Office Adress: Mahayahay 3, Bankal, Lapu-lapu City
APRIL 17, 2021
Subject: Swimming Pool Construction and Keddie Pool 10mx20m 4-6ft deep
Dear Sir/Ma’am:
We are pleased to present our proposal for the supply of labor, materials, equipment, and supervision
for the above mentioned project as outline below.
SCOPE OF WORKS QTY UNIT UNIT COST TOTAL COST
CIVIL WORKS
1. 1. EXCAVATION 108 SQ.M 1,800 194,400.00
2. 2. CHB LAYING 108 SQ.M 1,300 140,400.00
3. 3. COMPACTION BASE PREPARATION 200 SQ.M 150 30,000.00
4. 4. GRAVEL BEDDING 200 SQ.M 200 40,000.00
5. 5. REBARS 5,110 KG. 50 255,400.00
6. 6. FORM WORKS 108 SQ.M 1,600 172,800.00
7. 7. CONCRETING OF WALL AND FLOORING 308 SQ.M 1,800 554,400.00
8. 8. PLASTERING 308 SQ.M 1,500 462,000.00
9. 9. WATER PROFFING WORKS 308 SQ.M 1,300 400,400.00
10. 10. TILING WORKS N20” X 20CM
308 SQ.M 1,500 462,000.00
MARIWASA
11. 11. CONCRETING OF POOL LEDGE WITH
36 SQ.M 3,500 126,000.00
NON SKID TILES FINISH 60 X 60CM
12. 12. CONCRETING OF OVERFLOW CANAL
80 MTRS 2,800 224,000.00
WITH 20C X 20C GRATING COVER PLASTIC
TOTAL 2,837,900.00
PLUMBING WORKS
1. PLUMBING ROUGHING –INS 1.00 LOT 350,000 350,000.00
2. INSTALLATION OF RETURN FITTING 14 PCS 550 7,700.00
3. INSTALLATION OF VACUUM FITTING 7 PCS. 850 5,950.00
4. INSTALLATION OF M. COVER 3 PCS 2,500.00 7,500.00
5. INSTALLATION OF U.S. HAYWARD 2 UNIT 55,500 111,000.00
MAXFLO PUMP MOTOR 0.2HP
6. INSTALLATION OF U.S. HAYWARD D.E. 2 UNIT 115,500 231,000.00
FILTER MODEL 7220
7. INSTALLATION OF RGB LIGHTS 8 PCS. 9,500 76,000.00
8. INSTALLATION OF STEP DOWN 3 PCS 6,500 19,500.00
TRANSFORMER
9. INSTALLATION OF WALL WATER 4 PCS. 10,500 42,000.00
DESENT FALLS 30CMX30CM
10. COMPLETE SET OF POOL CLEANING 1 SET 18,000 18,000.00
ACCESSORIES WITH 30F VACCUM HOSE
13. TOTAL 1,092,650.00
14. TOTAL PROJECT 3,930,550.00
