Segment Country Product Discount Band

Channel Partners Canada Amarilla High

Channel Partners Canada Amarilla High
Channel Partners Canada Carretera High
Channel Partners Canada Carretera Low
Channel Partners Canada Carretera Low
Channel Partners Canada Carretera Low
Channel Partners Canada Carretera Medium
Channel Partners Canada Carretera Medium
Channel Partners Canada Montana Medium
Channel Partners Canada Montana None
Channel Partners Canada Paseo High
Channel Partners Canada Paseo High
Channel Partners Canada Paseo Low
Channel Partners Canada Paseo Medium
Channel Partners Canada Paseo Medium
Channel Partners Canada Paseo None
Channel Partners Canada Velo Medium
Channel Partners Canada Velo Medium
Channel Partners Canada VTT High
Channel Partners Canada VTT Medium
Channel Partners France Amarilla High
Channel Partners France Amarilla High
Channel Partners France Amarilla Medium
Channel Partners France Carretera High
Channel Partners France Carretera Low
Channel Partners France Carretera Medium
Channel Partners France Montana Low
Channel Partners France Montana Medium
Channel Partners France Paseo High
Channel Partners France Paseo High
Channel Partners France Paseo High
Channel Partners France Paseo Low
Channel Partners France Paseo Low
Channel Partners France Paseo Low
Channel Partners France Velo Low
Channel Partners France Velo Medium
Units Sold Manufacturing Price Sale Price Gross Sales
2761 260 12 33132
3520.5 260 12 42246
1937 3 12 23244
908 3 12 10896
1445 3 12 17340
1295 3 12 15540
2299 3 12 27588
1884 3 12 22608
2321 5 12 27852
2518 5 12 30216
2222 10 12 26664
4026 10 12 48312
1295 10 12 15540
2299 10 12 27588
2431 10 12 29172
2518 10 12 30216
598 120 12 7176
2431 120 12 29172
2109 250 12 25308
3244.5 250 12 38934
2475 260 12 29700
1393 260 12 16716
306 260 12 3672
1198 3 12 14376
2671 3 12 32052
1865 3 12 22380
1901 5 12 22812
2342 5 12 28104
1198 10 12 14376
2425.5 10 12 29106
1393 10 12 16716
1785 10 12 21420
1901 10 12 22812
1055 10 12 12660
1055 120 12 12660
1967 120 12 23604
Discounts Sales COGS Profit
3975.84 29156.16 8283 20873.16
4224.6 38021.4 10561.5 27459.9
2556.84 20687.16 5811 14876.16
326.88 10569.12 2724 7845.12
173.4 17166.6 4335 12831.6
310.8 15229.2 3885 11344.2
1655.28 25932.72 6897 19035.72
1582.56 21025.44 5652 15373.44
2506.68 25345.32 6963 18382.32
0 30216 7554 22662
3732.96 22931.04 6666 16265.04
5314.32 42997.68 12078 30919.68
310.8 15229.2 3885 11344.2
1655.28 25932.72 6897 19035.72
1458.6 27713.4 7293 20420.4
0 30216 7554 22662
574.08 6601.92 1794 4807.92
1458.6 27713.4 7293 20420.4
3036.96 22271.04 6327 15944.04
2725.38 36208.62 9733.5 26475.12
4158 25542 7425 18117
2340.24 14375.76 4179 10196.76
330.48 3341.52 918 2423.52
1581.36 12794.64 3594 9200.64
320.52 31731.48 8013 23718.48
1119 21261 5595 15666
684.36 22127.64 5703 16424.64
1967.28 26136.72 7026 19110.72
1581.36 12794.64 3594 9200.64
3201.66 25904.34 7276.5 18627.84
2340.24 14375.76 4179 10196.76
428.4 20991.6 5355 15636.6
684.36 22127.64 5703 16424.64
253.2 12406.8 3165 9241.8
253.2 12406.8 3165 9241.8
2124.36 21479.64 5901 15578.64
Date Month Number Month Name Year
Sunday, September 1, 2013 9 September 2013
Tuesday, April 1, 2014 4 April 2014
Saturday, February 1, 2014 2 February 2014
Sunday, December 1, 2013 12 December 2013
Monday, September 1, 2014 9 September 2014
Wednesday, October 1, 2014 10 October 2014
Tuesday, October 1, 2013 10 October 2013
Friday, August 1, 2014 8 August 2014
Saturday, November 1, 2014 11 November 2014
Sunday, June 1, 2014 6 June 2014
Friday, November 1, 2013 11 November 2013
Tuesday, July 1, 2014 7 July 2014
Wednesday, October 1, 2014 10 October 2014
Tuesday, October 1, 2013 10 October 2013
Monday, December 1, 2014 12 December 2014
Sunday, June 1, 2014 6 June 2014
Saturday, March 1, 2014 3 March 2014
Monday, December 1, 2014 12 December 2014
Thursday, May 1, 2014 5 May 2014
Wednesday, January 1, 2014 1 January 2014
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, December 1, 2013 12 December 2013
Tuesday, October 1, 2013 10 October 2013
Monday, September 1, 2014 9 September 2014
Saturday, February 1, 2014 2 February 2014
Sunday, June 1, 2014 6 June 2014
Saturday, November 1, 2014 11 November 2014
Tuesday, October 1, 2013 10 October 2013
Tuesday, July 1, 2014 7 July 2014
Wednesday, October 1, 2014 10 October 2014
Friday, November 1, 2013 11 November 2013
Sunday, June 1, 2014 6 June 2014
Monday, December 1, 2014 12 December 2014
Monday, December 1, 2014 12 December 2014
Saturday, March 1, 2014 3 March 2014
Segment Country Product Discount Band
Channel Partners France VTT High
Channel Partners France VTT Low
Channel Partners France VTT Medium
Channel Partners France VTT Medium
Channel Partners Germany Amarilla High
Channel Partners Germany Amarilla High
Channel Partners Germany Amarilla High
Channel Partners Germany Carretera Low
Channel Partners Germany Carretera Medium
Channel Partners Germany Carretera Medium
Channel Partners Germany Montana Medium
Channel Partners Germany Montana None
Channel Partners Germany Paseo High
Channel Partners Germany Paseo Low
Channel Partners Germany Paseo Medium
Channel Partners Germany Paseo None
Channel Partners Germany Velo High
Channel Partners Germany Velo High
Channel Partners Germany Velo None
Channel Partners Germany Velo None
Channel Partners Germany VTT Low
Channel Partners Germany VTT Medium
Channel Partners Germany VTT Medium
Channel Partners Germany VTT None
Channel Partners Mexico Amarilla High
Channel Partners Mexico Amarilla Medium
Channel Partners Mexico Amarilla Medium
Channel Partners Mexico Carretera Medium
Channel Partners Mexico Carretera Medium
Channel Partners Mexico Carretera Medium
Channel Partners Mexico Montana High
Channel Partners Mexico Montana High
Channel Partners Mexico Montana Low
Channel Partners Mexico Montana Medium
Channel Partners Mexico Paseo High
Channel Partners Mexico Paseo Low
Units Sold Manufacturing Price Sale Price Gross Sales
1734 250 12 20808
866 250 12 10392
2234 250 12 26808
1738.5 250 12 20862
1770 260 12 21240
2574 260 12 30888
472 260 12 5664
766 3 12 9192
1116 3 12 13392
1580 3 12 18960
2342 5 12 28104
1545 5 12 18540
1013 10 12 12156
766 10 12 9192
1775 10 12 21300
367 10 12 4404
472 120 12 5664
1013 120 12 12156
2161 120 12 25932
1545 120 12 18540
2479 250 12 29748
2215 250 12 26580
880 250 12 10560
2838 250 12 34056
410 260 12 4920
1375 260 12 16500
1123 260 12 13476
367 3 12 4404
727 3 12 8724
562 3 12 6744
2661 5 12 31932
604 5 12 7248
690 5 12 8280
2340 5 12 28080
571 10 12 6852
1084 10 12 13008
Discounts Sales COGS Profit
2288.88 18519.12 5202 13317.12
415.68 9976.32 2598 7378.32
2412.72 24395.28 6702 17693.28
1460.34 19401.66 5215.5 14186.16
2761.2 18478.8 5310 13168.8
3088.8 27799.2 7722 20077.2
623.04 5040.96 1416 3624.96
91.92 9100.08 2298 6802.08
669.6 12722.4 3348 9374.4
1706.4 17253.6 4740 12513.6
1405.2 26698.8 7026 19672.8
0 18540 4635 13905
1580.28 10575.72 3039 7536.72
91.92 9100.08 2298 6802.08
1917 19383 5325 14058
0 4404 1101 3303
623.04 5040.96 1416 3624.96
1580.28 10575.72 3039 7536.72
0 25932 6483 19449
0 18540 4635 13905
892.44 28855.56 7437 21418.56
1860.6 24719.4 6645 18074.4
950.4 9609.6 2640 6969.6
0 34056 8514 25542
639.6 4280.4 1230 3050.4
1320 15180 4125 11055
673.8 12802.2 3369 9433.2
396.36 4007.64 1101 2906.64
610.68 8113.32 2181 5932.32
404.64 6339.36 1686 4653.36
3831.84 28100.16 7983 20117.16
942.24 6305.76 1812 4493.76
165.6 8114.4 2070 6044.4
1965.6 26114.4 7020 19094.4
890.76 5961.24 1713 4248.24
260.16 12747.84 3252 9495.84
Date Month Number Month Name Year
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, April 1, 2014 4 April 2014
Sunday, December 1, 2013 12 December 2013
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, February 1, 2014 2 February 2014
Monday, September 1, 2014 9 September 2014
Saturday, November 1, 2014 11 November 2014
Sunday, June 1, 2014 6 June 2014
Monday, December 1, 2014 12 December 2014
Tuesday, October 1, 2013 10 October 2013
Friday, November 1, 2013 11 November 2013
Tuesday, July 1, 2014 7 July 2014
Wednesday, October 1, 2014 10 October 2014
Monday, December 1, 2014 12 December 2014
Saturday, March 1, 2014 3 March 2014
Sunday, June 1, 2014 6 June 2014
Wednesday, January 1, 2014 1 January 2014
Sunday, September 1, 2013 9 September 2013
Thursday, May 1, 2014 5 May 2014
Tuesday, April 1, 2014 4 April 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, December 1, 2013 12 December 2013
Friday, August 1, 2014 8 August 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, February 1, 2014 2 February 2014
Monday, September 1, 2014 9 September 2014
Thursday, May 1, 2014 5 May 2014
Sunday, June 1, 2014 6 June 2014
Saturday, November 1, 2014 11 November 2014
Wednesday, January 1, 2014 1 January 2014
Tuesday, July 1, 2014 7 July 2014
Monday, December 1, 2014 12 December 2014
Segment Country Product Discount Band
Channel Partners Mexico Paseo Medium
Channel Partners Mexico Paseo Medium
Channel Partners Mexico Velo High
Channel Partners Mexico Velo High
Channel Partners Mexico Velo High
Channel Partners Mexico Velo Low
Channel Partners Mexico VTT High
Channel Partners Mexico VTT Low
Channel Partners United States of America Amarilla High
Channel Partners United States of America Amarilla High
Channel Partners United States of America Amarilla Low
Channel Partners United States of America Amarilla None
Channel Partners United States of America Amarilla None
Channel Partners United States of America Carretera High
Channel Partners United States of America Carretera Low
Channel Partners United States of America Carretera Low
Channel Partners United States of America Montana Low
Channel Partners United States of America Montana Medium
Channel Partners United States of America Paseo High
Channel Partners United States of America Paseo High
Channel Partners United States of America Paseo High
Channel Partners United States of America Paseo Low
Channel Partners United States of America Paseo Low
Channel Partners United States of America Paseo None
Channel Partners United States of America Velo High
Channel Partners United States of America Velo Low
Channel Partners United States of America VTT High
Channel Partners United States of America VTT Medium
Enterprise Canada Amarilla High
Enterprise Canada Amarilla Medium
Enterprise Canada Carretera High
Enterprise Canada Carretera Low
Enterprise Canada Montana None
Enterprise Canada Montana None
Enterprise Canada Paseo High
Enterprise Canada Paseo Low
Units Sold Manufacturing Price Sale Price Gross Sales
367 10 12 4404
