Profit: Rs.2,67,500

- Year 2 Profit: Rs.12-14 lakh/year (lower operational costs)

5. Government Support

- PMMSY: 40-60% subsidy (fish farming)

- State Poultry Subsidies: 25-50%

- Application: Local agriculture/fisheries dept

- Benefit: Rs.2-4 lakh subsidy

6. Key Recommendations

- Choose suitable land (near water/market)

- Get proper training

- Regular water monitoring


Integrated Egg Farming and Fish Farming Project Plan

- Connect with local markets

- Integrate poultry and fish farming

7. Risks and Precautions

- Poultry: Disease, feed cost

- Fish: Water quality, floods

- Solutions: Insurance, expert advice, monitoring

8. Conclusion

An integrated poultry and fish farming project with Rs.20 lakh budget is viable and profitable with potential to

earn Rs.12-14 lakh/year after first year.

You might also like