IRDAI Disclosures for Bajaj Allianz 2024
IRDAI Disclosures for Bajaj Allianz 2024
Other income
Miscellaneous income 35 - - - 35 1,638 - - - - 1,638 324 13 - 1 - 338 2,011
Income on unclaimed amount of Policyholder 86 - - - 86 - - - - - - - - - - - - 86
Contribution from Shareholders' A/c
(a) Towards Excess Expenses of Management - - - - - - - - - - - - - - - - - -
(b) Others (Towards remuneration of MD/CEO/WTD/Other KMPs) 276 1 - - 277 217 - - - - 217 141 16 - 1 - 158 652
Sub-Total 397 1 - - 398 1,855 - - - - 1,855 465 29 - 2 - 496 2,749
Total (A) 561,022 3,294 - - 564,316 267,672 - 154 - - 267,826 290,498 50,435 - 162 443 341,538 1,173,680
Commission L-5 22,769 - - - 22,769 22,808 - - - - 22,808 34,697 1,900 - 4 - 36,601 82,178
Operating expenses related to insurance business L-6 43,214 39 - - 43,253 32,009 - 5 - - 32,014 30,628 3,392 - 20 4 34,044 109,311
Provision for doubtful debts 22 - - - 22 22 - - - - 22 21 1 - - - 22 66
Bad debts written off 13 - - - 13 10 - - - - 10 9 - - - - 9 32
Provision for Tax (Net of reversals) 272 - - - 272 (1) - - - - (1) (133) 50 - 1 - (82) 189
Provisions (other than taxation)
(a) For diminution in the value of investments (Net) - - - - - - - - - - - - - - - - - -
(b) Others** - - - - - 35 - - - - 35 (8) - - - - (8) 27
Investments written off - - - - - - - - - - - - - - - - - -
Goods and Services Tax on ULIP Charges 5,514 32 - - 5,546 - - - - - - - - - - - - 5,546
Total (B) 71,804 71 - - 71,875 54,883 - 5 - - 54,888 65,214 5,343 - 25 4 70,586 197,349
Benefits paid (Net) L-7 213,426 2,983 - - 216,409 51,989 - 232 - - 52,221 70,033 6,030 - 104 615 76,782 345,412
Interim and Terminal bonuses paid - - - - - 15,928 - 58 - - 15,986 - - - - - - 15,986
Change in valuation of liability in respect of life policies
(a) Gross*** 283 (3) - - 280 144,484 - (129) - - 144,355 136,334 37,200 - (28) (184) 173,322 317,957
(b) Amount ceded in Reinsurance 605 - - - 605 (219) - - - - (219) (1,106) - - - - (1,106) (720)
(c) Amount accepted in Reinsurance - - - - - - - - - - - - - - - - - -
(d) Fund Reserve for Linked Policies 299,524 (161) - - 299,363 - - - - - - - - - - - - 299,363
(e) Fund for Discontinued Policies 10,827 - - - 10,827 - - - - - - - - - - - - 10,827
Total (C) 524,665 2,819 - - 527,484 212,182 - 161 - - 212,343 205,261 43,230 - 76 431 248,998 988,825
Surplus/(Deficit) (D) = (A) - (B) - (C) (35,447) 404 - - (35,043) 607 - (12) - - 595 20,023 1,862 - 61 8 21,954 (12,494)
Amount transferred from Shareholders' Account (Non-technical Account) 36,795 - - - 36,795 - - - - - - 3,449 (1,846) - (40) (3) 1,560 38,355
Amount Available For Appropriation 1,348 404 - - 1,752 607 - (12) - - 595 23,472 16 - 21 5 23,514 25,861
Appropriations
Transfer to Shareholders’ account 1,080 404 - - 1,484 - - - - - - 23,472 16 - 21 5 23,514 24,998
Transfer to other reserves - - - - - - - - - - - - - - - - - -
Balance being funds for future appropriations 268 - - - 268 607 - (12) - - 595 - - - - - - 863
Total 1,348 404 - - 1,752 607 - (12) - - 595 23,472 16 - 21 5 23,514 25,861
Details of surplus
(a) Interim and Terminal bonuses paid - - - - - 15,928 - 58 - - 15,986 - - - - - - 15,986
(b) Allocation of bonus to policyholders - - - - - - - - - - - - - - - - - -
(c) Surplus/(Deficit) shown in the Revenue Account 1,348 404 - - 1,752 607 - (12) - - 595 23,472 16 - 21 5 23,514 25,861
Total Surplus 1,348 404 - - 1,752 16,535 - 46 - - 16,581 23,472 16 - 21 5 23,514 41,847
Notes:
*Represents the deemed realised gain as per norms specified by the Authority
**Represents impairment on policy loan
*** Represents Mathematical Reserves after allocation of bonus
Other income
Miscellaneous income 44 - - - 44 3,122 - - - - 3,122 568 20 - 1 - 589 3,755
Income on unclaimed amount of Policyholder 184 - - - 184 - - - - - - - - - - - - 184
Contribution from Shareholders' A/c - - - -
(a) Towards Excess Expenses of Management - - - - - - - - - - - - - - - - - -
(b) Others (Towards remuneration of MD/CEO/WTD/Other KMPs) 513 2 - - 515 382 - - - - 382 263 34 - 1 - 298 1,195
Sub-Total 741 2 - - 743 3,504 - - - - 3,504 831 54 - 2 - 887 5,134
Total (A) 1,146,708 6,766 - - 1,153,474 433,929 - 297 - - 434,226 534,377 90,765 - 312 551 626,005 2,213,705
Commission L-5 32,475 - - - 32,475 34,547 - - - - 34,547 62,123 3,248 - 9 - 65,380 132,402
Operating expenses related to insurance business L-6 83,513 87 - - 83,600 61,648 - 10 - - 61,658 62,435 7,580 - 46 4 70,065 215,323
Provision for doubtful debts 41 - - - 41 44 - - - - 44 46 2 - - - 48 133
