Segment Country Product Discount Band Units Sold Manufacturing Price
Small Business Mexico Paseo None 788 $10.00
United States of
Enterprise America Carretera Low 330 $3.00
United States of
Small Business America Montana Low 2498 $5.00
Small Business Germany Paseo Medium 1123 $10.00
Enterprise Germany Amarilla Medium 994 $260.00
Small Business Canada Montana Medium 1283 $5.00
Small Business France Montana Medium 322 $5.00
Enterprise Mexico Amarilla High 947 $260.00
Enterprise Canada Carretera High 2416 $3.00
Enterprise France Carretera High 1023 $3.00
Enterprise Canada Montana None 345 $5.00
Enterprise Canada Velo None 345 $120.00
Small Business Mexico Carretera Low 494 $3.00
United States of
Enterprise America Montana Low 663 $5.00
United States of
Enterprise America Velo Low 663 $120.00
Small Business Mexico VTT Low 494 $250.00
Small Business Germany Carretera Low 214 $3.00
Enterprise Germany Paseo Low 809 $10.00
Enterprise Mexico Paseo Low 2145 $10.00
Enterprise Germany Velo Low 809 $120.00
Enterprise Mexico Velo Low 2145 $120.00
Sale Price Gross Sales Discounts Sales COGS
$300.00 $2,36,400.00 $0.00 $2,36,400.00 $1,97,000.00
$125.00 $41,250.00 $412.50 $40,837.50 $40,425.00 $39,600.00
$300.00 $7,49,400.00 $7,494.00 $7,41,906.00 $6,24,500.00
$300.00 $3,36,900.00 $23,583.00 $3,13,317.00 $2,80,750.00
$125.00 $1,24,250.00 $8,697.50 $1,15,552.50 $1,19,280.00
$300.00 $3,84,900.00 $30,792.00 $3,54,108.00 $3,20,750.00
$300.00 $96,600.00 $8,694.00 $87,906.00 $80,500.00
$125.00 $1,18,375.00 $13,021.25 $1,05,353.75 $1,13,640.00
$125.00 $3,02,000.00 $36,240.00 $2,65,760.00 $2,89,920.00
$125.00 $1,27,875.00 $17,902.50 $1,09,972.50 $1,22,760.00
$125.00 $43,125.00 $0.00 $43,125.00 $41,400.00
$125.00 $43,125.00 $0.00 $43,125.00 $41,400.00
$300.00 $1,48,200.00 $1,482.00 $1,46,718.00 $1,23,500.00
$125.00 $82,875.00 $828.75 $82,046.25 $79,560.00
$125.00 $82,875.00 $828.75 $82,046.25 $79,560.00
$300.00 $1,48,200.00 $1,482.00 $1,46,718.00 $1,23,500.00
$300.00 $64,200.00 $1,284.00 $62,916.00 $53,500.00
$125.00 $1,01,125.00 $2,022.50 $99,102.50 $97,080.00
$125.00 $2,68,125.00 $5,362.50 $2,62,762.50 $2,57,400.00
$125.00 $1,01,125.00 $2,022.50 $99,102.50 $97,080.00
$125.00 $2,68,125.00 $5,362.50 $2,62,762.50 $2,57,400.00
Profit
$39,400.00 $26,00,400.00
$1,237.50 $81,675.00
$1,17,406.00 $77,48,796.00
$32,567.00 $21,49,422.00
-$3,727.50 -$2,46,015.00
$33,358.00 $22,01,628.00
$7,406.00 $22,01,628.00
-$8,286.25 -$5,46,892.50
-$24,160.00 -$15,94,560.00
-$12,787.50 -$8,43,975.00
$1,725.00 $1,13,850.00
$1,725.00 $1,13,850.00
$23,218.00 $15,32,388.00
$2,486.25 $1,64,092.50
$2,486.25 $1,64,092.50
$23,218.00 $15,32,388.00
$9,416.00 $6,21,456.00
$2,022.50 $1,33,485.00
$5,362.50 $3,53,925.00
$2,022.50 $1,33,485.00
$5,362.50 $3,53,925.00
