Name of Work: Construction of RCC Drain and Cross Drain at JEC Road under CIDF Jorhat for the

year
2021-22 under PWRD, Jorhat, Dergaon & Titabor Territorial Road Division

ABSTRACT OF COST

Sl. Items Amount (Rs.)

No.
1 Cross Drainage & Drainage WorksWorks 8,171,262.00
Add @ 13.0% for GST, LWC & Swaccha Bharat = 1,062,264.06

GRAND TOTAL = ₹ 9,233,526.00

Say Rs. 199.55 Lakhs

(Rupees One Crores Ninety Nine Lakhs Fifty Five Thousand) Only

Asstt. Executive Engineer, PWD Executive Engineer PWD

Jorhat Territorial Road Sub Division-II Jorhat, Dergaon & Titabor Territorial
Road Division, Jorhat

Countersigned By

Superintending Engineer, PWRD

Jorhat Road Circle, Jorhat
 ESTIMATE OF COST
Drain analysis for 1.2 m x 1.2 m
Sl. Length Width Rate Amount
Item Description Unit No. Depth (m) Quantity
No. (m) (m) (Rs.) (Rs.)
1 2 4 5 6 7 8 9 10 11
1. STRUCTURE WORKS
12.1 Excavation for Structures (Earth work in excavation of foundation of structures as per drawing and
technical specification, including setting out, construction of shoring and bracing, removal of stumps
1.1 and other deleterious matter, dressing of sides and bottom and backfilling with approved material. B. Cum AS PER QTTY. STATEMENT I & II
Mechanical Means I) In ordinary soil, with dewatering, (i) Depth up to 3.00m

346.50 113.00 39154.00

12.3 Sand Filling in Foundation Trenches as per Drawing & Technical Specification
1.2 Cum AS PER QTTY. STATEMENT I & II
265.65 1455.10 386547.00
12.4 PCC [Link] in Foundation (Plain cement concrete [Link] nominal mix in foundation with crushed
1.4 stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by Cum AS PER QTTY. STATEMENT I & II
vibration including curing for 14 days.)
130.90 7267.00 951250.00
12.8 Plain/Reinforced cement concrete, in open foundation complete as per drawing and technical
1.5 specification including steel shuttering formwork.(N) Without plasticiser, (C) RCC Grade M20, Case I : - Cum AS PER QTTY. STATEMENT I & II
Using concrete Mixer
173.25 5897.60 1021759.00
13.5 Plain/Reinforced cement concrete, in sub structure complete as per drawing and technical
1.6 specification and steel shuttering formwork (N) without plasticiser, (E) RCC M20, (a) Height upto 5.0m, Cum AS PER QTTY. STATEMENT I & II
Case I : Using concrete mixer
277.20 6620.00 1835064.00
14.1 Furnishing and Placing Reinforced/Prestressed cement concrete in super-structure as per drawing
and Technical Specification' including steel shuttering formwork. (N) without plasticiser, A. RCC Grade
1.7 M20, Case -I Using Concrete Mixer, (i) For solid slab super-structure, (a) Height upto 5m Cum AS PER QTTY. STATEMENT I & II
173.25 7221.63 1251147.00
13.6 Supplying, fitting and placing TMT bar reinforcement in sub-structure complete as per drawing and
1.8 technical specifications i) 'TMT CRS ( Fe-500)reinforcement bar MT AS PER QTTY. STATEMENT II
56.320 47543.60 2677679.00
13.9 Back filling behind abutment, wing wall and return wall complete as per drawing and Technical
1.9 specification Cum 10 X 1 X 0.5X 1
(ii) With sandy material 5.00 1613.00 8065.00
13.8 Providing weep holes in Brick masonry/Plain/Reinforced concrete abutment, wing wall/return wall
1.10 with 100 mm dia AC pipe, extending through the full width of the structure with slope of 1V :20H Each
towards drawing foce. Complete as per drawing and Technical specification. 5 5 119.20 596.00
Total ₹ 8,171,262.00
Add @ 13.0 % for GST, LWC & Swaccha Bharat = ₹ 1,552,539.78
GRAND TOTAL (for 10.00 m) = ₹ 9,723,802.00
Per Metre Cost. = Rs. ₹ 972,380.20
 ESTIMATE OF COST

₹ 2.05

₹ 9,723,802.00
Name of work:-Construction of Napam Village Road (Napam Gaon to Napam Gaon tiniali part I connecting Akshaypatra foundation) from Ch. 0.00 m to 360.00 m and 1110.00 m to 1565.00 m under Mukhya
Mantrir Pakipath Nirman Aachani for the year 2022-23 of District Jorhat (Jorhat LAC)
150mm Quantity Statement-II