Bad debts written off 24 - - - 24 26 - - - - 26 27 1 - - - 28 78
Provision for Tax (Net of reversals) (169) - - - (169) 80 - - - - 80 91 (2) - - - 89 -
Provisions (other than taxation)
(a) For diminution in the value of investments (Net) - - - - - - - - - - - - - - - - - -
(b) Others** - - - - - 54 - - - - 54 6 - - - - 6 60
Investments written off - - - - - - - - - - - - - - - - - -
Goods and Services Tax on ULIP Charges 10,423 64 - - 10,487 - - - - - - - - - - - - 10,487
Total (B) 126,307 151 - - 126,458 96,399 - 10 - - 96,409 124,728 10,829 - 55 4 135,616 358,483
Benefits paid (Net) L-7 388,467 6,664 - - 395,131 92,565 - 370 - - 92,935 139,422 11,327 - 239 787 151,775 639,841
Interim and Terminal bonuses paid - - - - - 25,492 - 96 - - 25,588 - - - - - - 25,588
Change in valuation of liability in respect of life policies
(a) Gross*** (486) (1) - - (487) 217,655 - (187) - - 217,468 240,033 69,555 - (2) (249) 309,337 526,318
(b) Amount ceded in Reinsurance 524 - - - 524 (71) - - - - (71) (1,887) - - (1) - (1,888) (1,435)
(c) Amount accepted in Reinsurance - - - - - - - - - - - - - - - - - -
(d) Fund Reserve for Linked Policies 658,692 (624) - - 658,068 - - - - - - - - - - - - 658,068
(e) Fund for Discontinued Policies 32,394 (63) - - 32,331 - - - - - - - - - - - - 32,331
Total (C) 1,079,591 5,976 - - 1,085,567 335,641 - 279 - - 335,920 377,568 80,882 - 236 538 459,224 1,880,711
Surplus/(Deficit) (D) = (A) - (B) - (C) (59,190) 639 - - (58,551) 1,889 - 8 - - 1,897 32,081 (946) - 21 9 31,165 (25,489)
Amount transferred from Shareholders' Account (Non-technical Account) 61,360 - - - 61,360 - - - - - - 14,777 980 - - - 15,757 77,117
Amount Available For Appropriation 2,170 639 - - 2,809 1,889 - 8 - - 1,897 46,858 34 - 21 9 46,922 51,628
Appropriations
Transfer to Shareholders’ account 1,317 639 - - 1,956 - - - - - - 46,858 34 - 21 9 46,922 48,878
Transfer to other reserves - - - - - - - - - - - - - - - - - -
Balance being funds for future appropriations 853 - - - 853 1,889 - 8 - - 1,897 - - - - - - 2,750
Total 2,170 639 - - 2,809 1,889 - 8 - - 1,897 46,858 34 - 21 9 46,922 51,628
Details of surplus
(a) Interim and Terminal bonuses paid - - - - - 25,492 - 96 - - 25,588 - - - - - - 25,588
(b) Allocation of bonus to policyholders - - - - - - - - - - - - - - - - - -
(c) Surplus/(Deficit) shown in the Revenue Account 2,170 639 - - 2,809 1,889 - 8 - - 1,897 46,858 34 - 21 9 46,922 51,628
Total Surplus 2,170 639 - - 2,809 27,381 - 104 - - 27,485 46,858 34 - 21 9 46,922 77,216
Notes:
*Represents the deemed realised gain as per norms specified by the Authority
**Represents impairment on policy loan
*** Represents Mathematical Reserves after allocation of bonus
Other income
Miscellaneous income 130 - - - 130 1,310 - - - - 1,310 267 7 - - - 274 1,714
Income on unclaimed amount of Policyholder 763 - - - 763 - - - - - - - - - - - - 763
Contribution from Shareholders' A/c
(a) Towards Excess Expenses of Management - - - - - - - - - - - - - - - - - -
(b) Others - - - - - - - - - - - - - - - - - -
Sub-Total 893 - 893 1,310 - 1,310 267 7 - - - 274 2,477
Total (A) 353,502 1,945 - - 355,447 169,531 - 187 - - 169,718 250,780 41,947 - 218 110 293,055 818,220
Commission L-5 5,549 (2) - - 5,547 18,301 - - - - 18,301 22,692 1,205 - 7 - 23,904 47,752
Operating expenses related to insurance business L-6 29,813 56 - - 29,869 31,118 - 5 - - 31,123 22,590 3,485 - 25 - 26,100 87,092
Provision for doubtful debts (2) - - - (2) 4 - - - - 4 (10) 1 - - - (9) (7)
Bad debts written off 6 - - - 6 16 - - - - 16 16 - - - - 16 38
Provision for Tax (Net of reversals) (716) - - - (716) 10 - - - - 10 693 (173) - (1) (1) 518 (188)
Provisions (other than taxation)
(a) For diminution in the value of investments (Net) - - - - - 655 - - - - 655 - - - - - - 655
(b) Others** - - - - - 26 - - - - 26 - - - - - - 26
Investments written off - - - - - - - - - - - - - - - - - -
Goods and Services Tax on ULIP Charges 4,183 38 - - 4,221 - - - - - - - - - - - - 4,221
Total (B) 38,833 92 - - 38,925 50,130 - 5 - - 50,135 45,981 4,518 - 31 (1) 50,529 139,589
Benefits paid (Net) L-7 148,309 4,393 - - 152,702 59,485 - 246 - - 59,731 75,934 3,005 - 105 119 79,163 291,596
Interim and Terminal bonuses paid - - - - - 9,664 - 51 - - 9,715 - - - - - - 9,715
Change in valuation of liability in respect of life policies
(a) Gross*** (196) (29) - - (225) 50,047 - (190) - - 49,857 114,203 38,787 - 123 35 153,148 202,780
(b) Amount ceded in Reinsurance - - - - - - - - - - - (785) - - (1) - (786) (786)
