TAKEOFF SHEET
Project Construction of Addis Ababa National StadiumPhase II Lot I Works
Location Bole Sub City, Addis Ababa
Contractor China Communications Construction Company (Ltd.)
Axis T D S Description
Floor Finish
A=L*w
CSA
axis 3-4 1 4.8 oil room
3.27
15.696
VL
axis 3-4 1 4.8 Equipment room
1.78
8.544
POR
axis 3-4 1 4.8 Maintenance room
3.27
15.696
CS
axis 3-4 1 3 Toilet
1.81
5.43
CSA
axis 1-3 1 10.8 Generator room
20
216
axis 1-4 2 28.72 Corridor(CON)
1.34
38.48
axis A-b 2 15.08
1.34
40.41
axis 3-4 1 2 Entrance(cs)
1.49
2.98
Block F and G
Floor Basement
Date ###
TAKEOFF SHEET
Project Construction of Addis Ababa National Stadi Block
Location Bole Sub City, Addis Ababa Floor
Contractor China Communications Construction Compa Date
Axis T D S Description
A=L*w
axis A-B left side 1 10.9
7.15
77.935
axis 1-4 lower sid 1 25.5 25.5
ddn(MLD1) -4 2.5 -10
ddn(columun) -3 0.2 -0.6
ddn(columun) -9 0.3 -2.7
ddn(w3) -1 1 -1
ddn(MLD3) -1 2 -2
9.2
7.15
65.78
axis A-B right sid 1 12.44 12.44
ddn(w2) -1 2 -2
ddn(w1) -1 1 -1
ddn(MLD2) -1 2 -2
ddn(columun) -1 2.14 -2.14
5.3
7.15
37.895
axis 1-4 upper si 1 26.04 26.04
ddn(columun) -1 5.3 -5.3
ddn(ALV2) -4 3 -12
ddn(ALV1) -1 2 -2
6.74
7.15
48.191
on axis 03 1 11.9 11.9
ddn(MLD4) -1 1 -1
ddn(MLD2) -1 2 -2
ddn(columun) -1 0.3 -0.3
8.6
3.55
30.53
between 3-4 1 5.3
3.55
18.815
between 3-4 1 5.3
ddn(MLD4) -1 -1
4.3
3.55
15.265
between 3-4 1 5.3
ddn(MLD4) -1
ddn(columun) -0.3
4
3.55
14.2
TAKEOFF SHEET
Project Construction of Addis Ababa National StadiumPhase II Lot I Works
Location Bole Sub City, Addis Ababa
Contractor China Communications Construction Company (Ltd.)
Axis T D S Description
Plastering
a) to Internal wall surface
AXIS 01 4 1.44 0.64*0.4
7.83
45.10
4 2.56 0.64*0.64
7.83
80.18
axis 3-4 1 16.14 oil room
7.15
115.401
ddn(ALV1 -1 3.1
2
-6.2
ddn(ALV1 -1 2.95
2
-5.9
103.301
axis 3-4 1 13.16 equipment room
7.15
94.094
ddn(MLD -2 2.15
1
-4.3
ddn(W1) -1 1.2
1
-1.2
88.594
axis 3-4 1 16.9 Maintenance room
7.15
120.835
ddn(mld2 -1 2.95
2
-5.9
ddn(mld4 -2 2.15
1
-4.3
ddn(w2) -1 1.2
2
-2.4
110.635
axis 3-4 1 6.98
7.15
49.907
ddn(mld4 -2 2.15
1
-4.3
ddn(mld3 -1 2.15
2
-4.3
41.307
1 35.3 Generator room
7.15
axis 1-3 between a-b 252.395
721.51
axis 3-4 1 6.98 Entrance area
1.49
10.4002
ddn(mld4 -2 2.15
1
-4.3
ddn(mld3 -1 2.15
2
-4.3
6.1002
3.5
21.351
868.14
HEET
StadiumPhase II Lot I Works Block
Floor
Company (Ltd.) Date
TAKEOFF SHEET
Project Construction of Addis Ababa National St Block
Location Bole Sub City, Addis Ababa Floor
Contractor China Communications Construction Com Date
DOORS
Item Qty L W
MLD1 4 2.95 2.5
MLD 2 3 2.95 2
MLD 3 1 2.15 2
MLD 4 4 2.15 1
WINDOWS
W1 1 1.2 1
W2 1 1.2 2
W3 1 0.5 1
Almunium Louver
ALV1 4 3.1 2
ALV2 3 3.1 3.1
ALV3 1 1.65 19.5
ALV4
TAKEOFF SHEET
Project Construction of Addis Ababa National StadiumPhase II Block
Location Bole Sub City, Addis Ababa Floor
Contractor China Communications Construction Company (Ltd.) Date
