CADANGAN PINDAAN KEPADA

PERINTAH PEMBANGUNAN 3 BLOK

PERDAGANGAN BERCAMPUR 42
TINGKAT.

GROUP 1

TITLE: LANDSCAPES AND EARTHWORKS

BUILT UP RATES

PREPARED BY:

NAME MATRIC NO.

LYBRAND BARIENG EDWIN 22004912
DHEVASHINI NARAYANAN 22005016
CHEI KAI NI 22005013
LIM EN CHI 22006617
PANG CHUN HONG 22005015
NUR ALIA HUMAIRA BINTI ABDUL AZIZ 22005093
WAN NURULAIN ARIBAH BINTI WAN HASSAN U2100998
 BUILT UP RATE
ELEMENT : Site Preparation
SUPPLIER :
TAKER OFF : Pang Chun Hong & Chei Kai Ni
DATE :

SUB TOTAL TOTAL

ITEM DESCRIPTION
(RM) (RM)
Clearing undergrowth, bushes, scrub & the like & grubbing up their roots.

1.0 Machinery Cost

1.1 Rental cost of chainsaw = RM400
Rental cost of chainsaw/hour = RM400 50.00 50.00
8 hours

2.0 Labour Cost

(4 unskilled worker)
Unskiled worker per hour = RM80 10.00
8 hours

Labour output = 0.75 Hours = 4 x RM 10 x 0.75 Hours 30.00 30.00

80.00
3.0 Profit and overhead
15% x profit and overhead = 15% x RM80 12.00
92.00

PRICE RATE / 92.00

NOTE: Machinery
Rental cost of chainsaw = RM400/ day
Labour
1 unskilled labour = RM80/day (QS online)
 BUILT UP RATE
ELEMENT : Site Preparation
SUPPLIER :
CONTRACTOR : Pang Chun Hong & Chei Kai Ni
DATE :

SUB
TOTAL
ITEM DESCRIPTION TOTAL
(RM)
(RM)
Cutting down trees not exceeding 300mm girths at 1.00m above ground level &
grubbing up their roots & filling void left by removal with material arising from excavation.

1.0 Machinery Cost

Cost of excavator per day include diesel (qs online) 1000.00 1000.00

2.0 Labour Cost

( 2 unskilled labours)
Unskiled worker per hour = RM80 10.00
8 hours

Labour output = 0.75 Hours = 2 x RM 10 x 0.75 Hours 15.00 15.00

1015.00

3.0 Profit and overhead

15% x profit and overhead = 15% x RM1015 152.25
1167.25

PRICE RATE / 1167.25

NOTE: Machinery
Cost of excavator per day include diesel =RM1000/day (qs online)
Labour
1 unskilled labour = RM80/day (QS online)
 BUILT UP RATE
ELEMENT : Site Preparation
SUPPLIER :
CONTRACTOR : Pang Chun Hong & Chei Kai Ni
DATE :

SUB
TOTAL
ITEM DESCRIPTION TOTAL
(RM)
(RM)
Cutting down trees exceeding 300mm & not exceeding 600mm girths at 1.00m above ground level
& grubbing up their roots & filling voids left by removal with material arising from excavation.

1.0 Machinery Cost

Cost of excavator per day include diesel (qs online) 1000.00 1000.00

2.0 Labour Cost

( 2 skilled labours)
Unskiled worker per hour = RM80 10.00
8 hours

Labour output = 0.75 Hours = 2 x RM 10 x 0.75 Hours 15.00 15.00

1015.00

3.0 Profit and overhead

15% x profit and overhead = 15% x RM1015 152.25
1167.25

PRICE RATE / 1167.25

NOTE: Machinery
Cost of excavator per day include diesel =RM1000/day (qs online)
Labour
1 unskilled labour = RM80/day (QS online)
 BUILT UP RATE
ELEMENT : Site Preparation
SUPPLIER :
CONTRACTOR : Pang Chun Hong & Chei Kai Ni
DATE :

SUB
TOTAL
ITEM DESCRIPTION TOTAL
(RM)
(RM)
Cutting down trees exceeding 600mm & not exceeding 900mm girths at 1.00m above ground level
& grubbing up their roots & filling voids left by removal with material arising from excavation.

1.0 Machinery Cost

Cost of excavator per day include diesel (qs online) 1000.00 1000.00

2.0 Labour Cost

( 2 skilled labours)
Unskiled worker per hour = RM80 10.00
8 hours

Labour output = 0.75 Hours = 2 x RM 10 x 0.75 Hours 15.00 15.00

1015.00

3.0 Profit and overhead

15% x profit and overhead = 15% x RM1015 152.25
1167.25

PRICE RATE / 1167.25

NOTE: Machinery
Cost of excavator per day include diesel =RM1000/day (qs online)
Labour
1 unskilled labour = RM80/day (QS online)
 BUILT UP RATE
ELEMENT : Site Preparation
SUPPLIER :
CONTRACTOR : Pang Chun Hong & Chei Kai Ni
DATE :

SUB
TOTAL
ITEM DESCRIPTION TOTAL
(RM)
(RM)

Cutting down hibiscus hedges average 800mm high & grubbing up their roots.

1.0 Machinery Cost

Cost of dozer per day (JKR) 312.81 312.81

2.0 Labour Cost

( 2 skilled labours)
Unskiled worker per hour = RM80 10.00
8 hours

Labour output = 0.75 Hours = 2 x RM 10 x 0.75 Hours 15.00 15.00

327.81

3.0 Profit and overhead

15% x profit and overhead = 15% x RM327.81 49.17
376.98

PRICE RATE / 376.98

NOTE: Machinery
Cost of dozer =RM312.81/day (JKR)
Labour
1 unskilled labour = RM80/day (QS online)
 BUILT UP RATE
ELEMENT : Earthwork
SUPPLIER :
TAKER OFF : AIN ARIBAH
DATE :13/1/2024

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Marking area to be exacavate

1.0 Material Cost

Marking Paint (5 liter)= RM 88

Total area= 50 m2
Total of paint (area x coverage efficiency) = 50 m2 x 1 L/m2
= 50 L
Paint for 15 813.70 m2 = 50 L x Rm 88
5L
= RM 8 80
Price / m = RM 8 80
50 m
= RM 17.60 17.60

2.0 Labour Cost (1 General Labour)

Cost/ day (5 days) = RM80 x 5 400.00

Cost/ hour= RM 400 50.00

8 hours

Brush used (3%) = 3% x RM 50 1.50

51.50
Price / m = RM 51.50 1.03
50 m 18.63

3.0 Overhead (10%) RM18.6 X5% 0.56

19.19

4.0 Profit (5%) RM19.19X10% 1.92

21.11

PRICE RATE / m 21.11

NOTE: Nippon Paint (5 liter) RM 88 N3C CIDB

 SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)
Checking depth of excavation

1.0 Labour Cost (1 Surveyor)

Cost/ hour (3 hours/ day) = RM 40 x 3 120.00
Cost/ day (7 days) = RM 120 X 7 840.00
Cost/ hour= RM 840 105.00
8 hours

Price / m2 (based on 50m2)= RM 105 2.10

50m2

2.0 Overhead (10%) RM2.10 X 5% 0.11

2.21

3.0 Profit (5%) RM2.21X 10% 0.22

2.43

PRICE RATE / m2 2.43

NOTE: Surveyor RM 40/hour salaryexpert

 SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Excavate top soil

1.0 Labour Cost (2- Excavator Operator)

Cost/ day (7 days) = 2 x RM 135 x 7 days 1890.00

Cost/ hour= RM1890 236.25
8 hours
Price / m2 = RM 236.25 4.73
50m2

2.0 Plant
2.1 Rent cost per day (for 2 excavator) = RM1166.67x 2 2333.34
Rent cost per hour = RM 2333.34 291.67
8 hours

2.2 From (Note below); cost diesel per hour = 10LxRM 2.15 21.50
; cost lubricant per hour = 0.30L x RM16 4.80
317.97
From (Note below); machinery output per hour = 25 m3