(c) Amount accepted in Reinsurance - - - - - - - - - - - - - - - - - -
(d) Fund Reserve for Linked Policies 170,676 (2,265) - - 168,411 - - - - - - - - - - - - 168,411
(e) Fund for Discontinued Policies 8,710 (553) - - 8,157 - - - - - - - - - - - - 8,157
Total (C) 327,499 1,546 - - 329,045 119,196 - 107 - - 119,303 189,352 41,792 - 227 154 231,525 679,873
Surplus/(Deficit) (D) = (A) - (B) - (C) (12,830) 307 - - (12,523) 205 - 75 - - 280 15,447 (4,363) - (40) (43) 11,001 (1,242)
Amount transferred from Shareholders' Account (Non-technical Account) 13,765 (3) - - 13,762 - - - - - - 8,562 4,363 - 40 43 13,008 26,770
Amount Available For Appropriation 935 304 - - 1,239 205 - 75 - - 280 24,009 - - - - 24,009 25,528
Appropriations
Transfer to Shareholders’ account 935 304 - - 1,239 - - - - - - 24,009 - - - - 24,009 25,248
Transfer to other reserves - - - - - - - - - - - - - - - - - -
Balance being funds for future appropriations - - - - - 205 - 75 - - 280 - - - - - - 280
Total 935 304 - - 1,239 205 - 75 - - 280 24,009 - - - - 24,009 25,528
Details of surplus
(a) Interim and Terminal bonuses paid - - - - - 9,664 - 51 - - 9,715 - - - - - - 9,715
(b) Allocation of bonus to policyholders - - - - - - - - - - - - - - - - - -
(c) Surplus/(Deficit) shown in the Revenue Account 935 304 - - 1,239 205 - 75 - - 280 24,009 - - - - 24,009 25,528
Total Surplus 935 304 - - 1,239 9,869 - 126 - - 9,995 24,009 - - - - 24,009 35,243
Notes:
*Represents the deemed realised gain as per norms specified by the Authority
**Represents impairment on policy loan
*** Represents Mathematical Reserves after allocation of bonus
Other income
Miscellaneous income 248 - - - 248 2,628 - - - - 2,628 536 20 - 4 - 560 3,436
Income on unclaimed amount of Policyholder 1,138 - - - 1,138 - - - - - - - - - - - - 1,138
Contribution from Shareholders' A/c
(a) Towards Excess Expenses of Management - - - - - - - - - - - - - - - - - -
(b) Others - - - - - - - - - - - - - - - - - -
Sub-Total 1,386 - 1,386 2,628 - 2,628 536 20 - 4 - 560 4,574
Total (A) 802,125 6,023 - - 808,148 272,487 - 343 - - 272,830 457,600 73,411 - 401 243 531,655 1,612,633
Commission L-5 10,002 (2) - - 10,000 23,172 - - - - 23,172 36,198 1,908 - 15 - 38,121 71,293
Operating expenses related to insurance business L-6 63,923 101 - - 64,024 45,697 - 10 - - 45,707 56,638 7,738 - 50 1 64,427 174,158
Provision for doubtful debts 6 - - - 6 12 - - - - 12 19 1 - - - 20 38
Bad debts written off 12 - - - 12 22 - - - - 22 33 1 - - - 34 68
Provision for Tax (Net of reversals) (894) - - - (894) 26 - - - - 26 824 (199) - (1) (1) 623 (245)
Provisions (other than taxation)
(a) For diminution in the value of investments (Net) - - - - - 2,995 - - - - 2,995 - - - - - - 2,995
(b) Others** - - - - - 24 - - - - 24 (25) - - - - (25) (1)
Goods and Services Tax on ULIP Charges 8,153 76 - - 8,229 - - - - - - - - - - - - 8,229
Total (B) 81,202 175 - - 81,377 71,948 - 10 - - 71,958 93,687 9,449 - 64 - 103,200 256,535
Benefits paid (Net) L-7 280,983 8,713 - - 289,696 101,840 - 355 - - 102,195 136,215 6,018 - 220 786 143,239 535,130
Interim and Terminal bonuses paid - - - - - 17,355 - 62 - - 17,417 - - - - - - 17,417
Change in valuation of liability in respect of life policies
(a) Gross*** (344) (30) - - (374) 80,962 - (195) - - 80,767 199,137 65,130 - 159 (506) 263,920 344,313
(b) Amount ceded in Reinsurance - - - - - - - - - - - (1,172) - - - - (1,172) (1,172)
(c) Amount accepted in Reinsurance - - - - - - - - - - - - - - - - - -
(d) Fund Reserve for Linked Policies 444,664 (2,235) - - 442,429 - - - - - - - - - - - - 442,429
(e) Fund for Discontinued Policies 27,875 (904) - - 26,971 - - - - - - - - - - - - 26,971
Total (C) 753,178 5,544 - - 758,722 200,157 - 222 - - 200,379 334,180 71,148 - 379 280 405,987 1,365,088
Surplus/(Deficit) (D) = (A) - (B) - (C) (32,255) 304 - - (31,951) 382 - 111 - - 493 29,733 (7,186) - (42) (37) 22,468 (8,990)
Amount transferred from Shareholders' Account (Non-technical Account) 33,190 - - - 33,190 - - - - - - 21,279 7,186 - 42 43 28,550 61,740
Amount Available For Appropriation 935 304 - - 1,239 382 - 111 - - 493 51,012 - - - 6 51,018 52,750
Appropriations
Transfer to Shareholders’ account 935 304 - - 1,239 - - - - - - 51,012 - - - 6 51,018 52,257
Transfer to other reserves - - - - - - - - - - - - - - - - - -
Balance being funds for future appropriations - - - - - 382 - 111 - - 493 - - - - - - 493
Total 935 304 - - 1,239 382 - 111 - - 493 51,012 - - - 6 51,018 52,750