1200mm

1200mm
150mm

150mm
150mm
100mm PCC
150mm Sand Filling

Chainage
Inner Height of Drain (m)

Cover Slab Thickness (m)

Inner Width of Drain (m)

E/W in excavation Sand Filling PCC RCC

Existing
Length (m)

Drain
Section
(width x
height)
From

To

Calculation Qtty (m3) Calculation Qtty (m3) Calculation Qtty (m3) Calculation Qtty (m3)

Base Slab 770 x ( 1 x 1.50 x 0.15 ) .= 173.25

Wall 770 x ( 2 x 1.20 x 0.15 ) .= 277.20

A B
770

770

1.2 1.2 0.150 0.0 x 0.00 x ( 2.90 x 0.50 .- 1.00 x 1.00 ) .= 346.50 770 x 2.3 x 0.15 .= 265.65 770 x 1.70 x 0.10 .= 130.90

Cover Slab 770 x ( 1 x 1.50 x 0.150 ) .= 173.25

Total = 770 Total .= 346.50 Total = 265.65 Total = 130.90 RCC Qtty, Base Slab (Foundation) .= 173.25
RCC Qtty, Wall (Sub-Structure) .= 277.20
RCC Qtty, Cover Slab (Super Structure) .= 173.25
 1 10 mm @ 150mm C/c Top Bar
Quantity Statement-III

2 12 mm @ 150mm C/c Bottom Bar

3 8 mm @ 200mm C/c Distrbution Bar

8 mm @ 200mm C/C Distrbution Bar
4
5 10 mm @ 150 C/C Outer Bar

6 10 mm @ 150mm C/C Inner Bar

7 10 mm @ 150mm C/C top face bar

Reinforcement

Type 4 (Distribution bar in Type 7 (bottom slab top face

Type 1 (cover slab top face bar) Type 2 (cover slab bottom bar) Type 3 (cover slab Distribution bar) Type 5 ( outer bar "U") Type 6 ( inner bar "L")
wall & bottom slab) bar)

Total Wt.
(MT)
Cutting Length

Cutting Length

Cutting Length

Cutting Length

Cutting Length

Cutting Length

Cutting Length
Spacing (mm)

Spacing (mm)

Spacing (mm)

Spacing (mm)

Spacing (mm)

Spacing (mm)

Spacing (mm)
Bar Dia (mm)

Bar Dia (mm)

Bar Dia (mm)

Bar Dia (mm)

Bar Dia (mm)

Bar Dia (mm)

Bar Dia (mm)

Nos. of bars

Nos. of bars

Nos. of bars

Nos. of bars

Nos. of bars

Nos. of bars

Nos. of bars
Wt. (MT)

Wt. (MT)

Wt. (MT)

Wt. (MT)

Wt. (MT)

Wt. (MT)

Wt. (MT)
each (m)

each (m)

each (m)

each (m)

each (m)

each (m)

each (m)
1.55 10 150 5134 4.93 1.55 12 150 5134 7.08 770 8 200 14 4.26 770 8 200 38 11.56 3.94 10 150 5134 12.54 1.73 10 150 10268 11.01 1.55 10 150 5134 4.93 56.320

Total = 56.32
Name of Work: Construction of RCC Drain and Cross Drain at JEC Road under
CIDF Jorhat for the year 2021-22 under PWRD, Jorhat, Dergaon & Titabor
Territorial Road Division

LATITUDE & LONGITUDE STATEMENT

LOCATION CHIANGE LATITUDE LONGITUDE

STARTING POINT 0.00m 26.752911 94.225415

ENDING POINT 965.00 m 26.752809 94.725809

Asstt. Executive Engineer, PWRD Executive Engineer,PWD

Jorhat Territorial Road Sub Division-II
Jorhat ,Dergaon & Titabor Territorial
Road Division
 GOVT. OF ASSAM
PUBLIC WORKS DEPARTMENT
NAME OF CIRCLE : PWD, JORHAT ROAD CIRCLE ,JORHAT
NAME OF DIVISION : JORHAT , DERGAON & TITABOR TERRITORIAL ROAD
DIVISION
NAME OF SUB-DIVISION : JORHATTERRITORIAL ROAD DIVISION No. II
Estimated Amount : Rs. 199.55 Lakhs
(Rupees One Crores Ninety Nine Lakhs Fifty five Thousand) Only

Name of Work: Construction of RCC Drain and Cross Drain at JEC Road under CIDF Jorhat
for the year 2021-22 under PWRD, Jorhat, Dergaon & Titabor Territorial Road Division,
Jorhat
This estimate amounting to Rs199.55 Lakhs (Rupees One Crores Ninety Nine Lakhs Fifty
five Thousand) Only has been framed by the Executive Engineer, PWD, Jorhat Dergaon & Titabor
Territorial Road Division, Jorhat to show the probable cost of the above mentioned Road.