2763 10 12 33156
500 120 12 6000
604 120 12 7248
410 120 12 4920
1084 120 12 13008
1005 250 12 12060
1916 250 12 22992
2015 260 12 24180
2914 260 12 34968
1989 260 12 23868
1953 260 12 23436
2141 260 12 25692
386 3 12 4632
1858 3 12 22296
1947 3 12 23364
1142 5 12 13704
2723 5 12 32676
386 10 12 4632
2914 10 12 34968
914 10 12 10968
1142 10 12 13704
1369.5 10 12 16434
912 10 12 10944
914 120 12 10968
1465 120 12 17580
1806 250 12 21672
1956 250 12 23472
1659 260 125 207375
1645 260 125 205625
2416 3 125 302000
742.5 3 125 92812.5
345 5 125 43125
2665.5 5 125 333187.5
1583 10 125 197875
1774 10 125 221750
Discounts Sales COGS Profit
396.36 4007.64 1101 2906.64
2320.92 30835.08 8289 22546.08
900 5100 1500 3600
942.24 6305.76 1812 4493.76
639.6 4280.4 1230 3050.4
260.16 12747.84 3252 9495.84
1326.6 10733.4 3015 7718.4
689.76 22302.24 5748 16554.24
3385.2 20794.8 6045 14749.8
4895.52 30072.48 8742 21330.48
238.68 23629.32 5967 17662.32
0 23436 5859 17577
0 25692 6423 19269
463.2 4168.8 1158 3010.8
222.96 22073.04 5574 16499.04
700.92 22663.08 5841 16822.08
274.08 13429.92 3426 10003.92
1960.56 30715.44 8169 22546.44
463.2 4168.8 1158 3010.8
4895.52 30072.48 8742 21330.48
1645.2 9322.8 2742 6580.8
274.08 13429.92 3426 10003.92
493.02 15940.98 4108.5 11832.48
0 10944 2736 8208
1645.2 9322.8 2742 6580.8
703.2 16876.8 4395 12481.8
3250.8 18421.2 5418 13003.2
2112.48 21359.52 5868 15491.52
26958.75 180416.25 199080 -18663.75
14393.75 191231.25 197400 -6168.75
36240 265760 289920 -24160
1856.25 90956.25 89100 1856.25
0 43125 41400 1725
0 333187.5 319860 13327.5
25723.75 172151.25 189960 -17808.75
6652.5 215097.5 212880 2217.5
Date Month Number Month Name Year
Tuesday, October 1, 2013 10 October 2013
Friday, November 1, 2013 11 November 2013
Saturday, March 1, 2014 3 March 2014
Sunday, June 1, 2014 6 June 2014
Wednesday, October 1, 2014 10 October 2014
Monday, December 1, 2014 12 December 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, April 1, 2014 4 April 2014
Sunday, December 1, 2013 12 December 2013
Wednesday, October 1, 2014 10 October 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, April 1, 2014 4 April 2014
Friday, August 1, 2014 8 August 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, February 1, 2014 2 February 2014
Monday, September 1, 2014 9 September 2014
Sunday, June 1, 2014 6 June 2014
Saturday, November 1, 2014 11 November 2014
Tuesday, October 1, 2013 10 October 2013
Wednesday, October 1, 2014 10 October 2014
Monday, December 1, 2014 12 December 2014
Sunday, June 1, 2014 6 June 2014
Tuesday, July 1, 2014 7 July 2014
Friday, November 1, 2013 11 November 2013
Monday, December 1, 2014 12 December 2014
Saturday, March 1, 2014 3 March 2014
Thursday, May 1, 2014 5 May 2014
Wednesday, January 1, 2014 1 January 2014
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, April 1, 2014 4 April 2014
Tuesday, October 1, 2013 10 October 2013
Tuesday, July 1, 2014 7 July 2014
Sunday, June 1, 2014 6 June 2014
Saturday, March 1, 2014 3 March 2014
Segment Country Product Discount Band
Enterprise Canada Paseo Low
Enterprise Canada Paseo Low
Enterprise Canada Velo High
Enterprise Canada Velo Low
Enterprise Canada Velo Low
Enterprise Canada Velo Medium
Enterprise Canada Velo Medium
Enterprise Canada Velo None
Enterprise Canada VTT High
Enterprise Canada VTT High
Enterprise Canada VTT High
Enterprise Canada VTT Low
Enterprise France Amarilla High
Enterprise France Amarilla Medium
Enterprise France Carretera High
Enterprise France Carretera High
Enterprise France Carretera High
Enterprise France Carretera High
Enterprise France Carretera Low
Enterprise France Montana Low
Enterprise France Montana Medium
Enterprise France Paseo High
Enterprise France Paseo Low
Enterprise France Paseo Low
Enterprise France Paseo Low
Enterprise France Paseo Medium
Enterprise France Paseo Medium
Enterprise France Velo High
Enterprise France Velo Medium
Enterprise France Velo None
Enterprise France VTT Low
Enterprise France VTT Low
Enterprise Germany Amarilla High
Enterprise Germany Amarilla Low
Enterprise Germany Amarilla Medium
Enterprise Germany Amarilla None
Units Sold Manufacturing Price Sale Price Gross Sales
2009 10 125 251125
2729 10 125 341125
1916 120 125 239500
923 120 125 115375
2009 120 125 251125
952 120 125 119000
567 120 125 70875
345 120 125 43125
2954 250 125 369250
1583 250 125 197875
2529 250 125 316125
2729 250 125 341125
1433 260 125 179125
1987.5 260 125 248437.5
1023 3 125 127875
1482 3 125 185250
1174 3 125 146750
2441 3 125 305125
4243.5 3 125 530437.5
1287 5 125 160875
1857 5 125 232125
2441 10 125 305125
787 10 125 98375
2988 10 125 373500
1287 10 125 160875
704 10 125 88000
2385 10 125 298125
663 120 125 82875
704 120 125 88000
1804 120 125 225500
787 250 125 98375
1744 250 125 218000
3165 260 125 395625
2276 260 125 284500
994 260 125 124250
4219.5 260 125 527437.5
Discounts Sales COGS Profit
7533.75 243591.25 241080 2511.25
6822.5 334302.5 327480 6822.5
23950 215550 229920 -14370
1153.75 114221.25 110760 3461.25
7533.75 243591.25 241080 2511.25
7140 111860 114240 -2380
6378.75 64496.25 68040 -3543.75
0 43125 41400 1725
55387.5 313862.5 354480 -40617.5
25723.75 172151.25 189960 -17808.75
31612.5 284512.5 303480 -18967.5
6822.5 334302.5 327480 6822.5
19703.75 159421.25 171960 -12538.75
14906.25 233531.25 238500 -4968.75
17902.5 109972.5 122760 -12787.5
18525 166725 177840 -11115
22012.5 124737.5 140880 -16142.5
33563.75 271561.25 292920 -21358.75
15913.125 514524.375 509220 5304.375
4826.25 156048.75 154440 1608.75
20891.25 211233.75 222840 -11606.25
33563.75 271561.25 292920 -21358.75
983.75 97391.25 94440 2951.25
14940 358560 358560 0
4826.25 156048.75 154440 1608.75
4400 83600 84480 -880
14906.25 283218.75 286200 -2981.25
12431.25 70443.75 79560 -9116.25
4400 83600 84480 -880
0 225500 216480 9020
983.75 97391.25 94440 2951.25
2180 215820 209280 6540
43518.75 352106.25 379800 -27693.75
5690 278810 273120 5690
8697.5 115552.5 119280 -3727.5
0 527437.5 506340 21097.5
Date Month Number Month Name Year
Wednesday, October 1, 2014 10 October 2014
Monday, December 1, 2014 12 December 2014
Sunday, December 1, 2013 12 December 2013
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Saturday, February 1, 2014 2 February 2014
Monday, September 1, 2014 9 September 2014
Tuesday, October 1, 2013 10 October 2013
Friday, November 1, 2013 11 November 2013
Sunday, June 1, 2014 6 June 2014
Saturday, November 1, 2014 11 November 2014
Monday, December 1, 2014 12 December 2014
Thursday, May 1, 2014 5 May 2014
Wednesday, January 1, 2014 1 January 2014
Sunday, September 1, 2013 9 September 2013
Sunday, December 1, 2013 12 December 2013
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Tuesday, April 1, 2014 4 April 2014
Monday, December 1, 2014 12 December 2014
Friday, November 1, 2013 11 November 2013
Wednesday, October 1, 2014 10 October 2014
Sunday, June 1, 2014 6 June 2014
Tuesday, July 1, 2014 7 July 2014
Monday, December 1, 2014 12 December 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, March 1, 2014 3 March 2014
Monday, September 1, 2014 9 September 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, February 1, 2014 2 February 2014
Sunday, June 1, 2014 6 June 2014
Saturday, November 1, 2014 11 November 2014
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, April 1, 2014 4 April 2014
Segment Country Product Discount Band
Enterprise Germany Carretera High
Enterprise Germany Carretera High
Enterprise Germany Carretera Medium
Enterprise Germany Montana Low
Enterprise Germany Montana Medium
Enterprise Germany Paseo High
Enterprise Germany Paseo Low
Enterprise Germany Paseo Low
Enterprise Germany Paseo Low
Enterprise Germany Paseo Low
Enterprise Germany Paseo Medium
Enterprise Germany Velo Low
Enterprise Germany Velo Medium
Enterprise Germany Velo Medium
Enterprise Germany VTT High
Enterprise Germany VTT Low
Enterprise Mexico Amarilla High
Enterprise Mexico Amarilla Low
Enterprise Mexico Carretera High
Enterprise Mexico Carretera High
Enterprise Mexico Carretera Medium
Enterprise Mexico Montana Low
Enterprise Mexico Montana Low
Enterprise Mexico Paseo High
Enterprise Mexico Paseo Low
Enterprise Mexico Paseo Low
Enterprise Mexico Paseo Low
Enterprise Mexico Paseo Low
Enterprise Mexico Paseo Medium
Enterprise Mexico Velo High
Enterprise Mexico Velo Low
Enterprise Mexico Velo Medium
Enterprise Mexico VTT High
Enterprise Mexico VTT High
Enterprise Mexico VTT Low
Enterprise Mexico VTT Medium
Units Sold Manufacturing Price Sale Price Gross Sales
2767 3 125 345875
1085 3 125 135625
887 3 125 110875
1706 5 125 213250
2500 5 125 312500
1085 10 125 135625
809 10 125 101125
795 10 125 99375
1570 10 125 196250
1706 10 125 213250
3513 10 125 439125
809 120 125 101125
807 120 125 100875
2087 120 125 260875
552 250 125 69000
1570 250 125 196250
947 260 125 118375
1074 260 125 134250
2821 3 125 352625
2156 3 125 269500
1540 3 125 192500
1660 5 125 207500
1138 5 125 142250
2156 10 125 269500
2145 10 125 268125
662 10 125 82750
1823 10 125 227875
1138 10 125 142250
1114 10 125 139250
1575 120 125 196875
2145 120 125 268125
2110 120 125 263750
554 250 125 69250
341 250 125 42625
662 250 125 82750
877 250 125 109625
Discounts Sales COGS Profit
51881.25 293993.75 332040 -38046.25
20343.75 115281.25 130200 -14918.75
6652.5 104222.5 106440 -2217.5
6397.5 206852.5 204720 2132.5
21875 290625 300000 -9375
20343.75 115281.25 130200 -14918.75
2022.5 99102.5 97080 2022.5
3975 95400 95400 0
5887.5 190362.5 188400 1962.5
6397.5 206852.5 204720 2132.5
30738.75 408386.25 421560 -13173.75
2022.5 99102.5 97080 2022.5
5043.75 95831.25 96840 -1008.75
18261.25 242613.75 250440 -7826.25
10350 58650 66240 -7590
5887.5 190362.5 188400 1962.5
13021.25 105353.75 113640 -8286.25
5370 128880 128880 0
49367.5 303257.5 338520 -35262.5
32340 237160 258720 -21560
15400 177100 184800 -7700
4150 203350 199200 4150
5690 136560 136560 0
32340 237160 258720 -21560
5362.5 262762.5 257400 5362.5
1655 81095 79440 1655
2278.75 225596.25 218760 6836.25
5690 136560 136560 0
11140 128110 133680 -5570
27562.5 169312.5 189000 -19687.5
5362.5 262762.5 257400 5362.5
23737.5 240012.5 253200 -13187.5
7617.5 61632.5 66480 -4847.5
4262.5 38362.5 40920 -2557.5
1655 81095 79440 1655
9866.25 99758.75 105240 -5481.25
Date Month Number Month Name Year
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, December 1, 2013 12 December 2013
Monday, December 1, 2014 12 December 2014
Friday, November 1, 2013 11 November 2013
Wednesday, October 1, 2014 10 October 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, March 1, 2014 3 March 2014
