Admin Building File
Admin Building File
00
Estimastion Amount ₹ 12,179,770.00 380,000
Total Amount Compund Wall
Venkatesh Masnory Work ₹ 1,181,954.30
Subramanyam Shuttring Work ₹ 530,788.00
Muni Krishna Barbending Work ₹ 350,400.00
Sukumar ₹ 207,684.10
JD ₹ 0.00
Krishna Reddy ₹ 65,000.00
Kiran Paint Work
₹ 2,335,826.40
₹ 2,431,770.00 ₹ 1,923,200.00 ₹ 1,302,236.00 ₹ 846,870.40 ₹ 312,001.20
2,431,770 1925000 1,600,000 1,639,000 430,000
Briqueet Raw Material Production Admin Building Boiler
₹ 1,800.00 ₹ 184,844.00 ₹ 578,805.50 ₹ 117,998.80
0 112920 0 0
0 0 188324.1 0
0 0 25000 0
₹ 1,046,102.00 ₹ 1,878,370.00 -₹ 46,446.00 -₹ 62,830.00 -₹ 76,210.00 -₹ 46,420.00 -₹ 44,200.00
1523200 2,250,800
Canteen Dormetry Power Room Stream Pipe Cooling Towers Chimeny Toilet
₹ 70,360.00 ₹ 12,000.00 ₹ 45,646.00 ₹ 45,030.00 ₹ 56,850.00 ₹ 32,020.00 ₹ 36,100.00
₹ 292,638 ₹ 231,150.00 ₹ 7,000.00
114100 89280 800 10800 0 14400 8100
0 0 0 0 19360 0 0
0 40000 0 0 0 0 0
-₹ 500.00 ₹ 0.00
0
0
0
S.no Description Item No's L H Quantity Rate
12mm
1 Plastring
Ground Floor ConFerence Room-02 work 1 34.75 11 382.25 16
2 1 15.5 11 170.5 16
3 4' Wide Corridor ,, 1 34.75 11 382.25 16
4 Ground Floor ConFerence Room-01 ,, 1 25 11 275 16
5 2 15 11.5 345 16
6 Micro Biology lab 1 15.5 11 170.5 16
7 5' Wide Corridor 1 24 11 264 16
8
3rd Floor Gust Room3 1 56 11 616 18
2605.5
6
First Floor South Direction 9'' wall Plastring work 1 60 11 660 17
7 Manager room 1 10.5 11 115.5 17
8 R&D 1 21.5 11 236.5 17
1
First floor walls plastring work 857 17
2
Columns and beams 934 17
3
4 Ground floor Plastring 1460 16
bathroom 1650 16
5 Production Room Cement Brick 100 4.5 450 22
Total amount
Total amount
Total amount
BILL FROM Jan 7- Jan 12
Total amount
Total amount
Total amount
VA total Amount Raw Material Production
₹ 0.00 ₹ 1,181,954.30 ₹ 1,800.00 ₹ 184,844.00
Amount Remark
₹ 6,116.00
₹ 2,728.00
₹ 6,116.00
₹ 4,400.00
₹ 5,520.00
₹ 2,728.00
₹ 4,224.00
lifting charge 2
₹ 11,088.00 Rupees extra
₹ 42,920.00
Amount Remark
₹ 14,872.00
lifting charge 2
₹ 11,088.00 Rupees extra
₹ 11,088.00 "
₹ 12,474.00 "
lifting charge 1
₹ 11,220.00 Rupees extra
₹ 1,963.50 "
₹ 4,020.50 "
₹ 66,726.00
₹ 10,000.00
₹ 56,726.00
Amount Remark
₹ 8,640.00
lifting charge 1
₹ 12,240.00 Rupee extra
₹ 10,880.00
₹ 1,174.50
₹ 2,610.00
₹ 588.00
₹ 1,400.00
₹ 37,532.50
₹ 10,000.00