REPORT
Jorhat is located in between 26.757847 lattitude and 94.209824 longitude. It is above 98.98 metre
above MSL. Yearly average rainfall is 2200 mm. It had only 2899 people in Jorhat in 1901, but now more
than 1.75 lakh. It has more than 155 kms Small and big drains and rivulets in urban Jorhat. The speciality of
Jorhat is that it has a natural gradient 1 in 1000 from S.E to N.W and all the natural and man made drains
are running along this direction. Storm water of Garmur portion starting from Itakhuli to Shankarur along JEC
road flows to Toklai river. So there is no existing proper drain to flow out the storm water from nearby area of
JEC Road. Hence, the road is damaged very severly. Due to existence of narrow opening at various
stretches of this drain, water logging occurs at those localities causing many problems to in the inhanbitants.
Therefore, Construction of new drain along the JEC road is proposed by the local people to mitigate the
water logging problem to those places.
In view of the public demand this estimate is prepared as desired by MLA, Jorhat LAC , Sjt. Hitendra
Nath Goswami with the following provisions:-

1) Construction of RCC Cover Drain of Size 1.2 mx 1.2 m

2) Construction of box culvert 1.5m x1.5m x 6.0 m

This estimate has been prepared based on the rates as per Chief Engineer PWRD, Assam Schedule of
Rates for 2020-21 APWD, NH.

All works will be carried out as per APWD general specification current in the state.

Executive Engineer,PWD
Jorhat Dergaon & Titabor Territorial Road Division
Jorhat.
Division
 Govt of Asssam
Public Works Deapartment
Name of work Construction of RCC Drain and Cross Drain at JEC Road under CIDF Jorhat for
the year 2021-22 under PWRD, Jorhat, Dergaon & Titabor Territorial Road
Division

Name of Circle : Jorhat Road Circle, Jorhat.

Name of Division : PWRD, Jorhat, Dergaon & Titabor Territorial Road Division
Name of Sub-Division : P.W.D Jorhat Territorial Road Sub-Division -II .
Estimated Amount Rs. 199.55 Lakhs
(Rupees One Crore Ninety Nine Lakhs Fifty five Thousand) Only
This estimate amounting to Rs. 199.55 Lakhs (Rupees One Crore Ninety Nine Lakhs Fifty five Thousand)
Only is framed by the Executive Engineer, PWRD, Jorhat, Dergaon & Titabor Territorial Road Division,
Jorhat to show the prabable cost of Construction of the above mentioned work.

REPORT
Jorhat is located in between 26.757847 lattitude and 94.209824 longitude. It is above
98.98 metre above MSL. Yearly average rainfall is 2200 mm. It had only 2899 people in Jorhat in 1901,
but now more than 1.75 lakh. It has more than 155 kms Small and big drains and rivulets in urban
Jorhat. The speciality of Jorhat is that it has a natural gradient 1 in 1000 from S.E to N.W and all the
natural and man made drains are running along this direction. Storm water of Garmur portion starting
from Itakhuli to Shankarur along JEC road flows to Toklai river. So there is no existing proper drain to
flow out the storm water from nearby area of JEC Road. Hence, the road is damaged very severly. Due
to existence of narrow opening at various stretches of this drain, water logging occurs at those localities
causing many problems to in the inhanbitants. Therefore, Construction of new drain along the JEC road
is proposed by the local people to mitigate the water logging problem to those places.
In view of the public demand this estimate is prepared as desired by MLA, Jorhat LAC , Sjt.
Hitendra Nath Goswami with the following provisions:-

1) Construction of RCC Cover Drain of Size 1.2 mx 1.2 m

2) Construction of box culvert 1.5m x1.5m x 6.0 m

This estimate has been prepared based on the rates as per Chief Engineer PWRD, Assam
Schedule of Rates for 2020-21 APWD, NH.

All works will be carried out as per APWD general specification current in the state.