Sunday, June 1, 2014 6 June 2014
Monday, December 1, 2014 12 December 2014
Tuesday, July 1, 2014 7 July 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, February 1, 2014 2 February 2014
Monday, September 1, 2014 9 September 2014
Saturday, November 1, 2014 11 November 2014
Sunday, June 1, 2014 6 June 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, April 1, 2014 4 April 2014
Sunday, December 1, 2013 12 December 2013
Wednesday, October 1, 2014 10 October 2014
Friday, August 1, 2014 8 August 2014
Friday, November 1, 2013 11 November 2013
Monday, December 1, 2014 12 December 2014
Wednesday, October 1, 2014 10 October 2014
Tuesday, October 1, 2013 10 October 2013
Sunday, June 1, 2014 6 June 2014
Tuesday, July 1, 2014 7 July 2014
Monday, December 1, 2014 12 December 2014
Saturday, March 1, 2014 3 March 2014
Saturday, February 1, 2014 2 February 2014
Tuesday, October 1, 2013 10 October 2013
Monday, September 1, 2014 9 September 2014
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Sunday, June 1, 2014 6 June 2014
Saturday, November 1, 2014 11 November 2014
Segment Country Product Discount Band
Enterprise United States of America Amarilla High
Enterprise United States of America Amarilla High
Enterprise United States of America Carretera High
Enterprise United States of America Carretera Low
Enterprise United States of America Montana High
Enterprise United States of America Montana Low
Enterprise United States of America Montana Medium
Enterprise United States of America Montana Medium
Enterprise United States of America Paseo Low
Enterprise United States of America Paseo Medium
Enterprise United States of America Paseo Medium
Enterprise United States of America Paseo Medium
Enterprise United States of America Velo High
Enterprise United States of America Velo High
Enterprise United States of America Velo Low
Enterprise United States of America Velo Medium
Enterprise United States of America Velo Medium
Enterprise United States of America Velo None
Enterprise United States of America VTT High
Enterprise United States of America VTT Low
Government Canada Amarilla High
Government Canada Amarilla High
Government Canada Amarilla High
Government Canada Amarilla Low
Government Canada Amarilla Medium
Government Canada Amarilla Medium
Government Canada Amarilla Medium
Government Canada Amarilla Medium
Government Canada Amarilla Medium
Government Canada Carretera High
Government Canada Carretera Low
Government Canada Carretera Low
Government Canada Carretera Low
Government Canada Carretera Medium
Government Canada Carretera None
Government Canada Montana High
Units Sold Manufacturing Price Sale Price Gross Sales
579 260 125 72375
2844 260 125 355500
3445.5 3 125 430687.5
330 3 125 41250
1804 5 125 225500
663 5 125 82875
3627 5 125 453375
2797 5 125 349625
727 10 125 90875
2992 10 125 374000
861 10 125 107625
2797 10 125 349625
2438 120 125 304750
1596 120 125 199500
663 120 125 82875
2755 120 125 344375
861 120 125 107625
2821 120 125 352625
2387 250 125 298375
727 250 125 90875
2240 260 350 784000
707 260 350 247450
2734 260 7 19138
1778 260 350 622300
1228 260 350 429800
1843 520 27 22105
552 260 350 193200
1269 260 350 444150
1118 260 20 22360
923 3 350 323050
2851 3 7 19957
831 3 20 16620
2852 3 350 998200
819 3 7 5733
1618.5 3 20 32370
2227.5 5 350 779625
Discounts Sales COGS Profit
7237.5 65137.5 69480 -4342.5
49770 305730 341280 -35550
43068.75 387618.75 413460 -25841.25
412.5 40837.5 39600 1237.5
22550 202950 216480 -13530
828.75 82046.25 79560 2486.25
22668.75 430706.25 435240 -4533.75
31466.25 318158.75 335640 -17481.25
908.75 89966.25 87240 2726.25
18700 355300 359040 -3740
5381.25 102243.75 103320 -1076.25
31466.25 318158.75 335640 -17481.25
45712.5 259037.5 292560 -33522.5
19950 179550 191520 -11970
828.75 82046.25 79560 2486.25
20662.5 323712.5 330600 -6887.5
5381.25 102243.75 103320 -1076.25
0 352625 338520 14105
35805 262570 286440 -23870
908.75 89966.25 87240 2726.25
78400 705600 582400 123200
24745 222705 183820 38885
2296.56 16841.44 13670 3171.44
24892 597408 462280 135128
21490 408310 319280 89030
1688.95 20416.05 12755 7661.05
9660 183540 143520 40020
39973.5 404176.5 329940 74236.5
1565.2 20794.8 11180 9614.8
41996.5 281053.5 239980 41073.5
798.28 19158.72 14255 4903.72
498.6 16121.4 8310 7811.4
19964 978236 741520 236716
515.97 5217.03 4095 1122.03
0 32370 16185 16185
109147.5 670477.5 579150 91327.5
Date Month Number Month Name Year
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Tuesday, April 1, 2014 4 April 2014
Sunday, September 1, 2013 9 September 2013
Friday, November 1, 2013 11 November 2013
Tuesday, October 1, 2013 10 October 2013
Tuesday, July 1, 2014 7 July 2014
Monday, December 1, 2014 12 December 2014
Sunday, June 1, 2014 6 June 2014
Saturday, March 1, 2014 3 March 2014
Wednesday, October 1, 2014 10 October 2014
Monday, December 1, 2014 12 December 2014
Sunday, December 1, 2013 12 December 2013
Monday, September 1, 2014 9 September 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, February 1, 2014 2 February 2014
Wednesday, October 1, 2014 10 October 2014
Friday, August 1, 2014 8 August 2014
Saturday, November 1, 2014 11 November 2014
Sunday, June 1, 2014 6 June 2014
Saturday, February 1, 2014 2 February 2014
Monday, September 1, 2014 9 September 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, December 1, 2013 12 December 2013
Tuesday, October 1, 2013 10 October 2013
Sunday, June 1, 2014 12 June 4028
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Saturday, November 1, 2014 11 November 2014
Saturday, March 1, 2014 3 March 2014
Tuesday, October 1, 2013 10 October 2013
Thursday, May 1, 2014 5 May 2014
Monday, December 1, 2014 12 December 2014
Tuesday, July 1, 2014 7 July 2014
Wednesday, January 1, 2014 1 January 2014
Wednesday, January 1, 2014 1 January 2014
Segment Country Product Discount Band
Government Canada Montana High
Government Canada Montana High
Government Canada Montana High
Government Canada Montana Low
Government Canada Montana Low
Government Canada Montana Medium
Government Canada Montana Medium
Government Canada Montana Medium
Government Canada Paseo High
Government Canada Paseo High
Government Canada Paseo High
Government Canada Paseo High
Government Canada Paseo High
Government Canada Paseo High
Government Canada Paseo High
Government Canada Paseo Low
Government Canada Paseo Low
Government Canada Paseo Low
Government Canada Paseo Medium
Government Canada Paseo Medium
Government Canada Paseo Medium
Government Canada Paseo Medium
Government Canada Paseo None
Government Canada Paseo None
Government Canada Paseo None
Government Canada Velo High
Government Canada Velo High
Government Canada Velo Low
Government Canada Velo Low
Government Canada Velo Low
Government Canada Velo Medium
Government Canada Velo Medium
Government Canada Velo Medium
Government Canada VTT High
Government Canada VTT High
Government Canada VTT High
Units Sold Manufacturing Price Sale Price Gross Sales
200 5 350 70000
388 5 7 2716
3983 10 27 44118
2851 5 7 19957
1830 5 7 12810
1611 5 7 11277
488 5 7 3416
708 5 20 14160
2428 10 20 48560
723 10 7 5061
2632 10 350 921200
2104.5 10 350 736575
2394 10 20 47880
1249 10 20 24980
700 10 350 245000
4251 10 7 29757
2074 10 20 41480
2852 10 350 998200
2349 10 7 16443
2617 20 370 457580
1802 10 20 36040
257 10 7 1799
1725 10 350 603750
292 10 20 5840
1817 10 20 36340
2632 120 350 921200
1808 120 7 12656
2646 120 20 52920
2092 120 7 14644
3850.5 120 20 77010
1135 120 7 7945
1269 120 350 444150
1582 120 7 11074
623 250 350 218050
2935 250 20 58700
865.5 250 20 17310
Discounts Sales COGS Profit
9800 60200 52000 8200
380.24 2335.76 1940 395.76
5543.96 38574.04 26160 12414.04
798.28 19158.72 14255 4903.72
128.1 12681.9 9150 3531.9
1014.93 10262.07 8055 2207.07
273.28 3142.72 2440 702.72
1132.8 13027.2 7080 5947.2
6798.4 41761.6 24280 17481.6
759.15 4301.85 3615 686.85
119756 801444 684320 117124
81023.25 655551.75 547170 108381.75
5266.8 42613.2 23940 18673.2
3247.4 21732.6 12490 9242.6
34300 210700 182000 28700
1190.28 28566.72 21255 7311.72
1659.2 39820.8 20740 19080.8
19964 978236 741520 236716
822.15 15620.85 11745 3875.85
22879 434701 333170 101531
1802 34238 18020 16218
143.92 1655.08 1285 370.08
0 603750 448500 155250
0 5840 2920 2920
0 36340 18170 18170
119756 801444 684320 117124
1392.16 11263.84 9040 2223.84
2116.8 50803.2 26460 24343.2
146.44 14497.56 10460 4037.56
2310.3 74699.7 38505 36194.7
556.15 7388.85 5675 1713.85
39973.5 404176.5 329940 74236.5
775.18 10298.82 7910 2388.82
26166 191884 161980 29904
6457 52243 29350 22893
2596.5 14713.5 8655 6058.5
Date Month Number Month Name Year
Thursday, May 1, 2014 5 May 2014
Monday, September 1, 2014 9 September 2014
Wednesday, October 1, 2014 20 October 4028
Tuesday, October 1, 2013 10 October 2013
Friday, August 1, 2014 8 August 2014
Sunday, December 1, 2013 12 December 2013
Saturday, February 1, 2014 2 February 2014
Sunday, June 1, 2014 6 June 2014
Saturday, March 1, 2014 3 March 2014
Tuesday, April 1, 2014 4 April 2014
Sunday, June 1, 2014 6 June 2014
Tuesday, July 1, 2014 7 July 2014
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Saturday, November 1, 2014 11 November 2014
Wednesday, January 1, 2014 1 January 2014
Monday, September 1, 2014 9 September 2014
Monday, December 1, 2014 12 December 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, October 1, 2013 20 October 4026
Sunday, December 1, 2013 12 December 2013
Thursday, May 1, 2014 5 May 2014
Friday, November 1, 2013 11 November 2013
Saturday, February 1, 2014 2 February 2014
Monday, December 1, 2014 12 December 2014
Sunday, June 1, 2014 6 June 2014
Saturday, November 1, 2014 11 November 2014
Sunday, September 1, 2013 9 September 2013
Friday, November 1, 2013 11 November 2013
Tuesday, April 1, 2014 4 April 2014
Sunday, June 1, 2014 6 June 2014
Wednesday, October 1, 2014 10 October 2014
Monday, December 1, 2014 12 December 2014
Sunday, September 1, 2013 9 September 2013
Friday, November 1, 2013 11 November 2013
Tuesday, July 1, 2014 7 July 2014
Segment Country Product Discount Band
Government Canada VTT Low
Government Canada VTT Low
Government Canada VTT Medium
Government Canada VTT Medium
Government Canada VTT None
Government France Amarilla High
Government France Amarilla High
Government France Amarilla High
Government France Amarilla Low
Government France Amarilla Medium
Government France Amarilla Medium
Government France Amarilla None
Government France Amarilla None
Government France Carretera High
Government France Carretera High