Machinery per m3 = RM317.97 12.72

=
25m3
Machinery per m2 = 25m3 x 12.72
0.32 0.32
1000m 5.05

3.0 Overhead (10%) RM5.05 X 5% 0.25

5.30

4.0 Profit (5%) RM5.50 X 10% 0.55

5.85

PRICE RATE / m2 5.85

NOTE: Machinery Hire Rate for Excavator (336DL) RM 1166.67/ day N3C CIDB
Diesel EURO 5 B10 (28/12/2023- 3/1/2024) RM 2.15 / L
Average output/ hour (m3) 25m3
 SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Dispose top soil

1.0 Labour Cost (1- Bulldozer Operator)

Cost/ day (2 days) = RM 110 x 2 days 220.00

Cost/ hour= RM 220.00 27.50
8hours
Price / m3 = RM 27.50 0.55
50m3

2.0 Plant
2.1 Rent cost per day = RM 666.67
Rent cost per hour = RM 666.67 83.33
8 hours

2.2 From (Note below); cost diesel per hour = 15.5 L x RM 2.15 33.33
; cost lubricant per hour = 0.30 L x RM 16 4.80
121.46
From (Note below); machinery output per hour = 25 m3

Machinery per m3 = RM 121.46 4.46

25m3 5.01

3.0 Overhead (10%) RM5.01 X 5% 0.25

5.26

4.0 Profit (5%) RM 5.26 X 10% 0.53

5.79

PRICE RATE / m3 5.79

NOTE: Machinery Hire Rate for Bulldozer (CAT D6) RM 666.67/ day N3C CIDB
Diesel per hour 15.5 L
 SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Ensure the excavated level free from execessive moisture content

1.0 Labour Cost (1-Skilled Labour)

Cost/ day = RM 90 90.00

RM 90
Cost/ hour= 11.25
8hours
Price / m2 (based on 50m2)= RM 11.25 0.23
50m2

2.0 Overhead & Profit (15%) RM0.23 X 15% 0.03

0.26

PRICE RATE / m2 0.26

NOTE: Skilled Labour RM 90/day N3C CIDB

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Inspection during compacting

1.0 Labour Cost (1-Skilled Labour)

Cost/ day = RM 90 90.00

RM 90
Cost/ hour= 11.25
8hours
Price / m2 (based on 50m2)= RM 11.25 0.23
50m2

2.0 Overhead & Profit (15%) RM0.23 X 15% 0.03

0.26

PRICE RATE / m2 0.26

NOTE: Skilled Labour RM 90/day N3C CIDB

 SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Compacting the surface of excavation

1.0 Labour Cost (1- Compactor Operator)

Cost/ day (5 days) = RM 100 x 5 days 500.00

Cost/ hour= RM 500.00 62.50
8 hours
Price / m2 = RM 62.50 2.50
25m2

2.0 Plant
2.1 Rent cost per day = RM 600.00 x 5days 3000.00
Rent cost per hour = RM 3000.00 375.00
8 hours

2.2 From (Note below); cost diesel per hour = 12.2 L x RM 2.15 26.23
; cost lubricant per hour = 0.30L x RM 16 4.80
406.03
From (Note below); machinery output per hour = 25 m3

Machinery per m3 = RM 406.03 16.24

=
25m3
Machinery per m2 = 25m3 x16.24 0.41 0.41
1000m 2.91

3.0 Overhead (10%) RM 2.91 X 5% 0.15

3.06

4.0 Profit (5%) RM 3.06 X 10% 0.31

3.37

PRICE RATE / m2 3.37

NOTE: Machinery Hire Rate for Bulldozer (CAT D6) RM 666.67/ day N3C CIDB
Compactor Operator RM100/day N3C CIDB
 SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Compaction test report

1.0 Labour Cost (1-Skilled Labour)

Cost/ day = RM 90 90.00
Cost/ hour= RM 90 11.25
8hours
Price / m2 (based on 50m2)= RM 11.25 0.23
50m2

2.0 Overhead & Profit (15%) RM0.23 X 15% 0.03

0.26

PRICE RATE / m2 0.26

NOTE: Skilled Labour RM 90/day N3C CIDB

 SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Installing retaining walls

1.0 Materials

Price Precast Concrete Retaining Wall/ m2 = RM288 288.00

2.0 Labour Cost (2-Skilled Labour & 1- Crane Operator)

Cost/ day (2 Skilled Labour) = RM 90 x 2 180.00

Cost/ day (1 Crane Operator) = RM 130 130.00
310.00
Cost/ hour= RM 310.00 38.75
8 hours
Price / m2 (based on 50m2)= RM 38.75 0.78
50m2
2.0 Plant
2.1 Rent cost per day = RM 1233.33
Rent cost per hour = RM 1233.33 154.17
8 hours

2.2 From (Note below); cost diesel per hour = 15 L x RM 2.15 32.25
; cost lubricant per hour = 0.30 L x RM 16 4.80
191.22
From (Note below); machinery output per hour = 25 m3

Machinery per m3 = RM 191.22 7.65

=
25m3
Machinery per m2 = 25m3 x 7.65 0.19 0.19
1000m 288.97

3.0 Overhead (10%) RM288.97X 5% 14.45

303.42

4.0 Profit (5%) RM 303.42X10% 30.34

333.76

PRICE RATE / m2 333.76

NOTE: Skilled Labour RM 90/day N3C CIDB

Crane Operator RM 130/day N3C CIDB
Crawler Crane -rent RM 1233.33/day N3C CIDB
 BUILT UP RATE
ELEMENT :EARTHWORK
SUPPLIER :
TAKER OFF :NUR ALIA HUMAIRA BINTI ABDUL AZIZ
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Cleaned all the area to be backfill properly from debris

1.0 Labour (2 Skilled labour)

Salary machine operator per hour= RM120.00 15.00
8 hours

Labour output = 2 days = 16 hours= 16 hours x RM15.00 240.00

Cost/hours for 2 machine operator= 2 x RM240 480.00
Cost/m2 (based on 50m2)= RM480.00 9.60 9.60
50m2

2.0 Machinery
Cost of excavator per day include diesel = RM1000.00 1000.00
Cost/hours= RM1000.00 125.00
8 hours
Cost/hours for 2 excavator= 2 x 16 hours x RM125.00 4000
Cost/m3 ( based on machinery output)= RM4000.00 160
25m3
Cost/m2= RM160.00 x 25m3 40 40.00
1000m 49.60

3.0 Profits and overhead

Allow 15% profit and overhead = 15% x RM49.60 7.44
57.04

57.04
PRICE RATE /M2

NOTE: Labour
1 skilled labour = RM120/day (QS online)

Machinery
Excavator = RM1000/day (QS online)
Machinery output/hour(m3) = 25m3
 BUILT UP RATE
ELEMENT :EARTHWORK
SUPPLIER :
TAKER OFF :NUR ALIA HUMAIRA BINTI ABDUL AZIZ
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Marking surface to indicate level of each layer

1.0 Material
Marking paint ( 5liter)= RM120.00
Marking paint for 100m2= 8 liter x RM120
5 liter
Marking paint for 100m2= RM192.00
Total coat= 2 x RM192.00 384.00
Wastage= 5% x RM384.00 19.20
403.20
Cost/m2= RM403.20 4.03 4.03
100 m2

2.0 Labour (1 Unskilled labour)

Prepare surface= 2 hours
Applying finish coat= 9 hours x 2 = 18 hours
20 hours
20 hours x RM80.00 200.00
8 hours
Brush usage= 3% x RM200.00 6.00
206.00
Cost/m2( based on 50m2)= RM206.00 4.12 4.12
50m2 8.15