₹ 27,532.50
V 28- Dec 5
Amount Remark
lifting charge 1
₹ 14,569.00 Rupee extra
lifting charge 1
₹ 15,878.00 Rupee extra
₹ 23,360.00
₹ 26,400.00
₹ 9,900.00 ₹ 9,900.00
₹ 90,107.00
₹ 10,000.00
₹ 80,107.00
C 6- Dec 11
Amount Remark
₹ 6,400.00 ₹ 36,600.00
₹ 15,500.00
₹ 11,400.00
₹ 3,740.00
₹ 17,600.00
₹ 15,400.00
₹ 3,600.00
₹ 1,700.00
₹ 75,340.00
₹ 10,000.00
₹ 65,340.00
C 12- Dec 16
Amount Remark
₹ 16,500.00
₹ 29,400.00
₹ 47,600.00
₹ 4,118.00 ₹ 93,500.00
₹ 7,225.00
₹ 7,225.00
₹ 9,072.00
₹ 7,344.00
₹ 7,200.00
₹ 8,800.00
₹ 144,484.00
₹ 10,000.00
₹ 134,484.00
C 17- Dec 22
Amount Remark
₹ 17,472.00
₹ 34,272.00
₹ 14,196.00
₹ 37,044.00
₹ 14,450.00 ₹ 37,044.00
₹ 1,600.00
₹ 9,900.00
₹ 4,500.00
₹ 3,500.00
₹ 4,500.00
₹ 4,680.00
₹ 5,880.00
₹ 151,994.00
₹ 151,994.00
C 23- Dec 29
Amount Remark
₹ 12,870.00
₹ 3,360.00
₹ 12,500.00
₹ 23,800.00
₹ 12,100.00
₹ 1,508.00
₹ 2,106.00
₹ 22,000.00
₹ 2,100.00
₹ 4,250.00
₹ 96,594.00
₹ 96,594.00
Amount Remark
₹ 28,828.80
₹ 7,000.00
₹ 42,000.00
₹ 13,600.00
₹ 9,000.00
₹ 6,000.00
₹ 2,000.00
₹ 12,650.00
₹ 9,200.00
₹ 14,400.00
₹ 3,240.00
₹ 27,000.00
₹ 2,400.00
₹ 3,480.00
₹ 6,300.00
₹ 33,120.00
₹ 2,400.00
₹ 1,440.00
₹ 960.00
₹ 7,000.00 ₹ 7,800.00
₹ 7,800.00
₹ 1,000.00
₹ 240,818.80
₹ 240,818.80
Amount Remark
₹ 16,750.00
₹ 6,048.00
₹ 3,300.00
₹ 4,000.00
₹ 17,000.00
₹ 36,386.00 ₹ 1,800.00
₹ 4,000.00
₹ 2,000.00
₹ 4,800.00
₹ 2,880.00
₹ 5,070.00
₹ 1,800.00
₹ 4,000.00
₹ 4,800.00
₹ 1,400.00
₹ 114,234.00
₹ 114,234.00
Amount Remark
₹ 12,600.00
₹ 500.00
₹ 13,000.00
₹ 5,104.00
₹ 5,280.00
₹ 2,400.00
₹ 1,560.00
₹ 30,000.00
₹ 25,000.00
₹ 500.00
₹ 2,100.00
₹ 5,060.00
₹ 9,000.00
₹ 6,800.00
₹ 2,300.00
₹ 121,204.00
₹ 121,204.00
Amount Remark
₹ 15,778.00
₹ 16,660.00
₹ 8,624.00
₹ 5,698.00
₹ 6,105.00
₹ 5,901.50
₹ 4,320.00
₹ 3,360.00
₹ 2,304.00
₹ 5,760.00
₹ 3,360.00
₹ 3,225.75
₹ 3,605.25
₹ 3,415.50
₹ 4,105.50
₹ 4,347.00
₹ 13,466.25
₹ 1,800.00
₹ 4,500.00
₹ 5,940.00
₹ 4,500.00
₹ 15,300.00
₹ 3,600.00
₹ 5,400.00
₹ 42,500.00
₹ 13,800.00
₹ 6,048.00
₹ 16,200.00
₹ 16,200.00
₹ 32,000.00
₹ 16,065.00
₹ 10,800.00
₹ 304,688.75
₹ 304,688.75
Admin Building Boiler Canteen Dormetry Power Room Stream Pipe
₹ 578,805.50 ₹ 117,998.80 ₹ 70,360.00 ₹ 12,000.00 ₹ 45,646.00 ₹ 45,030.00
₹ 42,920.00
₹ 66,726.00
₹ 37,532.50
₹ 80,207.00
₹ 38,740.00
₹ 18,568.00 ₹ 7,200.00
₹ 25,216.00
₹ 30,050.00
₹ 12,100.00
₹ 25,614.00