Government France Carretera Low
Government France Carretera Low
Government France Carretera Medium
Government France Carretera Medium
Government France Montana High
Government France Montana Low
Government France Montana Low
Government France Montana Medium
Government France Montana Medium
Government France Montana Medium
Government France Montana Medium
Government France Montana None
Government France Paseo High
Government France Paseo High
Government France Paseo High
Government France Paseo High
Government France Paseo High
Government France Paseo High
Government France Paseo High
Government France Paseo Low
Government France Paseo Low
Units Sold Manufacturing Price Sale Price Gross Sales
1326 250 7 9282
943.5 250 350 330225
1389 250 20 27780
1582 250 7 11074
1817 250 20 36340
1190 260 7 8330
3421.5 260 7 23950.5
1731 260 7 12117
941 260 20 18820
3479 520 357 736421
2876 260 350 1006600
2750 260 350 962500
1899 260 20 37980
2521.5 3 20 50430
1790 3 350 626500
2145 3 7 15015
2155 3 350 754250
1563 3 20 31260
2487 3 7 17409
293 5 7 2051
1375.5 5 20 27510
544 5 7 3808
3160 10 27 44961
1384.5 5 350 484575
1666 5 350 583100
1976 5 20 39520
1899 5 20 37980
1922 10 350 672700
1954 10 20 39080
2532 10 7 17724
2696 10 7 18872
1731 10 7 12117
1594 10 350 557900
293 10 20 5860
3945 10 7 27615
1030 10 7 7210
Discounts Sales COGS Profit
92.82 9189.18 6630 2559.18
3302.25 326922.75 245310 81612.75
1389 26391 13890 12501
775.18 10298.82 7910 2388.82
0 36340 18170 18170
1082.9 7247.1 5950 1297.1
2874.06 21076.44 17107.5 3968.94
1696.38 10420.62 8655 1765.62
376.4 18443.6 9410 9033.6
44185.26 692235.74 546775 145460.74
70462 936138 747760 188378
0 962500 715000 247500
0 37980 18990 18990
6051.6 44378.4 25215 19163.4
81445 545055 465400 79655
300.3 14714.7 10725 3989.7
7542.5 746707.5 560300 186407.5
1563 29697 15630 14067
870.45 16538.55 12435 4103.55
287.14 1763.86 1465 298.86
275.1 27234.9 13755 13479.9
114.24 3693.76 2720 973.76
2697.66 42263.34 24585 17678.34
24228.75 460346.25 359970 100376.25
52479 530621 433160 97461
2766.4 36753.6 19760 16993.6
0 37980 18990 18990
94178 578522 499720 78802
3908 35172 19540 15632
1949.64 15774.36 12660 3114.36
2453.36 16418.64 13480 2938.64
1696.38 10420.62 8655 1765.62
66948 490952 414440 76512
879 4981 2930 2051
276.15 27338.85 19725 7613.85
72.1 7137.9 5150 1987.9
Date Month Number Month Name Year
Saturday, March 1, 2014 3 March 2014
Tuesday, April 1, 2014 4 April 2014
Tuesday, October 1, 2013 10 October 2013
Monday, December 1, 2014 12 December 2014
Monday, December 1, 2014 12 December 2014
Sunday, June 1, 2014 6 June 2014
Tuesday, July 1, 2014 7 July 2014
Wednesday, October 1, 2014 10 October 2014
Saturday, November 1, 2014 11 November 2014
Tuesday, October 1, 2013 20 October 4026
Monday, September 1, 2014 9 September 2014
Saturday, February 1, 2014 2 February 2014
Sunday, June 1, 2014 6 June 2014
Wednesday, January 1, 2014 1 January 2014
Saturday, March 1, 2014 3 March 2014
Friday, November 1, 2013 11 November 2013
Monday, December 1, 2014 12 December 2014
Thursday, May 1, 2014 5 May 2014
Monday, December 1, 2014 12 December 2014
Saturday, February 1, 2014 2 February 2014
Tuesday, July 1, 2014 7 July 2014
Monday, September 1, 2014 9 September 2014
Tuesday, October 1, 2013 20 October 4026
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, June 1, 2014 6 June 2014
Friday, November 1, 2013 11 November 2013
Saturday, March 1, 2014 3 March 2014
Tuesday, April 1, 2014 4 April 2014
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Saturday, November 1, 2014 11 November 2014
Monday, December 1, 2014 12 December 2014
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Segment Country Product Discount Band
Government France Paseo Low
Government France Paseo Medium
Government France Paseo Medium
Government France Paseo Medium
Government France Paseo Medium
Government France Paseo Medium
Government France Paseo Medium
Government France Velo High
Government France Velo High
Government France Velo High
Government France Velo Low
Government France Velo Low
Government France Velo Low
Government France Velo Medium
Government France Velo Medium
Government France Velo Medium
Government France Velo Medium
Government France Velo Medium
Government France VTT High
Government France VTT High
Government France VTT High
Government France VTT Low
Government France VTT Medium
Government France VTT Medium
Government France VTT Medium
Government France VTT Medium
Government France VTT None
Government Germany Amarilla Low
Government Germany Amarilla Low
Government Germany Amarilla Medium
Government Germany Amarilla Medium
Government Germany Amarilla Medium
Government Germany Amarilla Medium
Government Germany Amarilla None
Government Germany Carretera High
Government Germany Carretera High
Units Sold Manufacturing Price Sale Price Gross Sales
2155 10 350 754250
1031 10 7 7217
1757 10 20 35140
2136 10 7 14952
1303 10 20 26060
1496 10 350 523600
1535 10 20 30700
2805 120 20 56100
1190 120 7 8330
639 120 350 223650
3864 120 20 77280
2177 120 350 761950
639 120 7 4473
2076 120 350 726600
1033 120 20 20660
1496 120 350 523600
1579 120 20 31580
1976 120 20 39520
1281 250 350 448350
1491 250 7 10437
293 250 20 5860
2177 250 350 761950
2682 250 20 53640
574.5 250 350 201075
381 250 350 133350
2487 250 7 17409
1527 250 350 534450
2966 260 350 1038100
1907 260 350 667450
1159 260 7 8113
1350 260 350 472500
1366 260 20 27320
1520 260 20 30400
1686 260 7 11802
442 3 20 8840
792 3 350 277200
Discounts Sales COGS Profit
7542.5 746707.5 560300 186407.5
505.19 6711.81 5155 1556.81
2108.4 33031.6 17570 15461.6
747.6 14204.4 10680 3524.4
1303 24757 13030 11727
31416 492184 388960 103224
2149 28551 15350 13201
6171 49929 28050 21879
1082.9 7247.1 5950 1297.1
22365 201285 166140 35145
772.8 76507.2 38640 37867.2
30478 731472 566020 165452
44.73 4428.27 3195 1233.27
43596 683004 539760 143244
1033 19627 10330 9297
31416 492184 388960 103224
1579 30001 15790 14211
2766.4 36753.6 19760 16993.6
62769 385581 333060 52521
1252.44 9184.56 7455 1729.56
879 4981 2930 2051
30478 731472 566020 165452
4827.6 48812.4 26820 21992.4
16086 184989 149370 35619
10668 122682 99060 23622
870.45 16538.55 12435 4103.55
0 534450 397020 137430
20762 1017338 771160 246178
26698 640752 495820 144932
405.65 7707.35 5795 1912.35
23625 448875 351000 97875
2185.6 25134.4 13660 11474.4
2432 27968 15200 12768
0 11802 8430 3372
1149.2 7690.8 4420 3270.8
30492 246708 205920 40788
Date Month Number Month Name Year
Monday, December 1, 2014 12 December 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, October 1, 2013 10 October 2013
Sunday, December 1, 2013 12 December 2013
Saturday, February 1, 2014 2 February 2014
Sunday, June 1, 2014 6 June 2014
Monday, September 1, 2014 9 September 2014
Sunday, September 1, 2013 9 September 2013
Sunday, June 1, 2014 6 June 2014
Tuesday, July 1, 2014 7 July 2014
Tuesday, April 1, 2014 4 April 2014
Wednesday, October 1, 2014 10 October 2014
Saturday, November 1, 2014 11 November 2014
Tuesday, October 1, 2013 10 October 2013
Sunday, December 1, 2013 12 December 2013
Sunday, June 1, 2014 6 June 2014
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, December 1, 2013 12 December 2013
Saturday, March 1, 2014 3 March 2014
Monday, December 1, 2014 12 December 2014
Wednesday, October 1, 2014 10 October 2014
Friday, November 1, 2013 11 November 2013
Tuesday, April 1, 2014 4 April 2014
Friday, August 1, 2014 8 August 2014
Monday, December 1, 2014 12 December 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, October 1, 2013 10 October 2013
Monday, September 1, 2014 9 September 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, February 1, 2014 2 February 2014
Sunday, June 1, 2014 6 June 2014
Saturday, November 1, 2014 11 November 2014
Tuesday, July 1, 2014 7 July 2014
Sunday, September 1, 2013 9 September 2013
Saturday, March 1, 2014 3 March 2014
Segment Country Product Discount Band
Government Germany Carretera High
Government Germany Carretera Low
Government Germany Carretera Medium
Government Germany Carretera Medium
Government Germany Carretera None
Government Germany Carretera None
Government Germany Montana High
Government Germany Montana High
Government Germany Montana High
Government Germany Montana Low
Government Germany Montana Low
Government Germany Montana Medium
Government Germany Montana Medium
Government Germany Montana Medium
Government Germany Montana None
Government Germany Paseo High
Government Germany Paseo High
Government Germany Paseo High
Government Germany Paseo High
Government Germany Paseo High
Government Germany Paseo High
Government Germany Paseo Medium
Government Germany Paseo Medium
Government Germany Paseo Medium
Government Germany Paseo Medium
Government Germany Paseo Medium
Government Germany Paseo Medium
Government Germany Paseo Medium
Government Germany Paseo Medium
Government Germany Paseo Medium
Government Germany Paseo Medium
Government Germany Paseo None
Government Germany Paseo None
Government Germany Velo High
Government Germany Velo High
Government Germany Velo Low
Units Sold Manufacturing Price Sale Price Gross Sales
280 3 7 1960
2580 3 20 51600
1016 3 7 7112
663 3 20 13260
1321 3 20 26420
1513 3 350 529550
2992 5 20 59840
766 5 350 268100
1199 5 350 419650
1797 5 350 628950
1958 5 7 13706
1159 5 7 8113
1460 5 350 511000
645 5 20 12900
2146 5 7 15022
2992 10 20 59840
2708 10 20 54160
1158 10 20 23160
241 10 20 4820
357 10 350 124950
1531 10 20 30620
2409 10 7 16863
2146 10 350 751100
2125 10 7 14875
1372 10 7 9604
1259 10 7 8813
1095 10 7 7665
1366 10 20 27320
1598 10 7 11186
1934 10 20 38680
360 10 7 2520
1006 10 350 352100
1513 10 350 529550
241 120 20 4820
2665 120 7 18655
2966 120 350 1038100
Discounts Sales COGS Profit
274.4 1685.6 1400 285.6
1548 50052 25800 24252
355.6 6756.4 5080 1676.4
1193.4 12066.6 6630 5436.6
0 26420 13210 13210
0 529550 393380 136170
6582.4 53257.6 29920 23337.6
29491 238609 199160 39449
58751 360899 311740 49159
18868.5 610081.5 467220 142861.5
411.18 13294.82 9790 3504.82
405.65 7707.35 5795 1912.35
30660 480340 379600 100740
1032 11868 6450 5418
0 15022 10730 4292
6582.4 53257.6 29920 23337.6
7040.8 47119.2 27080 20039.2
3474 19686 11580 8106
482 4338 2410 1928
16243.5 108706.5 92820 15886.5
3674.4 26945.6 15310 11635.6
1349.04 15513.96 12045 3468.96
60088 691012 557960 133052
1041.25 13833.75 10625 3208.75
480.2 9123.8 6860 2263.8
705.04 8107.96 6295 1812.96
613.2 7051.8 5475 1576.8
2185.6 25134.4 13660 11474.4
894.88 10291.12 7990 2301.12
3094.4 35585.6 19340 16245.6