3.0 Profits and overhead

Allow 15% profit and overhead = 15% x RM8.15 1.22
9.37

9.37
PRICE RATE /M2

NOTE: Material
Marking paint (5 liter)= RM120 (Nippon paint)

Labour
1 unskilled labour = RM80/day (QS online)
 BUILT UP RATE
ELEMENT :EARTHWORK
SUPPLIER :
TAKER OFF :NUR ALIA HUMAIRA BINTI ABDUL AZIZ
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)
A routine investigation of levels of layers will be carried out by surveying crew

1.0 Labour (4 skilled labour)

Salary of surveying crew / day= RM120.00
Salary of surveying crew / hour= RM120.00 15.00
8 hours
Labour output= 2hours/day 2 hours x RM15.00 30.00
Cost/day (7days)= 4 x 7 days x RM30.00 840.00
Cost/m2 (based on 50m2)= RM840.00 16.80 16.80
50m2

2.0 Profits and overhead

Allow 15% profit and overhead = 15% x RM16.80 2.52 2.52
19.32

19.32
PRICE RATE /M2

NOTE: Labour
1 skilled labour = RM120/day (QS online)
 BUILT UP RATE
ELEMENT :EARTHWORK
SUPPLIER :
TAKER OFF :NUR ALIA HUMAIRA BINTI ABDUL AZIZ
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Filling to excavation with materials arising from excavation including spreading and
watering

1.00 Material
Water charges/m3= RM2.28 2.28 2.28

2.00 Machinery
Backhoe with operator (included diesel for Day only)= RM380.00
Cost/hour= RM380.00 47.50
8 hours
Cost/hour for 4 backhoe= 4 x 32 hours x RM47.50 6080.00
Cost/m3 ( based on machinery output)= RM6080 243.20 243.20
25m3

3.0 Profits and overhead

Allow 15% profit and overhead = 15% x RM243.20 35.13 35.13
280.61

280.61
PRICE RATE /M3

NOTE: Material
Water charges/m3 = RM2.28 ( Suruhanjaya Perkhidmatan Air Negara)

Machinery
Backhoe with operator (included diesel for Day only) = RM380/day (QSonline)
 BUILT UP RATE
ELEMENT :EARTHWORK
SUPPLIER :
TAKER OFF :NUR ALIA HUMAIRA BINTI ABDUL AZIZ
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Compacting each layer of filling by vibratory roller compactor

1.0 Labour (2 skilled labour)

Salary for machine operator/hour= RM120.00 15.00
8 hours
Labour output=2days=16hours= 16 hours x RM15.00 240.00
Cost/hours for 2 machine operator= 2 x RM240.00 480.00
Cost/m2 (based on 50m2)= RM480.00 9.60 9.60
50m2
2.0 Machinery
Rent cost of vibratory roller compactor/day= RM600.00
Rent cost of vibratory roller compactor/hour= RM600.00 75.00
8 hours

From (Note below); cost diesel per hour = 12.2L x RM2.15 26.23
; cost lubricant per hour = 0.30L x RM16.00 4.80
106.03
Rent cost for 2 days= 2 x RM106.03 212.06

Machinery/m3 (based on machinery output)= RM212.06 8.48

25m3
Machinery/m2= RM8.48 x 25m3 0.21 0.21
1000m 9.81

3.0 Profits and overhead

Allow 15% profit and overhead = 15% x RM9.81 1.47 1.47
11.28

11.28
PRICE RATE /M2

NOTE: Labour
1 skilled labour = RM120/day (QS online)

Machinery
Vibratory roller compactor = RM600/day (N3C CIDB)
Diesel/hour = 15.5L (Cat ® D6 XE Track-Type Tractor)
 BUILT UP RATE
ELEMENT :EARTHWORK
SUPPLIER :
TAKER OFF :NUR ALIA HUMAIRA BINTI ABDUL AZIZ
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Field density test will be carried out at the rate indicated at the
specification.

1.0 Labour(2 skilled labour)

Cost field density test= RM526.67 526.67 526.67
Salary for machine operator/hour= RM120.00 15.00
8 hours
Labour output= 0.5 hours 0.5 hours x RM15.00 7.50
Cost/hours for 2 machine operator= 2 x RM7.50 15.00
Cost/m2 (based on 50m2)= RM15.00 0.30 0.30
50m2 526.97

2.0 Profits and overhead

Allow 15% profit and overhead = 15% x RM526.97 79.05 79.05
606.02

606.02
PRICE RATE /M2

NOTE: Labour
Field density test cost = RM526.67 (JKR online rates)
1 skilled labour = RM120/day (QS online)
 BUILT UP RATE
ELEMENT : Softscape (Hole excavation)
SUPPLIER : Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Hole excavation

1.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 0.50 hour

2 Unskilled worker = 2 x 0.5 hour x RM 10 10.00
10.00

2.0 Overhead (10%) RM 10 x 10% 1.00

11.00
3.0 Profit (5%) RM 11 x 5% 0.55
11.55

PRICE RATE / 11.55

NOTE: Labour : 1 unskilled labour = RM 80/day

 BUILT UP RATE
ELEMENT : Softscape (Soil Mixtures)
SUPPLIER : Charterway Resources Sdn Bhd ; Hurricane Hardware ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Soil mixtures

1.0 Material
Top soil, river sand, organic (3:2:1)
Top soil 3 m3 = 1600 kg x RM 0.04 64
River sand 2 m3 = 1500 kg x RM 0.04 60
Organic 1 m3 = 1000 kg x RM 0.05 50
174
Price/ m3 = RM 174
6 m3 29
29
Waste = 5% x RM 29 1.45
30.45
2.0 Labour
2 Unskilled worker =
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 6 hours

2 Unskilled worker = 2 x 6 hour x RM 10 120.00 120.00
150.45

3.0 Overhead (10%) RM 150.45 x 10% 15.05

165.50
4.0 Profit (5%) RM 165.50 x 5% 8.28
173.78

PRICE RATE / 173.78

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Top soil = RM 430/tone
River sand =RM 380/tone
Organic =RM 480/tone
Waste : 5%
 BUILT UP RATE
ELEMENT : Softscape (Hydrocell)
SUPPLIER : ATKC Hardware Trading Sdn Bhd ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Hydrocell

1.0 Material
NYLEX Hydrocell = 1 m2 x 10 10.00

Waste = 5% x RM 10 0.10
10.10
2.0 Labour
3 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 4 hour

3 Unskilled worker = 3 x 4 hour x RM 10 120.00 120.00
130.10

3.0 Overhead (10%) RM 130.10 x 10% 13.01

143.11
4.0 Profit (5%) RM 143.11 x 5% 7.16
150.27

PRICE RATE / 150.27

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Hydrocell = RM 10/m2
Waste : 5%
 BUILT UP RATE
ELEMENT : Softscape (Root barrier)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Root barrier

1.0 Material
Root barrier = 1 m2 = RM 66 66.00

Waste = 5% x RM 66 6.60
72.60
2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 10 hour

2 Unskilled worker = 2 x 10 hour x RM 10 200.00 200.00
272.60

3.0 Overhead (10%) RM 272.60 x 10% 27.26

299.86
4.0 Profit (5%) RM 299.86 x 5% 14.99
314.85

PRICE RATE / 314.85

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Root barrier = RM 66/m2
Waste : 5%
 BUILT UP RATE
ELEMENT : Softscape (Tree Buchanania arborescens)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Buchanania arborescens (Otak Udang)

3.0m (O.HT), 50mm (T.Dia.)

1.0 Material
Tree Buchanania arborescens (Otak Udang) RM 888.00 888.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
928.00

3.0 Overhead (10%) RM 928 x 10% 92.80

1020.80
4.0 Profit (5%) RM 1020.80 x 5% 51.04
1071.84

PRICE RATE / 1071.84

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Buchanania arborescens = RM 888/no
 BUILT UP RATE
ELEMENT : Softscape (Syzygium polyantha)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Syzygium polyantha (Salam Tree)

3.0m (O.HT), 50mm (T.Dia.)