₹ 4,250.00
₹ 35,828.80
₹ 131,590.00
₹ 7,000.00
₹ 1,000.00
₹ 51,514.00 ₹ 20,300.00
₹ 6,000.00
₹ 4,000.00
₹ 2,100.00
₹ 20,860.00
₹ 69,344.00
Cooling Towers Chimeny Toilet Pilot Shead Total Done work
₹ 56,850.00 ₹ 32,020.00 ₹ 36,100.00 ₹ 500.00 ₹ 1,181,954.30
₹ 5,880.00
₹ 6,250.00
₹ 2,100.00
₹ 13,600.00
₹ 27,000.00 ₹ 17,000.00
₹ 16,750.00
₹ 9,870.00
₹ 4,000.00
₹ 13,100.00
₹ 13,000.00
₹ 2,300.00
500
GST
Item Rate Quantity Rate Amount IGST Total
Canteen
Building
Slab Bar
bending 0% 1 Rs.1,00,000/- Rs.1,00,000/- Rs.1,00,000/-
work
advance
amount
GST
Item Rate Quantity Rate Amount IGST Total
Canteen
Building
Slab Bar
bending 0% 1 Rs.57,520/- Rs.57,520/-
work
final
amount
Rs.57,520/-
GST
Item Rate Quantity Rate Amount IGST Total
In
producti
on shed
machine
ry
footings 0% 1 Rs.20,000/- Rs.20,000/-
bar
bending
work
advance
amount
Rs.20,000/-
GST
Item Rate Quantity Rate Amount IGST Total
In
producti
on shed
machine
ry
footings 0% 1 Rs.23,400/- Rs.23,400/-
bar
bending
work
final
amount
Rs.23,400/-
88000
12000
57520
20000
23400
8100
18000
Dormetry Power Room Stream Pipe Cooling Towers Chimeny Toilet Pilot SheadTotal Done work
89280 800 10800 0 14400 8100 0
3600
58230 10800
4050 800
27000 14400
4500
Sno Description Item no's L w Shuttering Qty Rate (sft)
1 Beams 2 28 3.75 210 44
3 15.7 3.75 176.63 44
2 Bottom Slab 1 28 15.7 439.6 44
24868.8
29568
22500 Ton’s
-50000.00
63290
Amount Remark
18722 36630
3872 18403.4
5324 20000
4356
4356
15960
18403.4
23400
94393.4
Canteen DormetrPower RStream PCooling ChimenyToilet Pilot Sh Total Done work
0 0 0 0 19360 0 0 0
15960
3400
one work
GST
Item Rate Quantity Rate Amount IGST Total
GST
Item Rate Quantity Rate Amount IGST Total
0
0
0 0 25000
25000
Boiler Canteen DormetrPower RStream PCooling ChimenyToilet Pilot Sh Total Done work
0 0 40000 0 0 0 0 0 0
40000
Total Done work
S.no Description Item No's L H Quantity Rate Amount
1 Ground Floor
Toilet 4 11 9.4 413.6 6.5 ₹ 2,688.40
4 13.2 20 1056 6.5 ₹ 6,864.00
4' corridor 1 28 10 280 6.5 ₹ 1,820.00
1 35 10 350 6.5 ₹ 2,275.00
Conference Room 01 1 55 10 550 6.5 ₹ 3,575.00
MB lab 1 110.5 10 1105 6.5 ₹ 7,182.50
Conference Room 02 1 49.5 10 495 6.5 ₹ 3,217.50
5' corridor 1 20 10 200 6.5 ₹ 1,300.00
Office pantry 1 42 10 420 6.5 ₹ 2,730.00
1 21 10 210 6.5 ₹ 1,365.00
Wating lobby 1 35 10 350 6.5 ₹ 2,275.00