226.8 2293.2 1800 493.2
0 352100 261560 90540
0 529550 393380 136170
482 4338 2410 1928
1865.5 16789.5 13325 3464.5
20762 1017338 771160 246178
Date Month Number Month Name Year
Monday, December 1, 2014 12 December 2014
Tuesday, April 1, 2014 4 April 2014
Friday, November 1, 2013 11 November 2013
Thursday, May 1, 2014 5 May 2014
Wednesday, January 1, 2014 1 January 2014
Monday, December 1, 2014 12 December 2014
Tuesday, October 1, 2013 10 October 2013
Wednesday, January 1, 2014 1 January 2014
Tuesday, April 1, 2014 4 April 2014
Sunday, September 1, 2013 9 September 2013
Saturday, February 1, 2014 2 February 2014
Tuesday, October 1, 2013 10 October 2013
Thursday, May 1, 2014 5 May 2014
Tuesday, July 1, 2014 7 July 2014
Monday, September 1, 2014 9 September 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, February 1, 2014 2 February 2014
Saturday, March 1, 2014 3 March 2014
Wednesday, October 1, 2014 10 October 2014
Saturday, November 1, 2014 11 November 2014
Monday, December 1, 2014 12 December 2014
Sunday, September 1, 2013 9 September 2013
Friday, November 1, 2013 11 November 2013
Sunday, December 1, 2013 12 December 2013
Wednesday, January 1, 2014 1 January 2014
Tuesday, April 1, 2014 4 April 2014
Thursday, May 1, 2014 5 May 2014
Sunday, June 1, 2014 6 June 2014
Friday, August 1, 2014 8 August 2014
Monday, September 1, 2014 9 September 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, June 1, 2014 6 June 2014
Monday, December 1, 2014 12 December 2014
Wednesday, October 1, 2014 10 October 2014
Saturday, November 1, 2014 11 November 2014
Tuesday, October 1, 2013 10 October 2013
Segment Country Product Discount Band
Government Germany Velo Low
Government Germany Velo Medium
Government Germany Velo Medium
Government Germany Velo Medium
Government Germany Velo Medium
Government Germany Velo None
Government Germany VTT High
Government Germany VTT High
Government Germany VTT Low
Government Germany VTT Low
Government Germany VTT Medium
Government Germany VTT Medium
Government Germany VTT Medium
Government Germany VTT Medium
Government Mexico Amarilla High
Government Mexico Amarilla High
Government Mexico Amarilla High
Government Mexico Amarilla Low
Government Mexico Amarilla Medium
Government Mexico Amarilla Medium
Government Mexico Amarilla Medium
Government Mexico Amarilla Medium
Government Mexico Carretera High
Government Mexico Carretera High
Government Mexico Carretera High
Government Mexico Carretera Low
Government Mexico Carretera Low
Government Mexico Carretera Medium
Government Mexico Carretera Medium
Government Mexico Montana High
Government Mexico Montana High
Government Mexico Montana High
Government Mexico Montana High
Government Mexico Montana Medium
Government Mexico Montana Medium
Government Mexico Paseo High
Units Sold Manufacturing Price Sale Price Gross Sales
2877 120 350 1006950
588 120 20 11760
2338 120 7 16366
1307 120 350 457450
1001 120 20 20020
1006 120 350 352100
1870 250 350 654500
1811 500 27 32580
263 250 7 1841
2877 250 350 1006950
2297 250 20 45940
2338 250 7 16366
422 250 350 147700
360 250 7 2520
2071 520 357 132489
2629 260 20 52580
2039 260 20 40780
1865 260 350 652750
1038 260 20 20760
1683 260 7 11781
1679 260 350 587650
1694 260 20 33880
2706 3 7 18942
2579 3 20 51580
886 3 350 310100
1210 3 350 423500
1397 3 350 488950
1834 3 20 36680
1883 6 357 480347
3442 10 27 46389
1368 5 7 9576
2255 5 20 45100
2420 5 7 16940
720 5 350 252000
980 5 350 343000
1715 10 20 34300
Discounts Sales COGS Profit
20139 986811 748020 238791
823.2 10936.8 5880 5056.8
1309.28 15056.72 11690 3366.72
41170.5 416279.5 339820 76459.5
1201.2 18818.8 10010 8808.8
0 352100 261560 90540
65450 589050 486200 102850
3948.8 28631.2 16710 11921.2
18.41 1822.59 1315 507.59
20139 986811 748020 238791
2297 43643 22970 20673
1309.28 15056.72 11690 3366.72
11816 135884 109720 26164
226.8 2293.2 1800 493.2
14936.46 117552.54 98075 19477.54
5783.8 46796.2 26290 20506.2
4078 36702 20390 16312
26110 626640 484900 141740
1868.4 18891.6 10380 8511.6
589.05 11191.95 8415 2776.95
35259 552391 436540 115851
3049.2 30830.8 16940 13890.8
2083.62 16858.38 13530 3328.38
7221.2 44358.8 25790 18568.8
37212 272888 230360 42528
4235 419265 314600 104665
4889.5 484060.5 363220 120840.5
2567.6 34112.4 18340 15772.4
38464.23 441882.77 356725 85157.77
5808.46 40580.54 25785 14795.54
1436.4 8139.6 6840 1299.6
5863 39237 22550 16687
2032.8 14907.2 12100 2807.2
12600 239400 187200 52200
20580 322420 254800 67620
4116 30184 17150 13034
Date Month Number Month Name Year
Wednesday, October 1, 2014 10 October 2014
Sunday, December 1, 2013 12 December 2013
Sunday, June 1, 2014 6 June 2014
Tuesday, July 1, 2014 7 July 2014
Friday, August 1, 2014 8 August 2014
Sunday, June 1, 2014 6 June 2014
Sunday, December 1, 2013 12 December 2013
Monday, December 1, 2014 24 December 4028
Saturday, March 1, 2014 3 March 2014
Wednesday, October 1, 2014 10 October 2014
Friday, November 1, 2013 11 November 2013
Sunday, June 1, 2014 6 June 2014
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Tuesday, October 1, 2013 20 October 4026
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Saturday, February 1, 2014 2 February 2014
Sunday, June 1, 2014 6 June 2014
Tuesday, July 1, 2014 7 July 2014
Monday, September 1, 2014 9 September 2014
Saturday, November 1, 2014 11 November 2014
Friday, November 1, 2013 11 November 2013
Tuesday, April 1, 2014 4 April 2014
Sunday, June 1, 2014 6 June 2014
Saturday, March 1, 2014 3 March 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, September 1, 2013 9 September 2013
Monday, December 1, 2014 24 December 4028
Tuesday, October 1, 2013 20 October 4026
Saturday, February 1, 2014 2 February 2014
Tuesday, July 1, 2014 7 July 2014
Monday, September 1, 2014 9 September 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, April 1, 2014 4 April 2014
Tuesday, October 1, 2013 10 October 2013
Segment Country Product Discount Band
Government Mexico Paseo High
Government Mexico Paseo High
Government Mexico Paseo High
Government Mexico Paseo High
Government Mexico Paseo High
Government Mexico Paseo High
Government Mexico Paseo High
Government Mexico Paseo High
Government Mexico Paseo High
Government Mexico Paseo Low
Government Mexico Paseo Medium
Government Mexico Paseo Medium
Government Mexico Paseo Medium
Government Mexico Paseo Medium
Government Mexico Paseo Medium
Government Mexico Paseo Medium
Government Mexico Paseo None
Government Mexico Velo High
Government Mexico Velo High
Government Mexico Velo High
Government Mexico Velo Low
Government Mexico Velo Low
Government Mexico Velo Medium
Government Mexico Velo Medium
Government Mexico Velo Medium
Government Mexico Velo None
Government Mexico VTT High
Government Mexico VTT High
Government Mexico VTT Low
Government Mexico VTT Low
Government Mexico VTT Low
Government Mexico VTT Medium
Government Mexico VTT Medium
Government Mexico VTT Medium
Government Mexico VTT Medium
Government United States of America Amarilla High
Units Sold Manufacturing Price Sale Price Gross Sales
2151 10 350 752850
260 10 20 5200
1122 10 20 22440
2535 10 7 17745
2851 10 350 997850
886 10 350 310100
905 10 20 18100
1197 10 350 418950
1233 10 20 24660
1760 10 7 12320
1946 10 7 13622
2417 10 350 845950
1038 10 20 20760
2993 10 20 59860
2689 10 7 18823
1362 10 350 476700
883 10 7 6181
344 120 350 120400
1395 120 350 488250
905 120 20 18100
544 120 20 10880
362 120 7 2534
1498 120 7 10486
609 120 20 12180
1333 120 7 9331
1493 120 7 10451
2903 250 7 20321
1233 250 20 24660
1940 250 350 679000
1642 250 350 574700
1397 250 350 488950
1123 250 20 22460
1498 250 7 10486
2689 250 7 18823
521 250 7 3647
270 260 350 94500
Discounts Sales COGS Profit
112927.5 639922.5 559260 80662.5
728 4472 2600 1872
2468.4 19971.6 11220 8751.6
2661.75 15083.25 12675 2408.25
149677.5 848172.5 741260 106912.5
37212 272888 230360 42528
2172 15928 9050 6878
50274 368676 311220 57456
2959.2 21700.8 12330 9370.8
369.6 11950.4 8800 3150.4
1089.76 12532.24 9730 2802.24
76135.5 769814.5 628420 141394.5
1868.4 18891.6 10380 8511.6
4788.8 55071.2 29930 25141.2
941.15 17881.85 13445 4436.85
38136 438564 354120 84444
0 6181 4415 1766
13244 107156 89440 17716
58590 429660 362700 66960
2172 15928 9050 6878
217.6 10662.4 5440 5222.4
25.34 2508.66 1810 698.66
629.16 9856.84 7490 2366.84
852.6 11327.4 6090 5237.4
559.86 8771.14 6665 2106.14
0 10451 7465 2986
2844.94 17476.06 14515 2961.06
2959.2 21700.8 12330 9370.8
13580 665420 504400 161020
17241 557459 426920 130539
4889.5 484060.5 363220 120840.5
1347.6 21112.4 11230 9882.4
629.16 9856.84 7490 2366.84
941.15 17881.85 13445 4436.85
328.23 3318.77 2605 713.77
11340 83160 70200 12960
Date Month Number Month Name Year
Friday, November 1, 2013 11 November 2013
Saturday, February 1, 2014 2 February 2014
Saturday, March 1, 2014 3 March 2014
Tuesday, April 1, 2014 4 April 2014
Thursday, May 1, 2014 5 May 2014
Sunday, June 1, 2014 6 June 2014
Wednesday, October 1, 2014 10 October 2014
Saturday, November 1, 2014 11 November 2014
Monday, December 1, 2014 12 December 2014
Sunday, September 1, 2013 9 September 2013
Sunday, December 1, 2013 12 December 2013
Wednesday, January 1, 2014 1 January 2014
Sunday, June 1, 2014 6 June 2014
Monday, September 1, 2014 9 September 2014
Wednesday, October 1, 2014 10 October 2014
Monday, December 1, 2014 12 December 2014
Friday, August 1, 2014 8 August 2014
Tuesday, October 1, 2013 10 October 2013
Tuesday, July 1, 2014 7 July 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, December 1, 2013 12 December 2013
Thursday, May 1, 2014 5 May 2014
Sunday, June 1, 2014 6 June 2014
Friday, August 1, 2014 8 August 2014
Saturday, November 1, 2014 11 November 2014
Wednesday, January 1, 2014 1 January 2014
Saturday, March 1, 2014 3 March 2014
Monday, December 1, 2014 12 December 2014
Sunday, December 1, 2013 12 December 2013
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Friday, November 1, 2013 11 November 2013
Sunday, June 1, 2014 6 June 2014
Wednesday, October 1, 2014 10 October 2014
Monday, December 1, 2014 12 December 2014
Saturday, February 1, 2014 2 February 2014
Segment Country Product Discount Band
Government United States of America Amarilla Low
Government United States of America Amarilla Medium
Government United States of America Amarilla Medium
Government United States of America Amarilla Medium
Government United States of America Amarilla None
Government United States of America Carretera High
Government United States of America Carretera High
Government United States of America Carretera Low