1.0 Material
Syzygium polyantha (Salam Tree) RM 28.00 28.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
68.00

3.0 Overhead (10%) RM 68 x 10% 6.80

74.80
4.0 Profit (5%) RM 74.80 x 5% 3.74
78.54

PRICE RATE / 78.54

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Syzygium polyantha = RM 28/no
 BUILT UP RATE
ELEMENT : Softscape (Caesalpinia ferrea)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Caesalpinia ferrea (Leopard Tree)

3.0m (O.HT), 50mm (T.Dia.)

1.0 Material
Caesalpinia ferrea (Leopard Tree) RM 300.00 300.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
340.00

3.0 Overhead (10%) RM 340 x 10% 34.00

374.00
4.0 Profit (5%) RM 374 x 5% 18.70
392.70

PRICE RATE / 392.70

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Caesalpinia ferrea = RM 300/no
 BUILT UP RATE
ELEMENT : Softscape (Caesalpinia ferrea)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Syzygium polyantha (Salam Tree)

4.0m-5.0m (O.HT), 50mm (T.Dia.)

1.0 Material
Caesalpinia ferrea (Leopard Tree) RM 450.00 450.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
490.00

3.0 Overhead (10%) RM 490 x 10% 49.00

539.00
4.0 Profit (5%) RM 539 x 5% 26.95
565.95

PRICE RATE / 565.95

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Caesalpinia ferrea = RM 450/no
 BUILT UP RATE
ELEMENT : Softscape (Cratoxylum cochinchinense)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Cratoxylum cochinchinense (Kayu arang)

3.0m (O.HT), 50mm (T.Dia.)

1.0 Material
Cratoxylum cochinchinense (Kayu arang) RM 100.00 100.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
140.00

3.0 Overhead (10%) RM 140 x 10% 14.00

154.00
4.0 Profit (5%) RM 154 x 5% 7.70
161.70

PRICE RATE / 161.70

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Cratoxylum cochinchinense = RM 100/no
 BUILT UP RATE
ELEMENT : Softscape (Cratoxylum cochinchinense)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Cratoxylum cochinchinense (Kayu arang)

4.0m-5.0m (O.HT), 50mm (T.Dia.)

1.0 Material
Cratoxylum cochinchinense (Kayu arang) RM 200.00 200.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
240.00

3.0 Overhead (10%) RM 240 x 10% 24.00

264.00
4.0 Profit (5%) RM 264 x 5% 13.20
277.20

PRICE RATE / 277.20

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Cratoxylum cochinchinense = RM 200/no
 BUILT UP RATE
ELEMENT : Softscape (Eugenia gratum)
SUPPLIER : Paling Horticulture Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Eugenia gratum (Red bulk tree)

3.0m (O.HT), 50mm (T.Dia.)

1.0 Material
Eugenia gratum (Red bulk tree) RM 25.00 25.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
65.00

3.0 Overhead (10%) RM 65 x 10% 6.50

71.50
4.0 Profit (5%) RM 71.50 x 5% 3.58
75.08

PRICE RATE / 75.08

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Eugenia gratum = RM 25/no
 BUILT UP RATE
ELEMENT : Softscape (Eugenia gratum)
SUPPLIER : Paling Horticulture Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Eugenia gratum (Red bulk tree)

4.0m-5.0m (O.HT), 50mm (T.Dia.)

1.0 Material
Eugenia gratum (Red bulk tree) RM 35.00 35.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
75.00

3.0 Overhead (10%) RM 75 x 10% 7.50

82.50
4.0 Profit (5%) RM 82.50 x 5% 4.13
86.63

PRICE RATE / 86.63

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Eugenia gratum = RM 35/no
 BUILT UP RATE
ELEMENT : Softscape (Tristania obovata)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Tristania obovata (Pelawan Merah)

3.0m (O.HT), 50mm (T.Dia.) multi-trunk

1.0 Material
Tristania obovata (Pelawan Merah) RM 888.00 888.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
928.00

3.0 Overhead (10%) RM 928 x 10% 92.80

1020.80
4.0 Profit (5%) RM 1020.80 x 5% 51.04
1071.84

PRICE RATE / 1071.84

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Tristania obovata = RM 888/no
 BUILT UP RATE
ELEMENT : Softscape (Tristania obovata)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Tristania obovata (Pelawan Merah)

4.0m-5.0m (O.HT), 50mm (T.Dia.)

1.0 Material
Tristania obovata (Pelawan Merah) RM 1000.00 1000.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
1040.00

3.0 Overhead (10%) RM 1040 x 10% 104.00

1144.00
4.0 Profit (5%) RM 1144 x 5% 57.20
1201.20

PRICE RATE / 1201.20

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Tristania obovata = RM 1000/no
 BUILT UP RATE
ELEMENT : Softscape (Tristania obovata)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Tristania obovata (Pelawan Merah)

3.0m (O.HT), 50mm (T.Dia.)

1.0 Material
Tristania obovata (Pelawan Merah) RM 788.00 788.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
828.00

3.0 Overhead (10%) RM 828 x 10% 82.80

910.80
4.0 Profit (5%) RM 910.80 x 5% 45.54
956.34

PRICE RATE / 956.34

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Tristania obovata = RM 788/no
 BUILT UP RATE
ELEMENT : Softscape (Cocoloba uvifera)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting tree Cocoloba uvifera (Sea Grape)

6.0m (O.HT), 50mm (T.Dia.)

1.0 Material
Cocoloba uvifera (Sea Grape) RM 70.00 70.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
110.00

3.0 Overhead (10%) RM 110 x 10% 11.00

121.00
4.0 Profit (5%) RM 121 x 5% 6.05
127.05

PRICE RATE / 127.05

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Cocoloba uvifera = RM 70/no
 BUILT UP RATE
ELEMENT : Softscape (Leucophyllum frutescens)
SUPPLIER : Paling Horticulture Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting shrub Leucophyllum frutescens (Barometer Bush)

450mm (O.HT), 400mm (Spread)

1.0 Material
Leucophyllum frutescens (Barometer Bush) RM 12.00 12.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
52.00

3.0 Overhead (10%) RM 52 x 10% 5.20

57.20
4.0 Profit (5%) RM 57.20 x 5% 2.86
60.06

PRICE RATE / 60.06

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Leucophyllum frutescens = RM 12/no
 BUILT UP RATE
ELEMENT : Softscape (Excoecaria cochinensis)
SUPPLIER : Greenish City Gardenmart and Lanscape ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting shrub Excoecaria cochinensis (Chinese croton)

450mm (O.HT), 400mm (Spread)

1.0 Material
Excoecaria cochinensis (Chinese croton) RM 18.00 18.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
58.00

3.0 Overhead (10%) RM 58 x 10% 5.80

63.80
4.0 Profit (5%) RM 63.80 x 5% 3.19
66.99

PRICE RATE / 66.99

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Excoecaria cochinensis = RM 18/no
 BUILT UP RATE
ELEMENT : Softscape (Heleconia st vincent)
SUPPLIER : Paling Horticulture Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting shrub Heleconia st vincent (St Vincent Red Heliconia)

600mm (O.HT), 500mm (Spread)

1.0 Material
Heleconia st vincent (St Vincent Red Heliconia) RM 5.00 5.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
45.00

3.0 Overhead (10%) RM 45 x 10% 4.50

49.50
4.0 Profit (5%) RM 49.50 x 5% 2.48
51.98

PRICE RATE / 51.98

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Heleconia st vincent = RM 5/no
 BUILT UP RATE
ELEMENT : Softscape (Hymenocallis littoralis)
SUPPLIER : Ecogold Enterprice ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting shrub Hymenocallis littoralis (Spider Lily)