Axis T D S Description
EPP
AXIS 01 1 10.9
7.15
77.94
AXIS A 1 6.09
7.15
43.54
AXIS B 1 9.48
7.15
67.78
Axis 04 1 2.85
7.15
20.38
209.64
PA
A=Perimeter*h
AXIS 01 4 1.44 0.64*0.4
7.83
45.10
4 2.56 0.64*0.64
7.83
80.18
axis 3-4 1 16.14 oil room
7.15
115.401
ddn(ALV1 -1 3.1
2
-6.2
ddn(ALV1 -1 2.95
2
-5.9
103.301
axis 3-4 1 13.16 equipment room
7.15
94.094
ddn(MLD4 -2 2.15
1
-4.3
ddn(W1) -1 1.2
1
-1.2
88.594
axis 3-4 1 16.9 Maintenance room
7.15
120.835
ddn(mld2 -1 2.95
2
-5.9
ddn(mld4 -2 2.15
1
-4.3
ddn(w2) -1 1.2
2
-2.4
110.635
axis 3-4 1 6.98
7.15
49.907
ddn(mld4 -2 2.15
1
-4.3
ddn(mld3 -1 2.15
2
-4.3
41.307
1 35.3 Generator room
7.15
axis 1-3 between a-b 252.395
721.51
Ceramics
axis 3-4 1 8.98 8.98 Toilet
0
ddn(mld4 -1 2.15
1
-2.15
ddn(W3) -1 0.5
1
-0.5
6.33
12.66
axis 3-4 1 6.98 Entrance area
1.49
10.4002
ddn(mld4 -2 2.15
1
-4.3
ddn(mld3 -1 2.15
2
-4.3
6.1002
3.5
21.351
1 35.3 Sound absorbent Material
7.15
252.39
TAKEOFF SHEET
Project Construction of Addis Ababa National StadiumPhase II Lot Block
Location Bole Sub City, Addis Ababa Floor
Contractor China Communications Construction Company (Ltd.) Date
Axis T D S Description
Ceiling
A=L*w
Skim coat and anti dust painting
axis 3-4 1 4.8 oil room
3.27
15.696
axis 3-4 1 4.8 Equipment room
1.78
8.544
24.24
Perforated almunium ceiling
axis 3-4 1 4.8 maintenance room
3.27
15.696
axis 1-3 1 10.8 generator room
20
216
231.696
moisture resistant almunium
axis 3-4 1 3 Toilet
1.49
4.47
axis 1-3 1 2 Entrance
1.49
2.98
7.45
1 263.386 263.386 Sound absorbent material
TAKEOFF SHEET
Project Construction of Addis Ababa National StadiumPhaBlock
Location Bole Sub City, Addis Ababa Floor
Contractor China Communications Construction Company (L Date
Axis T D S Description
Dia 200mm
2 9.3 down pipe
18.6
Item No Description Unit Qty Rate
1.Block work
200mm thick class-B HCB wall bedded in cement mortar mix
(1:3) internal and external sides left for plastering. HCB
1.1 quality shall be tested and approved by the Enginner. M2 308.611
2. Plastering
Apply three coats of plastering in cement mortar (1:3). Price
2.1 shall include pre-cleaning and preparation of the surface.
a) To all internal wall surface M2 868.14
2.Flloor Finish
2.1 CSA( cement sand screed with anti-dust coating M2 231.696
2.2 VL (Vinyl Tiles) M 2
8.544
2.3 POR( Non slippery Porcelain) M 2
15.696
2.4 CS(Cement sand screed) M 2
2.98
CM1 (300*300*12mm thick non-slippery homogenous
2.5 porcelain floor tile M2 5.43
2.6 CON ( concrete tile) M 2
78.8992
3.Wall Finish
3.1 EPP ( External weather proof plaster with skin-coat and paint M2 209.638
3.2 PA ( Plaster with liquid applied anti-dust painting) M 2
742.8627
3.3 Ceramics M 2
12.66
4.Ceiling
4.1 perforated almunium ceiling M2 231.696
4.2 Skin Coat M 2
24.24
4.3 Moisture resistant Almunium M 2
7.45
5. Sound absorbent Material
5.1 Wall M2 252.395
5.2 Ceiling M 2
263.386
6. Down Pipe
6.1 Dia 20mm Pipe ML 18.6
Total Amount