Tabla de Amortización
Monto: $7,000,000 Interes: 0.6%
Cuota: $216,780 Interes A: 7.44%
No. Cuotas: 36 Saldo: $7,000,000
No. Cuota [Link] [Link] Saldo
1 $216,780 $174,780 $42,000 $6,825,220
2 $216,780 $175,829 $40,951 $6,649,391
3 $216,780 $176,884 $39,896 $6,472,507
4 $216,780 $177,945 $38,835 $6,294,562
5 $216,780 $179,013 $37,767 $6,115,549
6 $216,780 $180,087 $36,693 $5,935,462
7 $216,780 $181,168 $35,612 $5,754,294
8 $216,780 $182,255 $34,525 $5,572,039
9 $216,780 $183,348 $33,432 $5,388,691
10 $216,780 $184,448 $32,332 $5,204,243
11 $216,780 $185,555 $31,225 $5,018,688
12 $216,780 $186,668 $30,112 $4,832,020
13 $216,780 $187,788 $28,992 $4,644,232
14 $216,780 $188,915 $27,865 $4,455,317
15 $216,780 $190,049 $26,731 $4,265,268
16 $216,780 $191,189 $25,591 $4,074,079
17 $216,780 $192,336 $24,444 $3,881,743
18 $216,780 $193,490 $23,290 $3,688,253
19 $216,780 $194,651 $22,129 $3,493,602
20 $216,780 $195,819 $20,961 $3,297,783
21 $216,780 $196,994 $19,786 $3,100,789
22 $216,780 $198,176 $18,604 $2,902,613
23 $216,780 $199,365 $17,415 $2,703,248
24 $216,780 $200,561 $16,219 $2,502,687
25 $216,780 $201,764 $15,016 $2,300,923
26 $216,780 $202,975 $13,805 $2,097,948
27 $216,780 $204,193 $12,587 $1,893,755
28 $216,780 $205,418 $11,362 $1,688,337
29 $216,780 $206,650 $10,130 $1,481,687
30 $216,780 $207,890 $8,890 $1,273,797
31 $216,780 $209,138 $7,642 $1,064,659
32 $216,780 $210,393 $6,387 $854,266
33 $216,780 $211,655 $5,125 $642,611
34 $216,780 $212,925 $3,855 $429,686
35 $216,780 $214,202 $2,578 $215,484
36 $216,776 $215,484 $1,292 $0
Total: $7,000,000 $804,076