450mm (O.HT), 300mm (Spread)

1.0 Material
Hymenocallis littoralis (Spider Lily) RM 8.00 8.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
48.00

3.0 Overhead (10%) RM 48 x 10% 4.80

52.80
4.0 Profit (5%) RM 52.80 x 5% 2.64
55.44

PRICE RATE / 55.44

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Hymenocallis littoralis = RM 8/no
 BUILT UP RATE
ELEMENT : Softscape (Murraya paniculata)
SUPPLIER : Herbalwise Holdings (M) Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting shrub Murraya paniculata (Orange Jasmine)

450mm (O.HT), 400mm (Spread)

1.0 Material
Murraya paniculata (Orange Jasmine) RM 25.00 25.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
65.00

3.0 Overhead (10%) RM 65 x 10% 6.50

71.50
4.0 Profit (5%) RM 71.50 x 5% 3.58
75.08

PRICE RATE / 75.08

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Murraya paniculata = RM 25/no
 BUILT UP RATE
ELEMENT : Softscape (Neohrolepis exaltata)
SUPPLIER : Paling Horticulture Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting shrub Neohrolepis exaltata (Boston Fern)

300mm (O.HT), 250mm (Spread)

1.0 Material
Neohrolepis exaltata (Boston Fern) RM 25.00 25.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
65.00

3.0 Overhead (10%) RM 65 x 10% 6.50

71.50
4.0 Profit (5%) RM 71.50 x 5% 3.58
75.08

PRICE RATE / 75.08

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Neohrolepis exaltata = RM 25/no
 BUILT UP RATE
ELEMENT : Softscape (Ruellia simplex)
SUPPLIER : Greenish City Gardenmart and Lanscape ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting shrub Ruellia simplex (Mexican Petunia)

450mm (O.HT), 300mm (Spread)

1.0 Material
Ruellia simplex (Mexican Petunia) RM 15.00 15.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
55.00

3.0 Overhead (10%) RM 55 x 10% 5.50

60.50
4.0 Profit (5%) RM 60.50 x 5% 3.03
63.53

PRICE RATE / 63.53

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Ruellia simplex = RM 15/no
 BUILT UP RATE
ELEMENT : Softscape (Ruellia simplex)
SUPPLIER : Paling Horticulture Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting shrub Tabenamontana divaricata (Crepe Jasmine)

300mm (O.HT), 250mm (Spread)

1.0 Material
Tabenamontana divaricata (Crepe Jasmine) RM 10.00 10.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
50.00

3.0 Overhead (10%) RM 50 x 10% 5.00

55.00
4.0 Profit (5%) RM 55 x 5% 2.75
57.75

PRICE RATE / 57.75

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Tabenamontana divaricata = RM 10/no
 BUILT UP RATE
ELEMENT : Softscape (Carmona retusa)
SUPPLIER : Greenish City Gardenmart and Lanscape ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting shrub Carmona retusa (Fukien Tea)

450mm (O.HT), 400mm (Spread)

1.0 Material
Carmona retusa (Fukien Tea) RM 8.00 8.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
48.00

3.0 Overhead (10%) RM 48 x 10% 4.80

52.80
4.0 Profit (5%) RM 55 x 5% 2.64
55.44

PRICE RATE / 55.44

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Carmona retusa = RM 8/no
 BUILT UP RATE
ELEMENT : Softscape (Asplenium nidus)
SUPPLIER : Greenish City Gardenmart and Lanscape ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting shrub Asplenium nidus (Bird's Nest Fern)

500mm (O.HT), 500mm (Spread)

1.0 Material
Asplenium nidus (Bird's Nest Fern) RM 18.00 18.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
58.00

3.0 Overhead (10%) RM 58 x 10% 5.80

63.80
4.0 Profit (5%) RM 63.80 x 5% 3.19
66.99

PRICE RATE / 66.99

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Asplenium nidus = RM 18/no
 BUILT UP RATE
ELEMENT : Softscape (Blechum gibbon)
SUPPLIER : SJH Nursery ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting shrub Blechum gibbon (Silver Lady Fern)

750mm (O.HT), 500mm (Spread)

1.0 Material
Blechum gibbon (Silver Lady Fern) RM 35.00 35.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
75.00

3.0 Overhead (10%) RM 75 x 10% 7.50

82.50
4.0 Profit (5%) RM 82.50 x 5% 4.13
86.63

PRICE RATE / 86.63

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Blechnum gibbum = RM 35/no
 BUILT UP RATE
ELEMENT : Softscape (Vernonia Eliptica)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting creeper Vernonia Eliptica (Yellow creeping Daisy)

150mm (O.HT), 150mm (Spread)

1.0 Material
Vernonia Eliptica (Yellow creeping Daisy) RM 5.00 5.00

2.0 Labour
2 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 2 hour

2 Unskilled worker = 2 x 2 hour x RM 10 40.00 40.00
45.00

3.0 Overhead (10%) RM 45 x 10% 4.50

49.50
4.0 Profit (5%) RM 49.50 x 5% 2.48
51.98

PRICE RATE / 51.98

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Vernonia Eliptica = RM 5/no
 BUILT UP RATE
ELEMENT : Softscape (Zoysia Matrella)
SUPPLIER : I Green Nursery Sdn. Bhd. ; Quantity Surveyor Online
TAKER OFF : Lim En Chi
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planting turfing Zoysia Matrella (Carpet Grass)

1.0 Material
Zoysia Matrella (Carpet Grass) RM 3.00/m2 3.00

Waste (5%) 5% x RM 3 0.15

3.15

2.0 Labour
4 Unskilled worker
Unskiled worker per hours = RM 80 10.00
8 hours

Labour output = 10 hours

4 Unskilled worker = 4 x 10 hour x RM 10 400.00 400.00
403.15

3.0 Overhead (10%) RM 403.15 x 10% 40.32

443.47
4.0 Profit (5%) RM 443.47 x 5% 22.17
465.64

PRICE RATE / 465.64

NOTE: Labour : 1 unskilled labour = RM 80/day

Material : Zoysia Matrella = RM 3/m2
Waste : 5%
 BUILT UP RATE
ELEMENT : Hardscape ( Bench )
SUPPLIER : Sweet Home BM Enterprise
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)
600mm X 600mm X 500mm Reinforced Concrete Bench
with pebble washed finish

1.0 Material Cost

R.C Bench = RM499 (inclusive of transportation cost) 499.00 499.00

2.0 Labour Cost (4 General Labour)

Cost/hour = RM80
8 hours 10.00

Labour Output = 2 hours = 4 X RM10 X 2 hours 80.00 80.00

579.00

3.0 Profit (5%) RM579 X 5% 28.95

607.95

4.0 Overhead (10%) RM607.95 X 10% 60.80

668.75

PRICE RATE / M2 668.75

NOTE: 600mm X 600mm X 500mm Reinforced Concrete Bench = RM499/pc

with pebble washed finish
 BUILT UP RATE
ELEMENT : Hardscape ( Signage )
SUPPLIER : Syarikat Logam Unitrade Sdn. Bhd. ; SingTex Hardware ; Building Materials Online
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

R.C entrance signage with black matte finish

1.0 Material Cost

Concrete
Cement = 1m3 = 28 bags X RM23.15 630.00
Sand = 1.5m3 X RM33 49.50
Aggregate = 3m3 X RM5 15.00
694.50
Add 50% for shrinkage, compaction and wastage 347.25
Cost for 5.5m3 = 1041.75