Beams 1 4 86 344 6.5 ₹ 2,236.00
1 4 60 240 6.5 ₹ 1,560.00
4 6 11 264 6.5 ₹ 1,716.00
Celling 3718.26 2.5 ₹ 9,295.65
2 First Floor 1 50 10 500 6.5 ₹ 3,250.00
1 50 10 500 6.5 ₹ 3,250.00
1 60 10 600 6.5 ₹ 3,900.00
1 60 10 600 6.5 ₹ 3,900.00
2 14.7 4.5 132.3 6.5 ₹ 859.95
2 14.5 4.5 130.5 6.5 ₹ 848.25
4 27.5 4.5 495 6.5 ₹ 3,217.50
2 10 10.5 210 6.5 ₹ 1,365.00
2 30 4.5 270 6.5 ₹ 1,755.00
2 18.5 4.5 166.5 6.5 ₹ 1,082.25
2 18.5 11 407 6.5 ₹ 2,645.50
Columns 5 5 10 250 6.5 ₹ 1,625.00
Beams 2 3.75 50 375 2.5 ₹ 937.50
1 3.75 60 225 2.5 ₹ 562.50
Celling 1 52.5 62.5 3281.25 2.5 ₹ 8,203.13
3 Second Floor
Cabin-1,2,3 3 36.6 10 1098 6.5 ₹ 7,137.00
Office pantry 1 39 10 390 6.5 ₹ 2,535.00
coloumns 3 5 10 150 6.5 ₹ 975.00
workstation 1 81 10 810 6.5 ₹ 5,265.00
MD Cabin 1 62 10 620 6.5 ₹ 4,030.00
Room 1 46 10 460 6.5 ₹ 2,990.00
MD Roomtoilet 1 11 16 176 6.5 ₹ 1,144.00
toilet 1 25 16 400 6.5 ₹ 2,600.00
2 14 10.6 296.8 6.5 ₹ 1,929.20
celling
Cabin-1,2,3 3 11 17.6 580.8 2.5 ₹ 1,452.00
Office pantry 1 17.6 7.75 136.4 2.5 ₹ 341.00
beams 4 60 3.75 900 2.5 ₹ 2,250.00
workstation 1 42.75 20 855 2.5 ₹ 2,137.50
MD Cabin 1 24.5 21.4 524.3 2.5 ₹ 1,310.75
Room 1 16 12.8 204.8 2.5 ₹ 512.00
Coverd balcony 1 21.75 15.8 342.5625 2.5 ₹ 856.41
Reception Wating Lobby 1 23.5 18.5 434.75 2.5 ₹ 1,086.88
Labour contract
S.no Description Item No's Quantity Remark
Amount
Admin building Ground floor Pending Plasting work
1 Work remaning and brick work 1 3000.00 355000
Admin building First floor Pending Work Plasting work
2 remaning and brick work 1 3000.00 355000
Admin building second floor Pending
3 Work remaning Plasting work 1 3000.00 355000 90,000
Admin building thrid floor Pending Plasting work
4 Work remaning water tankwork
and brick and 1 1400.00 264000
Plasting &
Admin building fourth floor Pending perapet wall
5 Work remaning work 1 440 400000
Ground floor
Inner plasting
toilet 4 14 11 616 16
4 33 11 1452 16
4' corridor 1 28 11 308 16
1 35 11 385 16
conference Room 01 1 55 11 605 16
MB lab 1 110.5 11 1215.5 16
conference Room 02 1 49.5 11 544.5 16
5' corridor 1 20 11 220 16
office pantry 1 42 11 462 16
1 21 11 231 16
wating lobby 1 35 11 385 16
beams 1 4 86 344 16
1 4 60 240 16
4 6 11 264 16
lift 1 23 11 253 16
outer plasting
1 50 11.5 575 22
2 60 11.5 1380 22
thrid floor
2 50 5 500 50
2 60 5 600 50
lift 2 28 11 616 26
stair case 1 3.5 30 105 26
water tank
4 16 28 1792 28
4 7 28 784 28
6 7 16 672 28
gf 1 35 11.5 402.5 16
ff 1 35 11.5 402.5 17
sf 1 35 11.5 402.5 18
thf 1 35 11.5 402.5 19
4f 1 35 11.5 402.5 20
gf 1 35 11.5 402.5 20
ff 1 35 11.5 402.5 21
sf 1 35 11.5 402.5 22
thf 1 35 11.5 402.5 23
4f 1 35 11.5 402.5 24
amount
9350
9350
11220
11220
1999.2
1972
7480 50
3740
4080
2516
6919
4250
6375
3825 4958.6
600
24150 4358.6
28980
9856
23232
4928
6160
9680
19448
8712
3520
7392
3696
6160
5504
3840
4224
4048 7525 16 120400
12650
30360
27600
33120
25000
30000
16016
2730
50176
21952
18816
6440
6842.5
7245
7647.5
8050
8050
8452.5
8855
9257.5
9660
S.no Description Item No's L H Quantity Rate Amount
First floor inner plasting 1 50 10 500 14 7000
1 50 10 500 14 7000
r 1 60 10 600 14 8400
1 60 10 600 14 8400
2 14.7 4.5 132.3 14 1852.2
2 14.5 4.5 130.5 14 1827
4 27.5 4.5 495 14 6930
2 10 10.5 210 14 2940
2 30 4.5 270 14 3780
2 18.5 4.5 166.5 14 2331
2 18.5 11 407 14 5698
coloumns 5 5 10 250 14 3500
beams 2 3.75 50 375 7 2625
1 3.75 60 225 7 1575
Celling 1 52.5 62.5 3281.25 7 22968.75
Lift inner 1 26 11.5 299 7 2093
Lift outer 1 32 11.5 368 14 5152
front ceilling lift 1 8 18 144 7 1008
Stair Case Bottom 1 415 14 5810
outer plasting
2 50 11.5 1150 18 20700
2 60 11.5 1380 18 24840
Inner plasting
toilet 4 14 10 560 16
4 33 10 1320 16
4' corridor 1 28 10 280 16
1 35 10 350 16
conference Room 01 1 55 10 550 16
MB lab 1 110.5 10 1105 16
conference Room 02 1 49.5 10 495 16
5' corridor 1 20 10 200 16
office pantry 1 42 10 420 16
1 21 10 210 16
wating lobby 1 35 10 350 16
beams 1 4 86 344 16
1 4 60 240 16
4 6 11 264 16
lift 1 23 11 253 16
outer plasting
1 50 11.5 575 22
2 60 11.5 1380 22
Remark
8960
21120
4480 Putty 6688 8 53504
5600 Celling 3281.25 5 16406.25
8800
17680
7920
3200
6720
3360
5600
5504
3840
4224
4048
12650
30360
Tiles Requrement for admin building
Quantity
S.no Description Item Remark
(Sft)
Second Floor
toilet
anti skid 2x2 190
wall tiles 1x2 760
third floor 72
350
Quantity
S.no Description Item Remark
(No)
5729.04
S.no Description Item No's L W Quantity Remark
1 Ground Floor
2 Confrerence Room 2 1 34.75 14.9 517.78
3 5' Corridor 1 1 32.9 5 164.50
4 Wating Lobby 1 21.9 14.5 317.55
5 office pantry 1 12 9 108.00
6 5' Corridor 2 1 15.2 5 76.00
7 4' corridor 1 39.75 4 159.00
8 Confrerence Room 1 1 25 14.9 372.50
9 Bathroom Floor 4 3.4 5 68.00
10 2 7.2 14 201.60
11 2 6 28 336.00
12 Bathroom Wall Tiles 8 5 8 320.00
13 8 3.4 8 217.60
14 4 7 8 224.00
15 4 14 8 448.00
16 4 6 8 192.00
17 Skirting
18 Confrerence Room 2 1 34.75 14.9 99.3
19 5' Corridor 1 1 32.9 5 75.8
20 Wating Lobby 1 21.9 14.5 72.8
21 office pantry 1 12 9 42
22 5' Corridor 2 1 15.2 5 40.4
23 4' corridor 1 39.75 4 87.5
24 Confrerence Room 1 1 25 14.9 79.8
25
26 Second Floor
27 Cabin 1 1 8 14.6 116.8
28 Cabin 2 1 8 14.6 116.8
29 Cabin 3 1 8 14.6 116.8
30 MD Cabin 1 18.5 13.2 244.2
31 Room 1 13 9.7 126.1
32 Waiting Lobby 1 18.5 8.3 153.55
33 Working Station 1 39.9 16.9 674.31
34 1 6 20 120
35 Office Pantry 1 14.6 4.9 71.54
36 Bathroom 2 4.6 6 55.2
37 1 9.4 14.6 137.24
38 Bathroom Tiles 4 6 8 192
39 3 4.6 8 110.4
40 4 14.6 8 467.2
41 Md Toilet 1 5 9.7 48.5
42 2 9.7 8 155.2
43 2 5 8 80
44 Skirting
45 Cabin 1 1 8 14.6 45.2
46 Cabin 2 1 8 14.6 45.2
47 Cabin 3 1 8 14.6 45.2
48 MD Cabin 1 18.5 13.2 63.4
49 Room 1 13 9.7 45.4
50 Waiting Lobby 1 18.5 8.3 53.6
51 Working Station 1 39.9 16.9 113.6
52 1 6 20 52
53 Office Pantry 1 14.6 4.9 39
54 First Floor
55 wet lab 1 14.7 27.3 401.31
56 Hpgl room 1 1 17.7 13.5 238.95
57 Hpgl room 2 1 17.7 13.5 238.95
58 CG Room 1 14.7 14.6 214.62
59 Documents Room 1 17.7 14.5 256.65
60 6' Corrider 1 28.4 6 170.4
61 7' Corrider 1 50 7 350
62 R&D Room 1 18.5 21.5 397.75
63 Manager Room 1 18.5 10 185
64 Skirting
65 wet lab 1 14.7 27.3 84
66 Hpgl room 1 1 17.7 13.5 62.4
67 Hpgl room 2 1 17.7 13.5 62.4
68 CG Room 1 14.7 14.6 58.6
69 Documents Room 1 17.7 14.5 64.4
70 6' Corrider 1 28.4 6 68.8
71 7' Corrider 1 50 7 114
72 R&D Room 1 18.5 21.5 80
73 Manager Room 1 18.5 10 57
74 Terrace Floor
75 Gust Rooms 3 17 11 561
76 Bathrooms Floor 3 5 6 90
77 Walls 6 6 8 288
78 6 5 8 240
79 Skirting
80 Gust Rooms 3 17 11 56
81
82 Cooling Tower
83 Floor 1 33 33 1089
84 wall 6 33 5 990
85 Security Building
86 First Aid Room 1 10 12 120
87 1 10 12 44
88 Toilet 1 12 5 60
89 2 12 8 192
90
91 Ro Plant
1 27 15 405
1 27 15 84
Total 15032.80
S.no Description Item No's L W Quantity Rate Amount
Gust Rooms 3 17 11 56
Hpgl room 1 1 17.7 13.5 62.4
Hpgl room 2 1 17.7 13.5 62.4
CG Room 1 14.7 14.6 58.6
Documents Room 1 17.7 14.5 64.4
6' Corrider 1 28.4 6 68.8
7' Corrider 1 50 7 114
R&D Room 1 18.5 21.5 80
Manager Room 1 18.5 10 57
Remark