Government United States of America Carretera Low
Government United States of America Carretera Medium
Government United States of America Carretera Medium
Government United States of America Carretera Medium
Government United States of America Carretera Medium
Government United States of America Montana High
Government United States of America Montana High
Government United States of America Montana High
Government United States of America Montana High
Government United States of America Montana High
Government United States of America Montana Low
Government United States of America Montana Medium
Government United States of America Paseo High
Government United States of America Paseo High
Government United States of America Paseo High
Government United States of America Paseo High
Government United States of America Paseo High
Government United States of America Paseo High
Government United States of America Paseo Low
Government United States of America Paseo Low
Government United States of America Paseo Low
Government United States of America Paseo Low
Government United States of America Paseo Low
Government United States of America Paseo Medium
Government United States of America Paseo Medium
Government United States of America Paseo Medium
Government United States of America Paseo Medium
Government United States of America Paseo Medium
Units Sold Manufacturing Price Sale Price Gross Sales
1236 260 20 24720
727 260 350 254450
4189 520 27 45989
2071 260 350 724850
1143 260 7 8001
2996 3 7 20972
1743 3 20 34860
2529 3 7 17703
274 3 350 95900
263 3 7 1841
1117.5 3 20 22350
1761 3 350 616350
570 3 7 3990
2996 5 7 20972
982.5 5 350 343875
1298 5 7 9086
2313 5 350 809550
2328 5 7 16296
1566 5 20 31320
1282 5 20 25640
380 10 7 2660
267 10 20 5340
2007 10 350 702450
1438.5 10 7 10069.5
2641 10 20 52820
1177 10 350 411950
2013 10 7 14091
4492.5 10 7 31447.5
3450 10 350 1207500
1056 10 20 21120
274 10 350 95900
727 10 350 254450
973 10 20 19460
2327 10 7 16289
602 10 350 210700
678 10 7 4746
Discounts Sales COGS Profit
494.4 24225.6 12360 11865.6
15267 239183 189020 50163
3679.12 42309.88 27355 14954.88
65236.5 659613.5 538460 121153.5
0 8001 5715 2286
2936.08 18035.92 14980 3055.92
4880.4 29979.6 17430 12549.6
177.03 17525.97 12645 4880.97
3836 92064 71240 20824
110.46 1730.54 1315 415.54
1341 21009 11175 9834
43144.5 573205.5 457860 115345.5
199.5 3790.5 2850 940.5
2936.08 18035.92 14980 3055.92
44703.75 299171.25 255450 43721.25
1181.18 7904.82 6490 1414.82
80955 728595 601380 127215
1629.6 14666.4 11640 3026.4
626.4 30693.6 15660 15033.6
2051.2 23588.8 12820 10768.8
292.6 2367.4 1900 467.4
801 4539 2670 1869
105367.5 597082.5 521820 75262.5
1309.035 8760.465 7192.5 1567.965
6866.6 45953.4 26410 19543.4
57673 354277 306020 48257
281.82 13809.18 10065 3744.18
314.475 31133.025 22462.5 8670.525
48300 1159200 897000 262200
844.8 20275.2 10560 9715.2
3836 92064 71240 20824
15267 239183 189020 50163
1751.4 17708.6 9730 7978.6
814.45 15474.55 11635 3839.55
10535 200165 156520 43645
379.68 4366.32 3390 976.32
Date Month Number Month Name Year
Saturday, November 1, 2014 11 November 2014
Tuesday, October 1, 2013 10 October 2013
Sunday, June 1, 2014 12 June 4028
Monday, September 1, 2014 9 September 2014
Wednesday, October 1, 2014 10 October 2014
Tuesday, October 1, 2013 10 October 2013
Thursday, May 1, 2014 5 May 2014
Tuesday, July 1, 2014 7 July 2014
Monday, December 1, 2014 12 December 2014
Friday, November 1, 2013 11 November 2013
Wednesday, January 1, 2014 1 January 2014
Saturday, March 1, 2014 3 March 2014
Monday, December 1, 2014 12 December 2014
Tuesday, October 1, 2013 10 October 2013
Wednesday, January 1, 2014 1 January 2014
Saturday, February 1, 2014 2 February 2014
Thursday, May 1, 2014 5 May 2014
Monday, September 1, 2014 9 September 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, June 1, 2014 6 June 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, October 1, 2013 10 October 2013
Friday, November 1, 2013 11 November 2013
Wednesday, January 1, 2014 1 January 2014
Saturday, February 1, 2014 2 February 2014
Saturday, November 1, 2014 11 November 2014
Sunday, December 1, 2013 12 December 2013
Tuesday, April 1, 2014 4 April 2014
Tuesday, July 1, 2014 7 July 2014
Monday, September 1, 2014 9 September 2014
Monday, December 1, 2014 12 December 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, March 1, 2014 3 March 2014
Thursday, May 1, 2014 5 May 2014
Sunday, June 1, 2014 6 June 2014
Friday, August 1, 2014 8 August 2014
Segment Country Product Discount Band
Government United States of America Paseo Medium
Government United States of America Paseo None
Government United States of America Velo High
Government United States of America Velo High
Government United States of America Velo Low
Government United States of America Velo Low
Government United States of America Velo Medium
Government United States of America Velo Medium
Government United States of America Velo Medium
Government United States of America Velo Medium
Government United States of America VTT High
Government United States of America VTT High
Government United States of America VTT High
Government United States of America VTT High
Government United States of America VTT Low
Government United States of America VTT Low
Government United States of America VTT Medium
Government United States of America VTT Medium
Government United States of America VTT Medium
Government United States of America VTT Medium
Midmarket Canada Amarilla High
Midmarket Canada Amarilla Medium
Midmarket Canada Carretera High
Midmarket Canada Carretera High
Midmarket Canada Carretera High
Midmarket Canada Carretera Medium
Midmarket Canada Montana High
Midmarket Canada Montana Low
Midmarket Canada Paseo High
Midmarket Canada Paseo High
Midmarket Canada Paseo High
Midmarket Canada Paseo High
Midmarket Canada Paseo High
Midmarket Canada Paseo Low
Midmarket Canada Paseo Low
Midmarket Canada Paseo None
Units Sold Manufacturing Price Sale Price Gross Sales
2663 10 20 53260
1143 10 7 8001
606 120 20 12120
986 120 350 345100
736 120 20 14720
1566 120 20 31320
1421 120 20 28420
3509 240 357 231049
2832 120 20 56640
547 120 7 3829
267 250 20 5340
1579 250 7 11053
2807 250 350 982450
986 250 350 345100
349 250 350 122150
266 250 350 93100
1265 250 20 25300
1351.5 250 350 473025
436.5 250 20 8730
3233 500 27 57250
1743 260 15 26145
1630.5 260 15 24457.5
1560 3 15 23400
2689 3 15 40335
2300 3 15 34500
2844 3 15 42660
2300 5 15 34500
1967 5 15 29505
2470 10 15 37050
1743 10 15 26145
1614 10 15 24210
2559 10 15 38385
1565 10 15 23475
2363 10 15 35445
218 10 15 3270
2152 10 15 32280
Discounts Sales COGS Profit
2663 50597 26630 23967
0 8001 5715 2286
1696.8 10423.2 6060 4363.2
41412 303688 256360 47328
588.8 14131.2 7360 6771.2
626.4 30693.6 15660 15033.6
1989.4 26430.6 14210 12220.6
12162.92 218886.08 171055 47831.08
2832 53808 28320 25488
268.03 3560.97 2735 825.97
801 4539 2670 1869
1215.83 9837.17 7895 1942.17
98245 884205 729820 154385
41412 303688 256360 47328
4886 117264 90740 26524
1862 91238 69160 22078
1265 24035 12650 11385
42572.25 430452.75 351390 79062.75
698.4 8031.6 4365 3666.6
2862.5 54387.5 29480 24907.5
3660.3 22484.7 17430 5054.7
2201.175 22256.325 16305 5951.325
2574 20826 15600 5226
4840.2 35494.8 26890 8604.8
4830 29670 23000 6670
2559.6 40100.4 28440 11660.4
4830 29670 23000 6670
1180.2 28324.8 19670 8654.8
5187 31863 24700 7163
3660.3 22484.7 17430 5054.7
3631.5 20578.5 16140 4438.5
5757.75 32627.25 25590 7037.25
3051.75 20423.25 15650 4773.25
708.9 34736.1 23630 11106.1
130.8 3139.2 2180 959.2
0 32280 21520 10760
Date Month Number Month Name Year
Monday, December 1, 2014 12 December 2014
Wednesday, October 1, 2014 10 October 2014
Tuesday, April 1, 2014 4 April 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, September 1, 2013 9 September 2013
Wednesday, October 1, 2014 10 October 2014
Sunday, December 1, 2013 12 December 2013
Sunday, June 1, 2014 12 June 4028
Friday, August 1, 2014 8 August 2014
Saturday, November 1, 2014 11 November 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, March 1, 2014 3 March 2014
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, September 1, 2013 9 September 2013
Sunday, December 1, 2013 12 December 2013
Friday, November 1, 2013 11 November 2013
Tuesday, April 1, 2014 4 April 2014
Tuesday, July 1, 2014 7 July 2014
Monday, December 1, 2014 24 December 4028
Tuesday, October 1, 2013 10 October 2013
Tuesday, July 1, 2014 7 July 2014
Friday, November 1, 2013 11 November 2013
Saturday, November 1, 2014 11 November 2014
Monday, December 1, 2014 12 December 2014
Sunday, June 1, 2014 6 June 2014
Monday, December 1, 2014 12 December 2014
Saturday, March 1, 2014 3 March 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, October 1, 2013 10 October 2013
Tuesday, April 1, 2014 4 April 2014
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Saturday, February 1, 2014 2 February 2014
Monday, September 1, 2014 9 September 2014
Sunday, December 1, 2013 12 December 2013
Segment Country Product Discount Band
Midmarket Canada Velo High
Midmarket Canada Velo Medium
Midmarket Canada VTT High
Midmarket Canada VTT Medium
Midmarket France Amarilla High
Midmarket France Amarilla Low
Midmarket France Carretera Medium
Midmarket France Carretera None
Midmarket France Montana High
Midmarket France Montana Medium
Midmarket France Paseo High
Midmarket France Paseo Low
Midmarket France Paseo Low
Midmarket France Paseo Medium
Midmarket France Paseo Medium
Midmarket France Paseo Medium
Midmarket France Paseo Medium
Midmarket France Paseo None
Midmarket France Velo High
Midmarket France Velo High
Midmarket France VTT High
Midmarket France VTT High
Midmarket France VTT Medium
Midmarket France VTT None
Midmarket Germany Amarilla Medium
Midmarket Germany Amarilla Medium
Midmarket Germany Carretera High
Midmarket Germany Carretera None
Midmarket Germany Montana Medium
Midmarket Germany Montana None
Midmarket Germany Paseo High
Midmarket Germany Paseo High
Midmarket Germany Paseo Low
Midmarket Germany Paseo Low
Midmarket Germany Paseo Medium
Midmarket Germany Paseo Medium
Units Sold Manufacturing Price Sale Price Gross Sales
384 120 15 5760
1262 120 15 18930
1565 250 15 23475
2844 250 15 42660
2072 260 15 31080
321 260 15 4815
490 3 15 7350
2178 3 15 32670
2072 5 15 31080
2501 5 15 37515
2167 10 15 32505
2261 10 15 33915
2296 10 15 34440
3801 10 15 57015
2101 10 15 31515
2620 10 15 39300
1227 10 15 18405
549 10 15 8235
3997.5 120 15 59962.5
2826 120 15 42390
2167 250 15 32505
3874.5 250 15 58117.5
1227 250 15 18405