Cost/m3 = RM1041.75 0.00 0.00

5.5m3

2.0 Labour Cost

Mixing Concrete 1m3 (1 General Labour) = 5.00 X (RM80/8 hours) 50.00
Placing Concrete 1m3 (1 General Labour) = 2.00 X (RM80/8 hours) 20.00
70.00
Wastage & Shrinkage (15%) 15% x RM70 10.50
80.50 80.50
80.50
3.0 Profit (5%) 5% x RM269.91 4.03
84.53
4.0 Overhead (10%) 10% x RM283.40 8.45
92.98

PRICE RATE / M2 92.98

NOTE: Panda Blue Ordinary Portland Cement (50kg/bag) = RM22.50/bag

Coarse Sand = RM33/tonne
Aggregate 3/4'' (18kg Bag) = RM7/bag
 BUILT UP RATE
ELEMENT : Hardscape ( Signage )
SUPPLIER : Quantity Surveyor Online
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

R.C entrance signage with black matte finish (Cont'd)

1.0 Material Cost

Formwork

Plywood (1.2m X 2.4m) = 1 pc x RM25.50

Cost/m2 = RM25.50
1.2 x 2.4 8.85
No. of uses = 3

Cost/use = RM8.85 2.95

3

Formwork Support = 1 tonne X RM1000

Support used = 0.05m3
Cost = (RM1000/1.42) X 0.05m3 35.21
No. of uses = 3 RM35.21 11.74
3 14.69
Nails = 5% x RM14.69 0.73
15.42
Wastage (10%) = 10% X RM15.42 1.54
16.97 16.97
2.0 Labour Cost
Installing formworks = 1 Skilled Labour
Cost/hour = RM120 15.00
8 hours
Cost/m2 = 0.75 x RM15 11.25 11.25
Removing formworks = 1 General Labour
Cost/hour = RM80 10.00
8 hours
Cost/m2 = 0.15 x RM10 1.50 1.50
29.72
3.0 Overhead (10%) 10% x RM29.72 2.97 2.97
32.69
4.0 Profit (5%) 5% x RM32.69 1.63 1.63
34.32

PRICE RATE / M2 34.32

NOTE: 6mm thick plywood (4' x 8') = RM25.50/pc

Wrot Timber 2" x 3" (8' long) = RM1000/tonne
 BUILT UP RATE
ELEMENT : Hardscape ( Signage )
SUPPLIER : CL Hardware
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)
R.C entrance signage with black matte finish (Cont'd)

1.0 Material Cost

Reinforcement (BRC) (6m x 2.2m) = 1 pc RM571.48 571.48
Lapping (15%) = 15% x RM571.48 85.72
Wastage (5%) = 5% x RM571.48 28.57
685.78
Cost/m2 = RM685.78
(6m x 2.2m) 51.95 51.95

2.0 Labour Cost

Laying and tying BRC = RM120 15.00
8 hours

Cost/kg = 0.30 x RM15 4.50 4.50

56.45
3.0 Overhead (10%) 10% x RM56.45 5.65
62.10
4.0 Profit (5%) 5% x RM62.10 3.10

65.20

PRICE RATE / M2 65.20

NOTE: 2.2M X 6M A12 BRC Wire Mesh Full Spec (BS-MS145:2014) = RM571.48
 BUILT UP RATE
ELEMENT : Hardscape ( Signage )
SUPPLIER : Syarikat Logam Unitrade Sdn. Bhd. ; HOMA ; Building Materials Online
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

R.C entrance signage with black matte finish (Cont'd)

1.0 Material Cost

300mm x 300mm Black Matte Finish Tile = 1m2 = 11pcs 11 x RM3.70 40.70
Wastage (5%) = 5% x RM40.70 2.04
42.74 42.74
Mortar
Cement = 1m3 = 28 bags X RM22.50 630.00
Sand = 3m3 X RM33 99.00
729.00
Wastage & Shrinkage (25%) RM729 x 25% 182.25
Cost/m2 = RM911.25 911.25
4 227.81
Quantity used = 0.015m3
Cost/m2 = 0.015 x RM227.81 3.42 3.42

2.0 Labour Cost

Mixing (General Labour) = RM80/8 10.00
Cost per m3 = RM10 x 5.0hours 50.00
Quantity used = 0.015m3
Cost/m2 = 0.015m3 x RM50 0.75 0.75

Installing Tiles (Tiler) RM120/8 15.00

Cost/m2 = RM15 x 0.50hours 7.50 7.50
54.40
3.0 Overhead (10%) 10% x RM54.40 5.44
59.84
4.0 Profit (5%) 5% x RM59.84 2.99
62.83

PRICE RATE / M2 62.83

NOTE: Ceramic Matt Tile - 300x300MM A30LV1L = RM3.70/pc

Panda Blue Ordinary Portland Cement (50kg/bag) = RM22.50
Coarse Sand = RM33/tonne
 BUILT UP RATE
ELEMENT : Hardscape ( Stepping Stone )
SUPPLIER :
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Stepping Stone

1.0 Transportation Cost

Loading & Unloading
Driver Salary (RM120/8 hours) x 8 120.00 120.00

2.0 Material Cost

Stepping Stone = RM58 58.00 58.00

3.0 Labour Cost

3 General Labour 3 x (RM80/8 hours) 30.00

Laying stepping stones = 0.35 hours 0.35 x RM30 10.50 10.50

188.50

4.0 Overhead (10%) 10% x RM190.50 18.85

207.35

5.0 Profit (5%) 5% x RM209.55 10.37

217.72

PRICE RATE / M2 217.72

NOTE: Artificial Natural Stone Design Garden Slate = RM58/pc

 BUILT UP RATE
ELEMENT : Hardscape ( Reflective Pond )
: MalaysiaHydroponics ; WallFloorTiles ; Syarikat Logam Unitrade
SUPPLIER
Sdn. Bhd. ; Building Materials Online
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Reflective Pond

1.0 Material Cost

Pond Liner (50m x 2m x 0.3mm) = RM1950
Cost/m = RM1950/50m 39.00 39.00
Yohen Japanese Tiles (47mm x 47mm x 7mm) = RM36.50/sheet
Sheet (300mm x 300mm x 7mm) 1000000.00
No. of Sheets needed = 11pcs (300 x 300) 11.11

Cost/m2 = 11 x RM36.50 401.50 401.50

Mortar
Cement = 1m3 = 28 bags X RM22.50 630.00
Sand = 3m3 X RM33 99.00
729.00
Wastage & Shrinkage (25%) RM729 x 25% 182.25
Cost/m2 = RM911.25 911.25
4 227.81
Quantity used = 0.015m3
Cost/m2 = 0.015 x RM227.81 3.42 3.42

2.0 Labour Cost

Laying Pond Liner (2 General Labour) 2 x (RM80/8) 20.00
Labour Output = 2 hours 2 x RM20 40.00 40.00
Mixing (General Labour) = RM80/8 10.00
Cost per m2 = RM10 x 5.0hours 50.00
Quantity used = 0.015m3
Cost/m2 = 0.015m3 x RM50 0.75 0.75
Installing Tiles (Tiler) RM120/8 15.00
Cost/m2 = RM15 x 0.50hours 7.50 7.50
492.17
3.0 Overhead (10%) 10% x RM492.17 49.22
541.38
4.0 Profit (5%) 5% x RM541.38 27.07
568.45

PRICE RATE / M2 568.45

NOTE: Yohen Japanese Tiles Single Color Product Code : TTC-60 = RM36.50/sheet
Pond HDPE Liner (2mx 50m x 0.30mm) = RM1950
Panda Blue Ordinary Portland Cement (50kg/bag) = RM22.50
Coarse Sand = RM33/tonne
 BUILT UP RATE
ELEMENT : Hardscape ( Playground )
SUPPLIER : iEducation Solution ; Primelay
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Playground

1.0 Material Cost

Playground set = RM26,000 26,000.00
SBR Granules = 1m2 = 1 bag (25kg) = RM37 37.00
EPDM Granules = 1m2 = 1 bag (25kg) = RM137.50 137.50