Details of surplus
(a) Interim and Terminal bonuses paid - - - - - 17,355 - 62 - - 17,417 - - - - - - 17,417
(b) Allocation of bonus to policyholders - - - - - - - - - - - - - - - - - -
(c) Surplus/(Deficit) shown in the Revenue Account 935 304 - - 1,239 382 - 111 - - 493 51,012 - - - 6 51,018 52,750
Total Surplus 935 304 - - 1,239 17,737 - 173 - - 17,910 51,012 - - - 6 51,018 70,167
Notes:
*Represents the deemed realised gain as per norms specified by the Authority
**Represents impairment on policy loan
*** Represents Mathematical Reserves after allocation of bonus
For the quarter ended For the period ended For the quarter ended For the period ended
Particulars
30 September 2024 30 September 2024 30 September 2023 30 September 2023
Amounts transferred from the Policyholders' account (Technical Account) 24,998 48,878 25,248 52,257
Expenses other than those directly related to the insurance business 740 1,052 854 1,320
Remuneration of KMP include MD and CEO over and above specified limits - - 609 1,006
Contribution to Policyholders' A/c
(a) Towards Excess Expenses of Management - - - -
(b) Others (Towards remuneration of MD/CEO/WTD/Other KMPs) 652 1,195 - -
Interest on subordinated debt - - - -
Expenses towards CSR activities 222 511 207 406
Penalties - - - -
Bad debts written off - - - -
Amount Transferred to Policyholders' Account 38,355 77,117 26,770 61,740
Provisions (other than taxation) - -
(a) For diminution in value of investment(Net) - - 201 1,204
(b) Provision for doubtful debts - - - -
Investments written off - - - -
Others - - - -
Total (B) 39,969 79,875 28,641 65,676
Appropriations
(a) Balance at the beginning of the period 904,825 944,855 904,146 933,811
(b) Interim dividends paid during the period - - - -
(c) Final dividend paid during the period - 49,734 - 45,213
(d) Transfer to reserves/ other accounts - - - -
Profit carried forward to the Balance Sheet 919,624 919,624 923,451 923,451
(Rs. in Lakhs)
Particulars Schedule As at 30 September 2024 As at 30 September 2023
Sources of funds
Shareholders’ funds:
Share capital L-8,L-9 15,071 15,071
Share Application Money Pending Allotment - -
Reserves and surplus L-10 1,030,738 1,034,920
Credit/(debit) fair value change account 47,070 22,918
Sub-Total 1,092,879 1,072,909
Borrowings L-11 - -
Policyholders’ funds
Credit/(debit) fair value change account 368,313 225,953
Policy liabilities 5,786,741 4,708,720
Provision For Discontinuance Fund
(a) Discontinued on account of non-payment of premium 270,127 224,482
(b) Other discontinuance 711 1,206
(c) Credit/[debit] fair value change account - 270,838 - 225,688
Insurance reserves - -
Provision for linked liabilities
(a) Provision for linked liabilities 3,367,523 2,805,007
(b) Credit/(debit) fair value change account (linked) 1,420,447 4,787,970 797,322 3,602,329
Sub-Total 11,213,862 8,762,690
Funds for future appropriations
Linked 853 -
Non-Linked (Non-PAR) - -
Non-Linked (PAR) 129,761 126,025
Deferred Tax Liabilities (Net) - -
Total 12,437,355 9,961,624
Application of funds
Investments
Shareholders' L-12 1,024,721 1,052,525
Policyholders' L-13 6,229,622 4,960,828
Assets held to cover linked liabilities L-14 5,058,808 3,828,017
Loans L-15 71,857 60,974
Fixed assets - net block L-16 55,627 46,408
Deferred Tax Assets (Net) - -
Current assets
Cash and bank balances L-17 37,530 22,262
Advances and other assets L-18 393,030 301,950
Sub-total(A) 430,560 324,212
Current liabilities L-19 397,609 278,283
Provisions L-20 36,231 33,057
Sub-total(B) 433,840 311,340
Net current assets (C)=(A)-(B) (3,280) 12,872
Miscellaneous expenditure (to the extent not written off or adjusted) L-21 - -
Debit balance in Profit & Loss account (Shareholders' Account) - -
Deficit In Revenue Account (Policyholders' Account) - -
Total 12,437,355 9,961,624
Contingent Liabilities
(Rs. in Lakhs)
Particulars As at 30 September 2024 As at 30 September 2023
Partly-paid up investments 60,886 89,796
Claims, other than those under policies, not acknowledged as debts - -
Underwriting commitments outstanding - -
Guarantees given by or on behalf of the Company 79 79
Statutory demands/liabilities in dispute, not provided for 4,786 -
Reinsurance obligations to the extent not provided for in accounts - -
Others:
Claims, under policies, not acknowledged as debts1
- Death repudiation cases pending 11,198 9,355
- Cases pending against servicing failure 1,085 824
Total 78,034 100,054
1
Pertains to litigations pending with various consumer forums/courts.
First year premiums 95,180 2 - - 95,182 45,590 - - - - 45,590 40,761 5,943 - - - 46,704 187,476
Renewal premiums 115,358 109 - - 115,467 99,826 - 23 - - 99,849 100,279 18,420 - 146 1 118,846 334,162
Single premiums 11,458 - - - 11,458 - - - - - - 102,074 18,854 - - 338 121,266 132,724
Total premium 221,996 111 - - 222,107 145,416 - 23 - - 145,439 243,114 43,217 - 146 339 286,816 654,362
First year premiums 155,697 2 - - 155,699 75,408 - - - - 75,408 72,776 11,304 - 2 - 84,082 315,189
Renewal premiums 217,183 225 - - 217,408 153,510 - 36 - - 153,546 178,393 32,289 - 247 2 210,931 581,885
Single premiums 21,753 - - - 21,753 - - - - - - 202,735 34,305 - - 341 237,381 259,134
Total premium 394,633 227 - - 394,860 228,918 - 36 - - 228,954 453,904 77,898 - 249 343 532,394 1,156,208
First year premiums 48,185 (30) - - 48,155 45,954 - - - - 45,954 39,741 5,836 - 3 - 45,580 139,689
Renewal premiums 90,064 198 - - 90,262 73,681 - 27 - - 73,708 72,701 14,844 - 174 1 87,720 251,690
Single premiums 19,039 - - - 19,039 - - - - - - 105,818 17,541 - - - 123,359 142,398
Total premium 157,288 168 - - 157,456 119,635 - 27 - - 119,662 218,260 38,221 - 177 1 256,659 533,777
First year premiums 91,663 (65) - - 91,598 59,646 - - - - 59,646 78,828 11,110 - 10 - 89,948 241,192
Renewal premiums 171,372 412 - - 171,784 121,538 - 45 - - 121,583 122,700 25,242 - 307 2 148,251 441,618
Single premiums 24,312 - - - 24,312 - - - - - - 202,697 29,753 - - 14 232,464 256,776
Total premium 287,347 347 - - 287,694 181,184 - 45 - - 181,229 404,225 66,105 - 317 16 470,663 939,586
Commission paid
Direct - First year premiums 15,832 - - - 15,832 14,660 - - - - 14,660 14,631 1,061 - - - 15,692 46,184
- Renewal premiums 1,760 - - - 1,760 5,019 - - - - 5,019 3,152 441 - 4 - 3,597 10,376
- Single premiums 16 - - - 16 - - - - - - 11,268 65 - - - 11,333 11,349
Total 17,608 - - - 17,608 19,679 - - - - 19,679 29,051 1,567 - 4 - 30,622 67,909
Commission paid
Direct - First year premiums 23,735 - - - 23,735 23,700 - - - - 23,700 25,733 1,880 - - - 27,613 75,048
- Renewal premiums 2,665 - - - 2,665 6,832 - - - - 6,832 5,115 678 - 9 - 5,802 15,299
- Single premiums 32 - - - 32 - - - - - - 22,960 127 - - - 23,087 23,119
Total 26,432 - - - 26,432 30,532 - - - - 30,532 53,808 2,685 - 9 - 56,502 113,466
Commission paid
Direct - First year premiums 4,763 (2) - - 4,761 15,471 - - - - 15,471 15,905 857 - 1 - 16,763 36,995
- Renewal premiums 601 - - - 601 2,252 - - - - 2,252 1,179 240 - 5 - 1,424 4,277
- Single premiums 4 - - - 4 - - - - - - 5,019 103 - - - 5,122 5,126
Total 5,368 (2) - - 5,366 17,723 - - - - 17,723 22,103 1,200 - 6 - 23,309 46,398
Commission paid
Direct - First year premiums 8,308 (3) - - 8,305 18,467 - - - - 18,467 25,845 1,215 - 3 - 27,063 53,835
- Renewal premiums 1,178 1 - - 1,179 3,845 - - - - 3,845 2,081 419 - 11 - 2,511 7,535
- Single premiums 11 - - - 11 - - - - - - 6,981 209 - - - 7,190 7,201
Total 9,497 (2) - - 9,495 22,312 - - - - 22,312 34,907 1,843 - 14 - 36,764 68,571
Employees' remuneration, welfare benefits and other manpower costs 29,261 20 - - 29,281 23,131 - 3 - - 23,134 19,230 2,415 - 10 3 21,658 74,073
Travel, conveyance and vehicle running expenses 765 - - - 765 422 - - - - 422 536 67 - 1 - 604 1,791
Training expenses 629 - - - 629 373 - - - - 373 328 41 - - 1 370 1,372
Rents, rates & taxes 449 1 - - 450 287 - - - - 287 250 37 - 1 - 288 1,025
Repairs 155 1 - - 156 102 - - - - 102 87 11 - - - 98 356
Printing and stationery 46 - - - 46 36 - - - - 36 35 3 - - - 38 120
Communication expenses 448 - - - 448 276 - - - - 276 366 36 - - - 402 1,126
Legal and professional charges 933 3 - - 936 675 - 1 - - 676 603 45 - 1 - 649 2,261
Medical fees 73 - - - 73 6 - - - - 6 1,265 - - - - 1,265 1,344
Auditors' fees, expenses,etc. - - - - - - - - - - - - - -
(a) as auditor 12 - - - 12 9 - - - - 9 7 - - - - 7 28
(b) as advisor or in any other capacity, in respect of
(i) Taxation matters 2 - - - 2 2 - - - - 2 1 - - - - 1 5
(ii) Insurance matters - - - - - - - - - - - - - - - - - -
(iii) Management services; and - - - - - - - - - - - - - - - - - -
(c) in any other capacity 1 - - - 1 1 - - - - 1 - - - - - - 2
(d) out of pocket expenses 1 - - - 1 1 - - - - 1 - - - - - - 2
Advertisement and publicity 4,258 1 - - 4,259 1,922 - - - - 1,922 1,972 330 - - - 2,302 8,483
Interest and bank charges 150 - - - 150 102 - - - - 102 144 31 - - - 175 427
Depreciation 570 2 - - 572 467 - 1 - - 468 377 32 - 1 - 410 1,450
Brand/Trade Mark usage fee/charges 1 - - - 1 1 - - - - 1 - - - - - - 2
Business Development and Sales Promotion Expenses 1,548 - - - 1,548 1,519 - - - - 1,519 1,533 145 - - - 1,678 4,745
Stamp duty on policies 703 - - - 703 125 - - - - 125 1,853 11 - - - 1,864 2,692
Information Technology Expenses 1,533 3 - - 1,536 1,158 - - - - 1,158 1,045 86 - 2 - 1,133 3,827
Goods and Services Tax (GST) 931 4 - - 935 825 - - - - 825 563 52 - 2 - 617 2,377
Others
(a) Insurance, water and electricity charges 194 1 - - 195 143 - - - - 143 112 14 - 1 - 127 465
(b) Security and housekeeping 263 1 - - 264 179 - - - - 179 149 20 - 1 - 170 613
(c) Miscellaneous expenses 288 2 - - 290 247 - - - - 247 172 16 - - - 188 725
Total 43,214 39 - - 43,253 32,009 - 5 - - 32,014 30,628 3,392 - 20 4 34,044 109,311
In India 43,191 39 - - 43,230 32,004 - 5 - - 32,009 30,587 3,392 - 20 4 34,003 109,242
Outside India 23 - - - 23 5 - - - - 5 41 - - - - 41 69
Total 43,214 39 - - 43,253 32,009 - 5 - - 32,014 30,628 3,392 - 20 4 34,044 109,311
Employees' remuneration, welfare benefits and other manpower costs 55,522 47 - - 55,569 43,622 - 6 - - 43,628 37,245 5,264 - 25 3 42,537 141,734
Travel, conveyance and vehicle running expenses 1,532 1 - - 1,533 873 - - - - 873 1,130 147 - 1 - 1,278 3,684
Training expenses 1,309 - - - 1,309 865 - - - - 865 1,563 103 - - 1 1,667 3,841
Rents, rates & taxes 882 1 - - 883 557 - - - - 557 531 84 - 1 - 616 2,056
Repairs 273 1 - - 274 182 - - - - 182 167 23 - - - 190 646
Printing and stationery 92 - - - 92 73 - - - - 73 72 7 - - - 79 244
Communication expenses 931 2 - - 933 524 - - - - 524 971 77 - 1 - 1,049 2,506
Legal and professional charges 2,393 6 - - 2,399 1,232 - 1 - - 1,233 1,580 99 - 3 - 1,682 5,314
Medical fees 115 - - - 115 9 - - - - 9 2,115 - - - - 2,115 2,239
Auditors' fees, expenses,etc.
(a) as auditor 22 - - - 22 19 - - - - 19 14 1 - - - 15 56
(b) as advisor or in any other capacity, in respect of
(i) Taxation matters 2 - - - 2 2 - - - - 2 1 - - - - 1 5
(ii) Insurance matters - - - - - - - - - - - - - - - - - -
(iii) Management services; and - - - - - - - - - - - - - - - - - -
(c) in any other capacity 2 - - - 2 2 - - - - 2 1 - - - - 1 5
(d) out of pocket expenses 1 - - - 1 1 - - - - 1 - - - - - - 2
Advertisement and publicity 8,598 1 - - 8,599 4,123 - - - - 4,123 4,732 832 - - - 5,564 18,286
Interest and bank charges 299 - - - 299 176 - - - - 176 314 62 - - - 376 851
Depreciation 1,067 4 - - 1,071 885 - 1 - - 886 744 81 - 2 - 827 2,784
Brand/Trade Mark usage fee/charges 2 - - - 2 2 - - - - 2 1 - - - - 1 5
Business Development and Sales Promotion Expenses 2,799 - - - 2,799 2,975 - - - - 2,975 2,942 296 - - - 3,238 9,012
Stamp duty on policies 1,018 - - - 1,018 189 - - - - 189 3,774 21 - - - 3,795 5,002
Information Technology Expenses 3,297 10 - - 3,307 2,548 - 1 - - 2,549 2,436 246 - 5 - 2,687 8,543
Goods and Services Tax (GST) 1,944 9 - - 1,953 1,709 - 1 - - 1,710 1,232 125 - 5 - 1,362 5,025
Others
(a) Insurance, water and electricity charges 364 1 - - 365 266 - - - - 266 225 31 - 1 - 257 888
(b) Security and housekeeping 496 1 - - 497 339 - - - - 339 303 44 - 1 - 348 1,184
(c) Miscellaneous expenses 553 3 - - 556 475 - - - - 475 342 37 - 1 - 380 1,411
Total 83,513 87 - - 83,600 61,648 - 10 - - 61,658 62,435 7,580 - 46 4 70,065 215,323
In India 83,452 87 - - 83,539 61,633 - 10 - - 61,643 62,351 7,573 - 46 4 69,974 215,156
Outside India 61 - - - 61 15 - - - - 15 84 7 - - - 91 167
Total 83,513 87 - - 83,600 61,648 - 10 - - 61,658 62,435 7,580 - 46 4 70,065 215,323
Out of the total share capital, 111,524,660 shares (30 September 2023 - 111,524,660) of Rs. 10 each are held by the holding company, Bajaj Finserv Limited.
Capital reserve - -
Capital redemption reserve - -
Share premium 105,996 105,996
Revaluation reserve
Opening Balance 5,118 5,509
Add: Additions during the period - -
Add: Changes in Fair Value during the period - -
Less: Deletion during the period - 5,118 (36) 5,473
General reserve - -
Less: Amount utilized for Buy-back of shares - -
Less: Amount utilized for issue of Bonus shares - -
Catastrophe reserve - -
Other reserve - -
Balance of profit in Profit & Loss account 919,624 923,451
Total 1,030,738 1,034,920
Debentures/bonds - -
Banks - -
Financial institutions - -
Others - -
Total - -
Other investments
(i) Equity 8,056 12,444
(ii) Debentures/bonds 4,996 4,996
(iii) AT1 Bonds - -
Other investments
(i) Equity - -
(ii) Debentures/bonds - -
Notes :
(Rs. in Lakhs)
Sr. N Particulars As at 30 September 2024 As at 30 September 2023
1. Shareholder's Investments include aggregate amount of Government securities
deposited with Clearing Corporation of India Limited (CCIL) as a deposit towards the 42,828 44,965
Settlement Guarantee Fund (SGF) deposit
Market value of above investments 42,720 44,487
2. Shareholder's Investments include aggregate amount of Government securities
deposited with Clearing Corporation of India Limited (CCIL) as a deposit towards the 1,780 1,783
towards Default Fund (DF) margin.
Market value of above investments 1,813 1,764
3. Shareholder's Investments includes fixed deposit with Axis Bank Ltd. towards bank
guarantee requirement of Unique Identification Authority of India (UIDAI) for availing 25 25
AADHAR authentication services.
(Rs. in Lakhs)
Particulars As at 30 September 2024 As at 30 September 2023
Long term investments
Government securities and Government guaranteed bonds including Treasury Bills 2,942,429 2,618,151
Other approved securities 513,086 292,460
Other investments
(i) Equity 39,378 26,314
(ii) Debentures/bonds 4,996 4,996
(iii) Loans - -
(iv) Alternative Investments Fund (AIF) 18,886 13,192
(v) AT1 Bonds 509 9,602
Other investments
(i) Equity - -
(ii) Debentures/bonds - -
(iii) Loans - -
(iv) Alternative Investments Fund (AIF) - -
Notes:-
(Rs. in Lakhs)
1. Particulars As at 30 September 2024 As at 30 September 2023
Policyholder's Investments include aggregate amount of Government Securities deposited with
- 328
Counterparties towards Derivative MTM Margin (having FV Rs. 1,000 Lakhs)
Market value of above investments - 325
(Rs. in Lakhs)
Particulars As at 30 September 2024 As at 30 September 2023
LONG TERM INVESTMENTS
Government securities and Government guaranteed bonds including Treasury Bills 358,659 388,762
Other Investments
(i) Equity 314,164 298,695
(ii) Debentures/Bonds - -
Government securities and Government guaranteed bonds including Treasury Bills 312,571 219,420
Other Investments
(i) Equity - -
(ii) Debentures/Bonds - -
Notes:
(Rs. in Lakhs)
Sr. No. Particular As at 30 September 2024 As at 30 September 2023
1. Investments in holding company and other related entities 41,582 32,798
2. Investment made out of catastrophe reserve at cost NIL NIL
3. Historical cost of above investments 3,601,925 3,028,077
4. Particulars of investment other than listed equity shares
Historical cost 1,067,421 983,839
Market value 1,072,681 981,652
5. Break-up of Net Current Asset - "Assets Held to Cover Linked Liabilities"
a) Interest accrued and not due 14,592 10,005
b) Cash and bank Balance 986 1,031
c) Investment sold -pending for settlement 34,666 13,464
d) Investment purchased -pending for settlement (22,130) (26,184)
e) Other receivable / (payable) 8,321 4,302
f) Application money of investment NIL NIL
Total Net Current Asset 36,435 2,618
6. Equity shares includes shares transferred under securities lending and borrowing scheme (SLB) where the Company retains all
the associated risk and rewards on these securities
L-14A Aggregate value of Investments other than Listed Equity Securities and Derivative Instruments
(Rs in Lakhs)
Short Term
Investments:
Book Value 87,287 34,455 339,878 158,974 517,234 451,484 944,399 644,913
Market Value 87,289 34,477 339,922 158,996 517,234 451,484 944,445 644,957
Note: Market Value in respect of Shareholders and Policyholders investments should be arrived as per the guidelines prescribed for linked business investments under IRDAI (Actuarial, Finance and Investment
Functions of Insurers) Regulation, 2024.
Notes:
(a) Short-term loans include those, which are repayable within 12 months from the date of balance sheet. Long term loans are
the loans other than short-term loans.