2178 250 15 32670
970 260 15 14550
711 260 15 10665
1513 3 15 22695
888 3 15 13320
711 5 15 10665
921 5 15 13815
278 10 15 4170
1175 10 15 17625
1945 10 15 29175
747 10 15 11205
2116 10 15 31740
1743 10 15 26145
Discounts Sales COGS Profit
633.6 5126.4 3840 1286.4
1325.1 17604.9 12620 4984.9
3051.75 20423.25 15650 4773.25
2559.6 40100.4 28440 11660.4
3108 27972 20720 7252
48.15 4766.85 3210 1556.85
588 6762 4900 1862
0 32670 21780 10890
3108 27972 20720 7252
3001.2 34513.8 25010 9503.8
3250.5 29254.5 21670 7584.5
1356.6 32558.4 22610 9948.4
344.4 34095.6 22960 11135.6
3420.9 53594.1 38010 15584.1
2206.05 29308.95 21010 8298.95
1965 37335 26200 11135
1656.45 16748.55 12270 4478.55
0 8235 5490 2745
7795.125 52167.375 39975 12192.375
6358.5 36031.5 28260 7771.5
3250.5 29254.5 21670 7584.5
6974.1 51143.4 38745 12398.4
1656.45 16748.55 12270 4478.55
0 32670 21780 10890
1309.5 13240.5 9700 3540.5
853.2 9811.8 7110 2701.8
3177.3 19517.7 15130 4387.7
0 13320 8880 4440
853.2 9811.8 7110 2701.8
0 13815 9210 4605
583.8 3586.2 2780 806.2
2643.75 14981.25 11750 3231.25
875.25 28299.75 19450 8849.75
112.05 11092.95 7470 3622.95
1587 30153 21160 8993
1568.7 24576.3 17430 7146.3
Date Month Number Month Name Year
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, June 1, 2014 6 June 2014
Monday, December 1, 2014 12 December 2014
Friday, November 1, 2013 11 November 2013
Saturday, November 1, 2014 11 November 2014
Sunday, June 1, 2014 6 June 2014
Monday, December 1, 2014 12 December 2014
Saturday, March 1, 2014 3 March 2014
Tuesday, October 1, 2013 10 October 2013
Sunday, December 1, 2013 12 December 2013
Saturday, February 1, 2014 2 February 2014
Tuesday, April 1, 2014 4 April 2014
Friday, August 1, 2014 8 August 2014
Monday, September 1, 2014 9 September 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, September 1, 2013 9 September 2013
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Tuesday, October 1, 2013 10 October 2013
Tuesday, July 1, 2014 7 July 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, June 1, 2014 6 June 2014
Friday, November 1, 2013 11 November 2013
Monday, December 1, 2014 12 December 2014
Saturday, November 1, 2014 11 November 2014
Sunday, June 1, 2014 6 June 2014
Monday, December 1, 2014 12 December 2014
Saturday, March 1, 2014 3 March 2014
Saturday, February 1, 2014 2 February 2014
Wednesday, October 1, 2014 10 October 2014
Tuesday, October 1, 2013 10 October 2013
Monday, September 1, 2014 9 September 2014
Sunday, December 1, 2013 12 December 2013
Friday, August 1, 2014 8 August 2014
Segment Country Product Discount Band
Midmarket Germany Velo High
Midmarket Germany Velo High
Midmarket Germany Velo High
Midmarket Germany Velo Medium
Midmarket Germany VTT High
Midmarket Germany VTT High
Midmarket Germany VTT Low
Midmarket Germany VTT None
Midmarket Mexico Amarilla High
Midmarket Mexico Amarilla High
Midmarket Mexico Carretera Medium
Midmarket Mexico Carretera None
Midmarket Mexico Montana High
Midmarket Mexico Montana Low
Midmarket Mexico Montana Low
Midmarket Mexico Montana None
Midmarket Mexico Paseo High
Midmarket Mexico Paseo High
Midmarket Mexico Paseo Low
Midmarket Mexico Paseo Low
Midmarket Mexico Paseo None
Midmarket Mexico Paseo None
Midmarket Mexico Velo High
Midmarket Mexico Velo Medium
Midmarket Mexico Velo Medium
Midmarket Mexico Velo Medium
Midmarket Mexico VTT High
Midmarket Mexico VTT Low
Midmarket United States of America Amarilla High
Midmarket United States of America Amarilla High
Midmarket United States of America Amarilla Low
Midmarket United States of America Amarilla None
Midmarket United States of America Carretera High
Midmarket United States of America Carretera Medium
Midmarket United States of America Montana High
Midmarket United States of America Montana None
Units Sold Manufacturing Price Sale Price Gross Sales
660 120 15 9900
681 120 15 10215
510 120 15 7650
1530 120 15 22950
492 250 15 7380
1175 250 15 17625
1945 250 15 29175
888 250 15 13320
1870 260 15 28050
2157 260 15 32355
2791 3 15 41865
2470 3 15 37050
2157 5 15 32355
2214 5 15 33210
2031 5 15 30465
2470 5 15 37050
380 10 15 5700
1984 10 15 29760
1514 10 15 22710
2031 10 15 30465
974 10 15 14610
2472 10 15 37080
655 120 15 9825
2861 120 15 42915
2628 120 15 39420
245 120 15 3675
641 250 15 9615
1514 250 15 22710
2548 260 15 38220
3199.5 260 15 47992.5
671 260 15 10065
615 260 15 9225
2567 3 15 38505
2030 3 15 30450
677 5 15 10155
615 5 15 9225
Discounts Sales COGS Profit
1287 8613 6600 2013
1021.5 9193.5 6810 2383.5
765 6885 5100 1785
1377 21573 15300 6273
1107 6273 4920 1353
2643.75 14981.25 11750 3231.25
875.25 28299.75 19450 8849.75
0 13320 8880 4440
3927 24123 18700 5423
3559.05 28795.95 21570 7225.95
2093.25 39771.75 27910 11861.75
0 37050 24700 12350
3559.05 28795.95 21570 7225.95
332.1 32877.9 22140 10737.9
1218.6 29246.4 20310 8936.4
0 37050 24700 12350
684 5016 3800 1216
3273.6 26486.4 19840 6646.4
908.4 21801.6 15140 6661.6
1218.6 29246.4 20310 8936.4
0 14610 9740 4870
0 37080 24720 12360
1080.75 8744.25 6550 2194.25
2145.75 40769.25 28610 12159.25
3547.8 35872.2 26280 9592.2
330.75 3344.25 2450 894.25
961.5 8653.5 6410 2243.5
908.4 21801.6 15140 6661.6
4586.4 33633.6 25480 8153.6
5279.175 42713.325 31995 10718.325
402.6 9662.4 6710 2952.4
0 9225 6150 3075
5005.65 33499.35 25670 7829.35
1827 28623 20300 8323
1218.6 8936.4 6770 2166.4
0 9225 6150 3075
Date Month Number Month Name Year
Sunday, September 1, 2013 9 September 2013
Wednesday, January 1, 2014 1 January 2014
Tuesday, April 1, 2014 4 April 2014
Thursday, May 1, 2014 5 May 2014
Tuesday, July 1, 2014 7 July 2014
Wednesday, October 1, 2014 10 October 2014
Tuesday, October 1, 2013 10 October 2013
Sunday, June 1, 2014 6 June 2014
Friday, November 1, 2013 11 November 2013
Monday, December 1, 2014 12 December 2014
Saturday, November 1, 2014 11 November 2014
Sunday, June 1, 2014 6 June 2014
Monday, December 1, 2014 12 December 2014
Saturday, March 1, 2014 3 March 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, June 1, 2014 6 June 2014
Sunday, December 1, 2013 12 December 2013
Friday, August 1, 2014 8 August 2014
Tuesday, October 1, 2013 10 October 2013
Wednesday, October 1, 2014 10 October 2014
Saturday, February 1, 2014 2 February 2014
Monday, September 1, 2014 9 September 2014
Sunday, September 1, 2013 9 September 2013
Wednesday, January 1, 2014 1 January 2014
Tuesday, April 1, 2014 4 April 2014
Thursday, May 1, 2014 5 May 2014
Tuesday, July 1, 2014 7 July 2014
Tuesday, October 1, 2013 10 October 2013
Friday, November 1, 2013 11 November 2013
Tuesday, July 1, 2014 7 July 2014
Tuesday, October 1, 2013 10 October 2013
Monday, December 1, 2014 12 December 2014
Sunday, June 1, 2014 6 June 2014
Saturday, November 1, 2014 11 November 2014
Saturday, March 1, 2014 3 March 2014
Monday, December 1, 2014 12 December 2014
Segment Country Product Discount Band
Midmarket United States of America Paseo High
Midmarket United States of America Paseo Low
Midmarket United States of America Paseo Low
Midmarket United States of America Paseo Low
Midmarket United States of America Paseo Medium
Midmarket United States of America Paseo Medium
Midmarket United States of America Paseo Medium
Midmarket United States of America Paseo Medium
Midmarket United States of America Velo High
Midmarket United States of America Velo Medium
Midmarket United States of America VTT High
Midmarket United States of America VTT Medium
Small Business Canada Amarilla High
Small Business Canada Amarilla Low
Small Business Canada Carretera High
Small Business Canada Carretera Medium
Small Business Canada Montana Medium
Small Business Canada Montana Medium
Small Business Canada Paseo High
Small Business Canada Paseo High
Small Business Canada Paseo Low
Small Business Canada Paseo Medium
Small Business Canada Paseo Medium
Small Business Canada Paseo Medium
Small Business Canada Velo High
Small Business Canada Velo Medium
Small Business Canada VTT High
Small Business Canada VTT High
Small Business Canada VTT Low
Small Business Canada VTT Medium
Small Business Canada VTT Medium
Small Business Canada VTT None
Small Business France Amarilla High
Small Business France Amarilla High
Small Business France Carretera Medium
Small Business France Carretera Medium
Units Sold Manufacturing Price Sale Price Gross Sales
1767 10 15 26505
671 10 15 10065
1925 10 15 28875
1514 10 15 22710
2931 10 15 43965
3675 10 15 55125
2198 10 15 32970
1153 10 15 17295
790 120 15 11850
555 120 15 8325
2567 250 15 38505
1153 250 15 17295
888 260 300 266400
1916 260 300 574800
1496 3 300 448800
1094 3 300 328200
1283 5 300 384900
3802.5 5 300 1140750
873 10 300 261900
1366 10 300 409800
1916 10 300 574800
1404 10 300 421200
1702 10 300 510600
1094 10 300 328200
269 120 300 80700
3793.5 120 300 1138050
269 250 300 80700
1496 250 300 448800
1874 250 300 562200
2436 250 300 730800
2134 250 300 640200
2001 250 300 600300
2475 260 300 742500
853 260 300 255900
448 3 300 134400
2181 3 300 654300
Discounts Sales COGS Profit
3710.7 22794.3 17670 5124.3
402.6 9662.4 6710 2952.4
577.5 28297.5 19250 9047.5
227.1 22482.9 15140 7342.9
3077.55 40887.45 29310 11577.45
4961.25 50163.75 36750 13413.75
1978.2 30991.8 21980 9011.8
1037.7 16257.3 11530 4727.3
1185 10665 7900 2765
416.25 7908.75 5550 2358.75
5005.65 33499.35 25670 7829.35
1037.7 16257.3 11530 4727.3
37296 229104 222000 7104
11496 563304 479000 84304
62832 385968 374000 11968
29538 298662 273500 25162
30792 354108 320750 33358
102667.5 1038082.5 950625 87457.5
28809 233091 218250 14841
45078 364722 341500 23222
11496 563304 479000 84304
29484 391716 351000 40716
35742 474858 425500 49358
29538 298662 273500 25162
11298 69402 67250 2152
102424.5 1035625.5 948375 87250.5
11298 69402 67250 2152
62832 385968 374000 11968
16866 545334 468500 76834
43848 686952 609000 77952
51216 588984 533500 55484
0 600300 500250 100050
111375 631125 618750 12375
25590 230310 213250 17060
9408 124992 112000 12992
45801 608499 545250 63249
Date Month Number Month Name Year
Monday, September 1, 2014 9 September 2014
Tuesday, October 1, 2013 10 October 2013
Sunday, December 1, 2013 12 December 2013
Saturday, February 1, 2014 2 February 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, April 1, 2014 4 April 2014
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Thursday, May 1, 2014 5 May 2014
Wednesday, January 1, 2014 1 January 2014
Sunday, June 1, 2014 6 June 2014
Wednesday, October 1, 2014 10 October 2014
Saturday, March 1, 2014 3 March 2014