2.0 Labour Cost

Spreading, Distributing EPDM RM80/8 10.00
Labour Constant = 0.50 hours RM10 x 0.50 hours 5.00 5.00

Compacting EPDM layer (1 General Labour) RM80/8 10.00

Labour Constant = 0.75 hours RM10 x 0.75 hours 7.50 7.50

Spreading & Distributing SBR (1 General Labour) RM80/8 10.00

Labour Constant = 0.50 hours RM10 x 0.50 hours 5.00 5.00

Compacting SBR layer (1 General Labour) RM80/8 10.00

Labour Constant = 0.75 hours RM10 x 0.75 hours 7.50 7.50
26,199.50
3.0 Profit (5%) 5% x RM26,199.50 1,309.98
27,509.48
4.0 Overhead (10%) 10% x RM27,509.48 2,750.95
30,260.42

PRICE RATE / M2 30,260.42

NOTE: ISC05156 Luxury Playground = RM26,000

SBR Granules for Base Playground Flooring Application =RM37/bag
Navy Blue BC118 EPDM Rubber Granules = RM137.50/bag
 BUILT UP RATE
ELEMENT : Hardscape ( Restdeck )
SUPPLIER :
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)
Restdeck
1.0 Material Cost
Wood Plastic Composite "EAZYWOOD" = RM45/pc
No. of pieces needed for 1m2 = 5pcs 1000000.00
(1350 x 138) 5.37
Cost/m2 = 5 x RM45 225.00 225.00

Concrete
Cement = 1m3 = 28 bags X RM22.50 630.00
Sand = 1.5m3 X RM33 49.50
Aggregate = 3m3 X RM5 15.00
694.50
Add 50% for shrinkage, compaction and wastage 347.25
Cost for 5.5m3 = 1041.75

Cost/m3 = RM1041.75 189.41 189.41

5.5m3
2.0 Labour Cost
Mixing Concrete 1m3 = 5.00 X (RM80/8 hours) 50.00
Placing Concrete 1m3 = 2.00 X (RM80/8 hours) 20.00
70.00
Wastage & Shrinkage (15%) 15% x RM70 10.50
80.50 80.50
Laying Decking
1 Skilled Labour = (RM120/8 hours) 15.00 15.00
Labour Constant = 0.50 hours 0.50 x RM15 7.50 7.50

1 General Labour = (RM80/8 hours) 10.00 10.00

Labour Constant = 0.50 hours 0.50 x RM10 5.00 5.00
507.41
3.0 Overhead (10%) 10% x RM507.41 50.74
558.15
4.0 Profit (5%) 5% x RM558.15 27.91
586.06

PRICE RATE /M2 586.06

NOTE: Wood Plastic Composite "EAZYWOOD" Decking =RM45/pc

Panda Blue Ordinary Portland Cement (50kg/bag) =RM22.50
Coarse Sand =RM33/tonne
Aggregate 3/4'' (18kg Bag) =RM5/bag
 BUILT UP RATE
ELEMENT : Hardscape ( Grasscrete )
SUPPLIER : SUNWAY Building Materials
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Grasscrete

1.0 Material Cost

Grasspave (495mm x 429mm x 80mm) = RM4.80/pc
No. of Grasspaves needed = 10pcs/m2 10 x RM4.80 48.00 48.00

Grass Seeds = RM1.99/packet

No. of Packets needed = 0.50 packet/m2 0.50 x RM1.99 1.00 1.00

2.0 Labour Cost

Laying Grasspave (2 Skilled Labours) (RM120/8 hours) 15.00
Labour Constant = 1 hour 1.00 x RM15 15.00 15.00

Planting Grass Seeds (Landscaper) (RM150/8 hours) 18.75

Labour Constant = 0.75 hours 0.75 x RM18.75 14.06 14.06
78.06

3.0 Overhead (10%) 10% x RM78.06 7.81

85.86

4.0 Profit (5%) 5% x RM85.86 4.29

90.16

PRICE RATE / 90.16

NOTE: 'SUNWAY' Eco-Arch Grasspave = RM4.80/pc

Manila Grass Seeds (Packet) = RM1.99/packet
 BUILT UP RATE
ELEMENT : Hardscape ( Walkway )
SUPPLIER : Building Materials Online ; QS Online ; CL Hardware
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Walkway

1.0 Material Cost

Concrete
Cement = 1m3 = 28 bags X RM22.50 630.00
Sand = 1.5m3 X RM33 49.50
Aggregate = 3m3 X RM5 15.00
694.50
Add 50% for shrinkage, compaction and wastage 347.25
Cost for 5.5m3 = 1041.75 1041.75
Cost/m3 = RM1041.75 189.41 189.41
5.5m3
Formwork
Plywood (1.2m X 2.4m) = 1 pc x RM25.50
Cost/m2 = RM25.50
1.2 x 2.4 8.85
No. of uses = 3
Cost/use = RM8.85 2.95
3
Formwork Support = 1 tonne X RM1000
Support used = 0.05m3
Cost = (RM1000/1.42) X 0.05m3 35.21
No. of uses = 3 RM35.21 11.74
3 14.69
Nails = 5% x RM14.69 0.73
15.42
Wastage (10%) = 10% X RM15.42 1.54
16.97 16.97
Reinforcement
Reinforcement (BRC) (6m x 2.2m) = 1 pc RM571.48 571.48
Lapping (15%) = 15% x RM571.48 85.72
Wastage (5%) = 5% x RM571.48 28.57
685.78
Cost/m2 = RM685.78
(6m x 2.2m) 51.95 51.95
Total Material Cost = 258.33

PRICE RATE /M2 258.33

NOTE: 6mm thick plywood (4' x 8') = RM25.50/pc

Wrot Timber 2" x 3" (8' long) = RM1000/tonne
2.2M X 6M A12 BRC Wire Mesh Full Spec (BS-MS145:2014) = RM571.48
 BUILT UP RATE
ELEMENT : Hardscape ( Walkway )
SUPPLIER : Building Materials Online ; QS Online ; CL Hardware
TAKER OFF : Lybrand Barieng Edwin
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Walkway (Cont'd)

1.0 Material Cost 258.33

2.0 Labour Cost

Mixing Concrete 1m3 (1 General Labour) = 5.00 X (RM80/8 hours) 50.00
Placing Concrete 1m3 (1 General Labour) = 2.00 X (RM80/8 hours) 20.00
70.00
Wastage & Shrinkage (15%) 15% x RM70 10.50

Installing formworks = 1 Skilled Labour

Cost/hour = RM120 15.00
8 hours

Cost/m2 = 0.75 x RM15 11.25 11.25

Removing formworks = 1 General Labour

Cost/hour = RM80 10.00
8 hours

Cost/m2 = 0.15 x RM10 1.50 1.50

12.75

Laying and tying BRC = RM120 15.00

8 hours

Cost/kg = 0.30 x RM15 4.50

Total Labour Cost = 27.75

286.08
3.0 Overhead (10%) 10% x RM286.08 28.61
314.68
4.0 Profit (5%) 5% x RM314.68 15.73

330.42

PRICE RATE /M2 330.42

NOTE:
 BUILT UP RATE
ELEMENT : Hardscape ( Driveway )
SUPPLIER : Sunway Building Materials
TAKER OFF : Dhevashini Narayanan
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Driveway

