Rua: Fomento -Comoro Dili Timor Leste
no contacto : +670 -77349091
BILL OF QUANTITY
SUMMARY
PROJECT TITLE : SERVISU EXTRA-ORDINARIO AND MAINTENANCE STADIUM DILI
LOCATION : STADIUN MUNICIPAL DILI
OWNER : SECRETARIA DE ESTADO DA JUVENTUDE E DO DESPORTO
Number PRICE
WORK DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE
Item
(US$) (US$)
1 2 3 4 5 4x5
A PREPARATON WOKS
1 Mobilization and Demobilization ls 1.00 $ 450.00 $ 450.00
2 Project Name Board unit 1.00 $ 180.00 $ 180.00
3 elektrical for Construction Ls 1.00 $ 250.00 $ 250.00
4 Documentation and Report ls 1.00 $ 150.00 $ 150.00
Sub Total A $ 1,030.00
B SUPPLY MATERIALS WORKS
1 Water Drilling machine Ls 1.00 $ 45.00 $ 45.00
2 Procurement pulley Ls 1.00 $ 40.00 $ 40.00
3 Procurement of red soil Ls 1.00 $ 50.00 $ 50.00
4 Diesel fuel Ls 220.00 $ 1.25 $ 275.00
5 Paint thinner plate steel tower mast and all amenities Ls 1.00 $ 5.00 $ 5.00
6 Above the stairs to the tower Ls 1.00 $ 45.00 $ 45.00
7 Glue the pipe Ls 1.00 $ 75.00 $ 75.00
8 Gravel Ls 1.00 $ 50.00 $ 50.00
Sub Total B $ 585.00
C PLANNING WORKS
1 Water Drilling depoth of 50 meters m' 50.00 $ 75.00 $ 3,750.00
2 Machine Grundfos unit 2.00 $ 680.00 $ 1,360.00
3 Machine wells dap unit 1.00 $ 400.00 $ 400.00
4 Panel/swit/NCB unit 1.00 $ 6.00 $ 6.00
5 Pipe PVC 3 inch A W + accessories bh 13.00 $ 10.00 $ 130.00
6 Pipe PVC Aw diameter of 1 inch + accessories bh 13.00 $ 10.00 $ 130.00
8 Pipe paralong diameter of 1 inch + accessories m' 27.00 $ 7.50 $ 202.50
9 Making the cistern in the ground: (1 unit)
a Excavation of foundation m³ 144.00 $ 45.00 $ 6,480.00
b Laying the foundation stone and cast concrete rebates m³ 9.673 $ 60.00 $ 580.38
c Installation of formwork m² 80.01 $ 40.00 $ 3,200.40
d Casting concrete m³ 14.49 $ 85.00 $ 1,231.65
e Casting cover water bath m³ 5.55 $ 80.00 $ 444.00
10 The place for the installation of machines: (1 unit)
a Excavation of foundation m³ 0.144 $ 30.00 $ 4.32
b Couples concrete rebates m³ 0.144 $ 60.00 $ 8.64
c Couples walls bataco m² 0.389 $ 55.00 $ 21.40
d Stucco wall m² 0.169 $ 12.00 $ 2.03
e Installation of doors and locks + accessories unit 1.08 $ 80.00 $ 86.40
11 Installation of water pumps unit 2.00 $ 35.00 $ 70.00
12 Installation electrical + accessories ls 1.00 $ 60.00 $ 60.00
Sub Total C $ 18,167.71
D FINISHING WORKS
1 Cleaning and leveling the remains of excavated soil back Ls 1.00 $ 150.00 $ 150.00
2 Cleaning and transpoting the remains of material disposal ls 1.00 $ 200.00 $ 200.00
Sub Total D $ 350.00
Total A+B+C+D $ 20,132.71
Fee Companhia 10 % $ 2,013.27
Taxa 2% $ 402.65
Grand Total $ 22,548.64
Dili, 13 de Outubro de 2015
Antonio da Costa Freitas Lobato
Directur Companhia MiraMar Construction Unip Lda