Intangible assets
Goodwill - - - - - - - - - -
Computer software1 8,024 225 - 8,249 6,922 465 - 7,387 862 1,300
Tangible assets
Freehold land2 9,681 - - 9,681 - - - - 9,681 9,681
Leasehold improvements to leasehold property 5,464 752 58 6,158 3,070 325 49 3,346 2,812 2,163
Buildings2 22,822 - - 22,822 4,734 189 - 4,923 17,899 16,151
Electrical fittings 183 4 - 187 131 4 - 135 52 55
Furniture and fittings 2,872 172 7 3,037 2,155 74 7 2,222 815 704
Information technology equipment (Others) 10,572 1,346 389 11,529 7,523 1,026 376 8,173 3,356 2,617
Information technology equipment (Servers) 4,569 - 12 4,557 2,894 187 12 3,069 1,488 1,842
Air conditioner 1,847 177 26 1,998 1,397 102 26 1,473 525 382
Vehicles 2,352 483 16 2,819 1,009 300 5 1,304 1,515 1,365
Office equipment 1,541 183 10 1,714 1,100 92 8 1,184 530 288
Mobile Phones & Tablets 106 27 31 102 73 20 29 64 38 30
Total 70,033 3,369 549 72,853 31,008 2,784 512 33,280 39,573 36,578
Capital work in progress including Capital advances3 13,728 5,695 3,369 16,054 - - - - 16,054 9,830
Grand total 83,761 9,064 3,918 88,907 31,008 2,784 512 33,280 55,627 46,408
At 31 March 2024 70,957 23,853 11,050 83,760 27,190 4,987 1,169 31,008 52,752
1
None of the softwares are internally generated.
2
Assets included in land, property and building above exclude Investment Properties.
3
This includes advances to suppliers against purchase of fixed assets.
* Cheques on hand amount to Rs. 9,437 lakhs as at 30 September 2024 (As at 30 September 2023: Rs. 2,650 lakhs)
Advances
Reserve deposits with ceding companies - -
Application money for investments - -
Prepayments 10,909 9,229
Advances to directors/officers - -
Advance tax paid and taxes deducted at source 5,309 5,306
Others :
Advances to suppliers
Gross 3,081 4,486
Less: Provision for doubtful advances 40 70
Net balance 3,041 4,416
Other advances
Gross 95 84
Less: Provision for doubtful advances - -
Net balance 95 84
Total (A) 19,354 19,035
Other assets
Income accrued on investments 164,774 128,262
Outstanding premiums 38,613 28,154
Agents' balances
Gross 856 702
Less: Provision for doubtful advances 686 593
Net balance 170 109
Foreign agencies balance - -
Due from other entities carrying on insurance business 17,656 11,750
(Including amount due from re-insurers)
Due from subsidiaries/holding company - -
Investments held for Unclaimed Amount of Policyholders 3,851 26,565
Income accrued on Unclaimed amounts 775 4,626 2,042 28,607
Others
Deposits
Gross 10,286 6,814
Less: Provision for doubtful deposits - -
Net balance 10,286 6,814
Unsettled investment contracts - receivable 7,855 38,171
GST unutilised credit 12,532 11,581
Unit receivable 15,173 6,807
Margin Money receivable - 427
Derivative assets 99,298 20,057
Others 2,693 2,176
Total (B) 373,676 282,915
For income tax (less payments and taxes deducted at source) 30,346 29,941
For Employee Benefits
For leave encashment 4,064 2,956
For long term incentive plan 660 -
For gratuity 1,161 160
For Others - -
Total 36,231 33,057
Form L-21 : Miscellaneous expenditure schedule (To the extent not written-off or adjusted)
(Rs. in Lakhs)
Particulars As at 30 September 2024 As at 30 September 2023
Total - -
25 Average ticket size in Rs. - Individual premium (Non-Single) 82,142 82,520 81,845 77,060
Equity Holding Pattern for Life Insurers and information on earnings:
1 No. of shares 150,709,000 150,709,000 150,709,000 150,709,000
Percentage of shareholding
2 Indian 74% 74% 74% 74%
Foreign 26% 26% 26% 26%
3 Percentage of Government holding (in case of public sector insurance companies) 0% 0% 0% 0%
4 Basic EPS before extraordinary items (net of tax expense) for the year (not to be annualized) 9.8 16.3 12.8 23.1
5 Diluted EPS before extraordinary items (net of tax expense) for the year (not to be annualized) 9.8 16.3 12.8 23.1
6 Basic EPS after extraordinary items (net of tax expense) for the year (not to be annualized) 9.8 16.3 12.8 23.1
7 Diluted EPS after extraordinary items (net of tax expense) for the year (not to be annualized) 9.8 16.3 12.8 23.1
8 Book value per share (Rs) 725.2 725.2 711.9 711.9
Note:
* Excluding GST borne by unit linked policyholders'
** Surplus including contribution from shareholders' account
*** Includes individual and Group line of business
+ Due to no premium in either of the years
#
The return calculated is based on Modified Dietz method as prescribed in Master circular
##
The persistency ratios are calculated in accordance with the IRDAI circular no. IRDA/ACT/CIR/MISC/035/01/2014 dated 23 January 2014
a. Persistency ratios for the quarter ended September 30, 2024 have been calculated for the policies issued in June to August period of the relevant years. For example, the 13th month persistency for the quarter ended
September 30, 2024 is calculated for policies issued from June 1, 2023 to August 31, 2023.
b. Persistency ratios upto the quarter ended September 30, 2024 have been calculated for the policies issued in September to August period of the relevant years. For example, the 13th month persistency upto the quarter
ended September 30, 2024 is calculated for policies issued from September 1, 2022 to August 31, 2023
c. Persistency ratios for the quarter ended September 30, 2023 have been calculated for the policies issued in June to August period of the relevant years. For example, the 13th month persistency for the quarter ended
September 30, 2023 is calculated for policies issued from June 1, 2022 to August 31, 2022.
d. Persistency ratios upto the quarter ended September 30, 2023 have been calculated for the policies issued in September to August period of the relevant years. For example, the 13th month persistency upto the quarter
ended September 30, 2023 is calculated for policies issued from September 1, 2021 to August 31, 2022.
Refer IRDAI (Actuarial Report and Abstract for Life Insurance Business) Regulations, 2016, as amended from time to time.