1.0 Material Cost

1.1 SUNWAY' Cobblepave Black color = RM 4.50 / per piece
(100mm X 100mm X 100mm)
No. of Cobblepave needed = 100pcs/M2 =100 pcs x RM 4.50 450.00
5% Wastage = 5% x RM 450.00 22.50
472.50 472.50
1.2 Concrete Mix (1:3:3)
1m3 Cement = 28 bags x RM 23.15 648.50
3m3 Sand = 3m3 x RM 41.67 125.01
3m3 Aggregate = 3m3 x RM 6.17 18.51
792.02
50% Shrinkage and Wastage 396.01
1188.03
Cost/m3 = RM 1188.03
7m3 169.72 169.72
2.0 Labour Cost
2.1 Mixing
General Labour = 2 x 5.00 Hours x RM 80.00 100.00
8 Hours
Handling & Placing Labour = 2 x 2.00 Hours x RM 80.00 40.00
8 Hours 140.00
15% Shrinkage and Wastage 21.00
161.00 161.00
2.2 Laying Labour
Skilled Labour = 0.50 Hours x RM 150.00 9.38
8 Hours
General Labour = 2 x 0.50 Hours x RM 80.00 10.00
8 Hours 19.38 19.38
822.60
3.0 5% Overhead 41.13
863.73
4.0 10% Profit 86.37

PRICE RATE / M2 950.10

NOTE: 'Sunway' Cobblepave Black Colour (100mm X 100mm X 100mm)

= RM 4.50 / pcs
 BUILT UP RATE
ELEMENT : Hardscape ( External Walkway and Ramp Driveway )
SUPPLIER :-
TAKER OFF : Dhevashini Narayanan
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

External Walkway and Ramp Driveway

1.0 Material Cost

Concrete Mix (1:3:3)
1m3 Cement = 28 bags x RM 23.15 648.50
3m3 Sand = 3m3 x RM 41.67 125.01
3m3 Aggregate = 3m3 x RM 6.17 18.51
792.02
50% Shrinkage and Wastage 396.01
1188.03
Cost/m3 = RM 1188.03
7m3 169.72 169.72
2.0 Labour Cost
2.1 Mixing
General Labour = 3.75 Hours x RM 80.00 37.50
8 Hours
Handling & Placing Labour = 4 x 1.50 Hours x RM 80.00 60.00
8 Hours 97.50
15% Shrinkage and Wastage 14.63
112.13 112.13
2.2 Broom Finishes
Skilled Labour = 0.50 Hours x RM 100.00 6.25
8 Hours
General Labour = 0.50 Hours x RM 80.00 5.00
8 Hours 11.25 11.25
293.10
3.0 5% Overhead 14.66
307.76
4.0 10% Profit 30.78

PRICE RATE / M2 338.54

NOTE:
 BUILT UP RATE
ELEMENT : Hardscape ( Water Feature )
SUPPLIER : GNG & Terracotta Tiles
TAKER OFF : Dhevashini Narayanan
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Water Feature

1.0 Material Cost

1.1 Yohen Japanese tile = RM 7.00 / per piece
(47mm X 47mm X 7mm)
No. of tile needed = 453pcs/M2 = 453 pcs x RM 7.00 3171.00
5% Wastage = 5% x RM 3171.00 158.55
3329.55 3329.55
1.2 Concrete Mix (1:3:3)
1m3 Cement = 28 bags x RM 23.15 648.50
3m3 Sand = 3m3 x RM 41.67 125.01
3m3 Aggregate = 3m3 x RM 6.17 18.51
792.02
50% Shrinkage and Wastage 396.01
1188.03
Cost/m3 = RM 1188.03
7m3 169.72 169.72
2.0 Labour Cost
2.1 Mixing
General Labour = 3.25 Hours x RM 80.00 32.50
8 Hours
Handling & Placing Labour = 4 x 1.75 Hours x RM 80.00 70.00
8 Hours 102.50
15% Shrinkage and Wastage 15.38
117.88 117.88
2.2 Tiling & Plumbing works
Tiler = 0.50 Hours x RM 90.00 5.63
8 Hours
Plumber = 8.00 Hours x RM 90.00 90.00
8 Hours 95.63 95.63
3712.78
3.0 5% Overhead 185.64
3898.42
4.0 10% Profit 389.84

PRICE RATE / M2 4288.26

NOTE: GNG & Terracotta Tiles' Yohen Japanese tile Code: RA-TTC525354 (47mm X 47mm X 7mm)
= RM 7.00 / pcs
 BUILT UP RATE
ELEMENT : Hardscape ( Planter Box_Type 1 )
SUPPLIER :
TAKER OFF : Dhevashini Narayanan
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planter Box (Type 1)

1.0 Material Cost

1.1 12mm thick pebble washed finish = RM 2.32 / per m2 2.32
2.32 2.32
1.2 Concrete Mix (1:1.5:3)
1m3 Cement = 28 bags x RM 23.15 648.50
1.5m3 Sand = 1.5m3 x RM 41.67 62.51
3m3 Aggregate = 3m3 x RM 6.17 18.51
729.52
50% Shrinkage and Wastage 364.76
1094.28
Cost/m3 = RM 1094.28
5.5m3 198.96 198.96
2.0 Labour Cost
2.1 Mixing
General Labour = 0.20 Hours x RM 80.00 2.00
8 Hours
Handling & Placing Labour = 0.20 Hours x RM 80.00 2.00
8 Hours 4.00
15% Shrinkage and Wastage 0.60
4.60 4.60
2.2 Planter Box and Pebble Wash finishes works
Skilled Labour = 3.50 Hours x RM 100.00 43.75
8 Hours
General Labour = 3.00 Hours x RM 80.00 30.00
8 Hours 73.75 73.75
279.63
3.0 5% Overhead 13.98
293.61
4.0 10% Profit 29.36

PRICE RATE / M2 322.97

NOTE: 'REKABRICK' - Pebble Wash Finishes

= RM 25 / per sqft
 BUILT UP RATE
ELEMENT : Hardscape ( Planter Box_Type 2 )
SUPPLIER :
TAKER OFF : Dhevashini Narayanan
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planter Box (Type 2)

1.0 Material Cost

1.1 Concrete Mix For Planter Box
1m3 Cement = 28 bags x RM 23.15 648.50
1.5m3 Sand = 1.5m3 x RM 41.67 62.51
3m3 Aggregate = 3m3 x RM 6.17 18.51
729.52
50% Shrinkage and Wastage 364.76
1094.28
Cost/m3 = RM 1094.28
5.5m3 198.96 198.96
1.2 Cement Mortar (1:3)
1m3 Cement = 28 bags x RM 23.15 648.50
3m3 Sand = 3m3 x RM 41.67 125.01
773.51
50% Shrinkage and Wastage 386.76
1160.27
Cost/m3 = RM 1160.27
4m3 290.07 290.07
1.3 Painting
1 Layer Finish Coat = 0.08 Litre x 1 layer x RM 52.00 4.16 4.16
1 Litre

PRICE RATE / M2 493.19

NOTE: Nippon' Wheatherbond Paint - Dark Grey Colour

= RM 52 / per tin ( 1 Litre )
 BUILT UP RATE
ELEMENT : Hardscape ( Planter Box_Type 2 )
SUPPLIER :
TAKER OFF : Dhevashini Narayanan
DATE :

SUB TOTAL
ITEM DESCRIPTION TOTAL (RM)
(RM)

Planter Box (Type 2) Cont'd

2.0 Labour Cost

2.1 Mixing
Skilled Labour = 0.70 Hours x RM 100.00 8.75
8 Hours
General Labour = 0.20 Hours x RM 80.00 2.00
8 Hours
Handling & Placing Labour = 0.20 Hours x RM 80.00 2.00
8 Hours 12.75
15% Shrinkage and Wastage 1.91
14.66 14.66
2.2 Plaster and Painting works
Plasterer = 0.30 Hours x RM 100.00 3.75
8 Hours
Painter = 0.20 Hours x RM 100.00 2.50
8 Hours
3% Brush usage = 3% x RM 2.50 0.08
6.33
General Labour = 0.50 Hours x RM 80.00 5.00
8 Hours 11.33 11.33
519.18
3.0 5% Overhead 26.00
545.18
4.0 10% Profit 54.52

PRICE RATE / 599.70

NOTE: