Project Title : Proposed Extension

Location : BRGY. MILAGROSA, CALAMBA,

Owner : GEMALYN VANGUARDIA
Subject : Bill of Materials

MATERIAL
DESCRIPTION QTY. UNIT
UNIT COST AMOUNT
I. STRUCTURAL
FOOTING
12mm Rebar 4.00 pcs : 220.00 : 880.00
40 kgs. Portland Cement 3.00 bags : 250.00 : 750.00
Sand 0.30 cu.m. : 550.00 : 165.00
Gravel 0.30 cu.m. : 550.00 : 165.00

COLUMN
12mm Rebar 8.00 pcs : 220.00 : 1,760.00
10mm Rebar 10.00 pcs : 149.00 : 1,490.00
Tie Wire 3.00 kgs : 100.00 : 300.00
40 kgs. Portland Cement 4.00 bags : 250.00 : 1,000.00
Sand 0.30 cu.m. : 650.00 : 195.00
Gravel 0.30 bags : 650.00 : 195.00

FLOOR SLAB
40 kgs. Portland Cement 14.00 bags : 250.00 : 3,500.00
Sand 2.50 cu.m. : 650.00 : 1,625.00
Gravel 1.00 LS : 650.00 650.00
9mm Rebar 4.00 bags : 112.00 : 448.00
Tie Wire 3.0 pcs. : 100.00 : 300.00

ROOFSTRUCTURE
2x2 Steel Tubular 3.00 pcs. : 550.00 : 1,650.00
2x3 C-purlins 3.00 pcs. : 650.00 : 1,950.00
Welding Rod 1.00 box : 250.00 250.00
Roof Panel 12.00 LM : 320.00 : 3,840.00
Roof Panel 2.4 LM : 320.00 : 768.00
Tekscrew 70.00 pcs. : 3.00 : 210.00
Wall Flashing 8.00 kgs : 550.00 : 4,400.00
Gutter 3.00 pcs. : 550.00 1,650.00
Vulcaseal 1.00 L : 112.00 : 112.00

SUB TOTAL 28,253.00

II. ARCHITECTURAL
PERIMETER FENCE WALL & GATE
2x2 Steel Tubulars 4.00 pcs. : 550.00 : 2,200.00
1x1 Steel Tubulars 4.00 pcs. : 452.00 : 1,808.00
Welding Rods 1.00 box : 250.00 250.00
Hollow Blocks #### pcs. : 12.00 4,080.00
40 kgs. Portland Cement 12.00 pcs. : 250.00 : 3,000.00
9mm Rebar 15.00 pcs. : 112.00 : 1,680.00
Tie Wire 1.00 kgs : 100.00 : 100.00
Cylindrical Hinge 6.00 pcs. : 85.00 510.00
Deadbolt Lock 1.00 pcs. : 320.00 : 320.00

SUB TOTAL 13,948.00

PLASTERING
40 kgs. Portland Cement 7.00 bags : 250.00 : 1,750.00
Sand 2.00 sets : 850.00 : 1,700.00

SUB TOTAL 3,450.00

III. ELECTRICAL WORKS

PLUMBING
2 PVC Pipe 4.00 pcs : 115.00 : 460.00
2 PVC Elbow 4.00 pcs : 65.00 : 260.00
Solvent 1.00 pcs 65.00

#14 THHN Wire 30.00 m : 25.00 : 750.00

#12 THHN Wire 12.00 m : 35.00 : 420.00
Downlight 3.00 pcs. : 250.00 750.00
1 Gang Switch 2.00 pcs. : 110.00 220.00
2 Gang Outlet 2.00 pcs. : 120.00 : 240.00
Electrical Tape 5.00 pcs. : 115.00 : 575.00

SUB TOTAL 3,675.00

Material & Labor Costs 21,293.00

Labor Cost 12,775.80
Total Project Cost ===>>> P 34,068.80
Prepared By:

Ar. Emmanuel M. Bustarde

PRC No. 41439 PTR No. 1590468
DATE ISSUED:: APRIL 10, 2024
PLACE ISSUED: BASISTA,PANGASINAN