Monday, December 1, 2014 12 December 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, June 1, 2014 6 June 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, April 1, 2014 4 April 2014
Wednesday, January 1, 2014 1 January 2014
Saturday, November 1, 2014 11 November 2014
Monday, December 1, 2014 12 December 2014
Friday, November 1, 2013 11 November 2013
Thursday, May 1, 2014 5 May 2014
Sunday, June 1, 2014 6 June 2014
Tuesday, October 1, 2013 10 October 2013
Tuesday, July 1, 2014 7 July 2014
Tuesday, October 1, 2013 10 October 2013
Wednesday, October 1, 2014 10 October 2014
Friday, August 1, 2014 8 August 2014
Sunday, December 1, 2013 12 December 2013
Monday, September 1, 2014 9 September 2014
Saturday, February 1, 2014 2 February 2014
Saturday, March 1, 2014 3 March 2014
Monday, December 1, 2014 12 December 2014
Sunday, June 1, 2014 6 June 2014
Wednesday, October 1, 2014 10 October 2014
Segment Country Product Discount Band
Small Business France Montana High
Small Business France Montana High
Small Business France Montana Medium
Small Business France Montana Medium
Small Business France Montana Medium
Small Business France Paseo Low
Small Business France Paseo Low
Small Business France Paseo Medium
Small Business France Paseo Medium
Small Business France Velo High
Small Business France Velo Medium
Small Business France Velo Medium
Small Business France Velo Medium
Small Business France VTT Medium
Small Business France VTT Medium
Small Business France VTT None
Small Business Germany Amarilla Low
Small Business Germany Amarilla Medium
Small Business Germany Carretera High
Small Business Germany Carretera Low
Small Business Germany Carretera Low
Small Business Germany Carretera Low
Small Business Germany Montana Low
Small Business Germany Montana Low
Small Business Germany Montana Medium
Small Business Germany Paseo High
Small Business Germany Paseo High
Small Business Germany Paseo Low
Small Business Germany Paseo Low
Small Business Germany Paseo Low
Small Business Germany Paseo Medium
Small Business Germany Velo High
Small Business Germany Velo Medium
Small Business Germany VTT Low
Small Business Germany VTT Low
Small Business Germany VTT Medium
Units Sold Manufacturing Price Sale Price Gross Sales
1186 5 300 355800
1773 5 300 531900
322 5 300 96600
1562 5 300 468600
2181 5 300 654300
2434.5 10 300 730350
918 10 300 275400
448 10 300 134400
1324 10 300 397200
853 120 300 255900
1221 120 300 366300
386 120 300 115800
1659 120 300 497700
1221 250 300 366300
959 250 300 287700
2151 250 300 645300
259 260 300 77700
1250 260 300 375000
2811 3 300 843300
214 3 300 64200
689 3 300 206700
2021 3 300 606300
1859 5 300 557700
2021 5 300 606300
334 5 300 100200
807 10 300 242100
1359 10 300 407700
1414.5 10 300 424350
1728 10 300 518400
689 10 300 206700
1123 10 300 336900
2536 120 300 760800
1250 120 300 375000
214 250 300 64200
986 250 300 295800
2659 250 300 797700
Discounts Sales COGS Profit
42696 313104 296500 16604
63828 468072 443250 24822
8694 87906 80500 7406
37488 431112 390500 40612
45801 608499 545250 63249
21910.5 708439.5 608625 99814.5
5508 269892 229500 40392
9408 124992 112000 12992
35748 361452 331000 30452
25590 230310 213250 17060
21978 344322 305250 39072
9264 106536 96500 10036
34839 462861 414750 48111
21978 344322 305250 39072
20139 267561 239750 27811
0 645300 537750 107550
1554 76146 64750 11396
18750 356250 312500 43750
92763 750537 702750 47787
1284 62916 53500 9416
6201 200499 172250 28249
24252 582048 505250 76798
22308 535392 464750 70642
24252 582048 505250 76798
9018 91182 83500 7682
31473 210627 201750 8877
48924 358776 339750 19026
16974 407376 353625 53751
10368 508032 432000 76032
6201 200499 172250 28249
23583 313317 280750 32567
106512 654288 634000 20288
18750 356250 312500 43750
1284 62916 53500 9416
2958 292842 246500 46342
71793 725907 664750 61157
Date Month Number Month Name Year
Sunday, December 1, 2013 12 December 2013
Tuesday, April 1, 2014 4 April 2014
Sunday, September 1, 2013 9 September 2013
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Sunday, June 1, 2014 6 June 2014
Saturday, November 1, 2014 11 November 2014
Monday, December 1, 2014 12 December 2014
Tuesday, October 1, 2013 10 October 2013
Friday, November 1, 2013 11 November 2013
Tuesday, July 1, 2014 7 July 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, February 1, 2014 2 February 2014
Monday, September 1, 2014 9 September 2014
Saturday, March 1, 2014 3 March 2014
Monday, December 1, 2014 12 December 2014
Tuesday, July 1, 2014 7 July 2014
Tuesday, October 1, 2013 10 October 2013
Sunday, June 1, 2014 6 June 2014
Wednesday, October 1, 2014 10 October 2014
Friday, August 1, 2014 8 August 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, December 1, 2013 12 December 2013
Wednesday, January 1, 2014 1 January 2014
Saturday, November 1, 2014 11 November 2014
Tuesday, April 1, 2014 4 April 2014
Thursday, May 1, 2014 5 May 2014
Sunday, June 1, 2014 6 June 2014
Sunday, September 1, 2013 9 September 2013
Friday, November 1, 2013 11 November 2013
Monday, December 1, 2014 12 December 2014
Tuesday, October 1, 2013 10 October 2013
Monday, September 1, 2014 9 September 2014
Saturday, February 1, 2014 2 February 2014
Segment Country Product Discount Band
Small Business Mexico Amarilla High
Small Business Mexico Amarilla Low
Small Business Mexico Amarilla Medium
Small Business Mexico Amarilla Medium
Small Business Mexico Carretera High
Small Business Mexico Carretera Low
Small Business Mexico Montana High
Small Business Mexico Montana Medium
Small Business Mexico Montana None
Small Business Mexico Paseo High
Small Business Mexico Paseo High
Small Business Mexico Paseo Medium
Small Business Mexico Paseo Medium
Small Business Mexico Paseo Medium
Small Business Mexico Paseo None
Small Business Mexico Velo High
Small Business Mexico Velo Medium
Small Business Mexico VTT High
Small Business Mexico VTT Low
Small Business Mexico VTT Medium
Small Business United States of America Amarilla High
Small Business United States of America Amarilla Medium
Small Business United States of America Carretera High
Small Business United States of America Carretera Medium
Small Business United States of America Montana Low
Small Business United States of America Montana Low
Small Business United States of America Paseo High
Small Business United States of America Paseo Low
Small Business United States of America Paseo Low
Small Business United States of America Paseo Medium
Small Business United States of America Velo High
Small Business United States of America Velo High
Small Business United States of America Velo High
Small Business United States of America Velo Medium
Small Business United States of America VTT High
Small Business United States of America VTT High
Units Sold Manufacturing Price Sale Price Gross Sales
546 260 300 163800
1101 260 300 330300
2460 260 300 738000
635 260 300 190500
801 3 300 240300
494 3 300 148200
546 5 300 163800
1100 5 300 330000
958 5 300 287400
591 10 300 177300
2150 10 300 645000
2565 10 300 769500
1607 10 300 482100
2460 10 300 738000
788 10 300 236400
2605 120 300 781500
635 120 300 190500
432 250 300 129600
494 250 300 148200
2747 250 300 824100
2993 260 300 897900
1372 260 300 411600
1010 3 300 303000
991 3 300 297300
2498 5 300 749400
2301 5 300 690300
3495 10 300 1048500
2918 10 300 875400
2905 10 300 871500
991 10 300 297300
2294 120 300 688200
2574 120 300 772200
2460 120 300 738000
1372 120 300 411600
2294 250 300 688200
2541 250 300 762300
Discounts Sales COGS Profit
24570 139230 136500 2730
6606 323694 275250 48444
59040 678960 615000 63960
15240 175260 158750 16510
33642 206658 200250 6408
1482 146718 123500 23218
24570 139230 136500 2730
16500 313500 275000 38500
0 287400 239500 47900
17730 159570 147750 11820
77400 567600 537500 30100
69255 700245 641250 58995
24105 457995 401750 56245
59040 678960 615000 63960
0 236400 197000 39400
101595 679905 651250 28655
15240 175260 158750 16510
12960 116640 108000 8640
1482 146718 123500 23218
57687 766413 686750 79663
89790 808110 748250 59860
28812 382788 343000 39788
42420 260580 252500 8080
14865 282435 247750 34685
7494 741906 624500 117406
6903 683397 575250 108147
125820 922680 873750 48930
35016 840384 729500 110884
8715 862785 726250 136535
14865 282435 247750 34685
68820 619380 573500 45880
115830 656370 643500 12870
103320 634680 615000 19680
28812 382788 343000 39788
68820 619380 573500 45880
106722 655578 635250 20328
Date Month Number Month Name Year
Wednesday, October 1, 2014 10 October 2014
Saturday, March 1, 2014 3 March 2014
Sunday, June 1, 2014 6 June 2014
Monday, December 1, 2014 12 December 2014
Tuesday, July 1, 2014 7 July 2014
Tuesday, October 1, 2013 10 October 2013
Wednesday, October 1, 2014 10 October 2014
Sunday, December 1, 2013 12 December 2013
Friday, August 1, 2014 8 August 2014
Thursday, May 1, 2014 5 May 2014
Saturday, November 1, 2014 11 November 2014
Wednesday, January 1, 2014 1 January 2014
Tuesday, April 1, 2014 4 April 2014
Sunday, June 1, 2014 6 June 2014
Sunday, September 1, 2013 9 September 2013
Friday, November 1, 2013 11 November 2013
Monday, December 1, 2014 12 December 2014
Monday, September 1, 2014 9 September 2014
Tuesday, October 1, 2013 10 October 2013
Saturday, February 1, 2014 2 February 2014
Saturday, March 1, 2014 3 March 2014
Monday, December 1, 2014 12 December 2014
Wednesday, October 1, 2014 10 October 2014
Sunday, June 1, 2014 6 June 2014
Sunday, September 1, 2013 9 September 2013
Tuesday, April 1, 2014 4 April 2014
Wednesday, January 1, 2014 1 January 2014
Thursday, May 1, 2014 5 May 2014
Saturday, November 1, 2014 11 November 2014
Sunday, June 1, 2014 6 June 2014
Tuesday, October 1, 2013 10 October 2013
Friday, November 1, 2013 11 November 2013
Tuesday, July 1, 2014 7 July 2014
Monday, December 1, 2014 12 December 2014
Tuesday, October 1, 2013 10 October 2013
Friday, August 1, 2014 8 August 2014
Segment Country Product Discount Band
Small Business United States of America VTT High
Small Business United States of America VTT Low
Small Business United States of America VTT Medium
Small Business United States of America VTT Medium
Units Sold Manufacturing Price Sale Price Gross Sales
1010 250 300 303000
2844 250 300 853200
808 250 300 242400
1867 250 300 560100
Discounts Sales COGS Profit
42420 260580 252500 8080
25596 827604 711000 116604
19392 223008 202000 21008
50409 509691 466750 42941
Date Month Number Month Name Year
Wednesday, October 1, 2014 10 October 2014
Saturday, February 1, 2014 2 February 2014
Sunday, December 1, 2013 12 December 2013
Monday, September 1, 2014 9 September 2014