Executive Engineer, PWRD

Jorhat, Dergaon & Titabor Territorial Road Division
Jorhat
 GOVERNMENT OF ASSAM
PUBLIC WORKS ROADS DEPARTMENT
NAME OF CIRCLE : PWD, JORHAT ROAD CIRCLE ,JORHAT

NAME OF DIVISION : JORHAT , DERGAON & TITABOR TERRITORIAL ROAD

DIVISION
NAME OF SUB-DIVISION : JORHATTERRITORIAL ROAD DIVISION No. II
Name of Work: Construction of RCC Drain and Cross Drain at JEC Road under CIDF Jorhat
for the year 2021-22 under PWRD, Jorhat, Dergaon & Titabor Territorial Road Division,
Jorhat

ABSTRACT OF COST
1 Excavation for structure Rs. 191,912.00
2 Sand Filling Rs. 570,301.00
3 PCC [Link] Rs. 1,243,656.00
4 RCC M20 in open foundation Rs. 2,451,882.00
5 RCC M20 in Sub Structure Rs. 3,035,071.00
6 RCC M20 in super Structure Rs. 2,071,778.00
7 TMT bar Rs. 6,217,466.00
8 Back filling Rs. 1,634,577.00
9 Weep Holes Rs. 242,275.00
Rs. 17,658,918.00
Add 12% for GST & 1% LWC 2295659.34
Grand Total= Rs. 19,954,577.34
Say Rs Rs. 199.55n Lakhs

(Rupees One Crores Ninety Nine lakhs Fifty Five Thousand) Only

Asstt. Executive Engineer,PWD Executive Engineer,PWD

Jorhat Territorial Road Sub-Division II Jorhat Dergaon & Titabor Territorial Road Division
Jorhat. Jorhat.

Counter Signed by

Superintending Engineer P.W.D

Jorhat Road Circle
 INDEX

SL NO CONTENT PAGE NO
1 Lattitude & Longitude Statement 1
2 Land availability Certificate 2
3 Non Duplicity Certificate 3
4 Report 4
5 Abstract 5
6 Estimate of Cost 6-7
7 Drain Statement 8-9
8 Drawing 10
9 Culvert Statement 11-16
10 Site Plan 17
11 Rate Analysis 18
12 Quarry Map 19
13 Google map 20
14 Photographs 21
 GOVT. OF ASSAM

PUBLIC WORKS ROADS DEPARTMENT

JORHAT, DERGAON & TITABOR TERRITORIAL ROAD DIVISION

DISTRICT :- JORHAT
LAC :- JORHAT

Name of Work: Construction of RCC Drain and Cross Drain at JEC

Road under CIDF Jorhat for the year 2021-22 under PWRD, Jorhat,
Dergaon & Titabor Territorial Road Division

ESTIMATED AMOUNT = Rs. 199.55 Lakh

(Rupees One Crores Ninety Nine Lakhs Fifty Five Thousand) Only
 RCC DRAIN
12mm @ 150 C/c
8 mm @ 200C/c Distrbution Bar
10mm @ 150 C/c
1500m
m 150mm
150mm
150mm

8 mm @ 200C/c
Distrbution Bar

1200m
m 10mm @ 150 C/c Inner
1200mm

10mm @ 150 C/c

8 mm dia @ 200 c/c

150mm

100mm

Sand Filling 150 mm

TYPICAL SECTION ( NOT TO SCALE )

Asstt. Executive Engineer, PWRD Executive Engineer, PWRD

Jorhat Territorial Road Sub-Division - I Jorhat, Dergaon & Titabor Territorial Road Division
 QUARRY MAP

Name of Work: Construction of RCC Drain and Cross Drain at JEC Road under CIDF Jorhat for the year 2021-22 under PWRD, Jorhat, Dergaon & Titabor
Territorial Road Division

32Km

To Dergaon A T Road NH-37 Jhanji To Sivasagar

F E

KKH Rd

Km 6
Borpatra Ali

Km 29

Gar-Ali
Na-Ali

D Simoluguri
Amguri

Dhodar Ali C
K.B. Rd JEC Road (Proposed Drain)

Romoni Ali

Km 13
B

A 3 Km
Quarry road, AB = 3.00 Km
Main road, BC = 13.00 Km
CD = 29.00 Km BIHUBOR
DE = 6.00 Km QUARRY
EF = 32.00 Km
PROJECT SITE = 2.00 Km
Total = 85.00 Km

#REF! #REF!
#NAME?
#REF!