0% found this document useful (0 votes)
58 views59 pages

Admin Building File

The document contains billing details for construction work done between certain dates. It lists various construction activities done, including plastering work, brick work, and labor work. It provides information on item, numbers, length, height, quantity and rates to calculate total amounts for work completed within given date ranges.

Uploaded by

vmr.bhaskar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
58 views59 pages

Admin Building File

The document contains billing details for construction work done between certain dates. It lists various construction activities done, including plastering work, brick work, and labor work. It provides information on item, numbers, length, height, quantity and rates to calculate total amounts for work completed within given date ranges.

Uploaded by

vmr.bhaskar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 59

Remaning Amount ₹ 9,843,943.60 ₹ 380,000.

00
Estimastion Amount ₹ 12,179,770.00 380,000
Total Amount Compund Wall
Venkatesh Masnory Work ₹ 1,181,954.30
Subramanyam Shuttring Work ₹ 530,788.00
Muni Krishna Barbending Work ₹ 350,400.00
Sukumar ₹ 207,684.10
JD ₹ 0.00
Krishna Reddy ₹ 65,000.00
Kiran Paint Work

₹ 2,335,826.40
₹ 2,431,770.00 ₹ 1,923,200.00 ₹ 1,302,236.00 ₹ 846,870.40 ₹ 312,001.20
2,431,770 1925000 1,600,000 1,639,000 430,000
Briqueet Raw Material Production Admin Building Boiler
₹ 1,800.00 ₹ 184,844.00 ₹ 578,805.50 ₹ 117,998.80

0 112920 0 0
0 0 188324.1 0

0 0 25000 0
₹ 1,046,102.00 ₹ 1,878,370.00 -₹ 46,446.00 -₹ 62,830.00 -₹ 76,210.00 -₹ 46,420.00 -₹ 44,200.00
1523200 2,250,800
Canteen Dormetry Power Room Stream Pipe Cooling Towers Chimeny Toilet
₹ 70,360.00 ₹ 12,000.00 ₹ 45,646.00 ₹ 45,030.00 ₹ 56,850.00 ₹ 32,020.00 ₹ 36,100.00
₹ 292,638 ₹ 231,150.00 ₹ 7,000.00
114100 89280 800 10800 0 14400 8100
0 0 0 0 19360 0 0

0 40000 0 0 0 0 0
-₹ 500.00 ₹ 0.00

Pilot Shead Total Done work


₹ 500.00

0
0

0
S.no Description Item No's L H Quantity Rate
12mm
1 Plastring
Ground Floor ConFerence Room-02 work 1 34.75 11 382.25 16
2 1 15.5 11 170.5 16
3 4' Wide Corridor ,, 1 34.75 11 382.25 16
4 Ground Floor ConFerence Room-01 ,, 1 25 11 275 16
5 2 15 11.5 345 16
6 Micro Biology lab 1 15.5 11 170.5 16
7 5' Wide Corridor 1 24 11 264 16
8
3rd Floor Gust Room3 1 56 11 616 18

2605.5

Work Prograss 13/11/2023 to 20/11/2023

S.no Description Item No's L H Quantity Rate


1 Micro Biology lab 1 84.5 11 929.5 16
2 3rd Floor Gust Room 1 1 56 11 616 18
3 3rd Floor Gust Room 2 1 56 11 616 18
4 Gust Room Bathroom 1,2&3 3 21 11 693 18

6
First Floor South Direction 9'' wall Plastring work 1 60 11 660 17
7 Manager room 1 10.5 11 115.5 17
8 R&D 1 21.5 11 236.5 17

work done amount 3866.5


Advance amount 20% Dedaction
Total amount

S.no Description Item No's L H Quantity Rate


1 Ground floor Plstring work 540 16
2
Frist floor Plastring work 720 17
3 640 17
4 first floor brick work 1 27 1.5 40.5 29
1 9 10 90 29
5 Ground floor Brick work 1 7 3 21 28
50 28

Work done amount 2101.5


Advance amount 20% Dedaction
Total amount

BILL FROM NOV 28- Dec 5

S.no Description Item No's L H Quantity Rate

1
First floor walls plastring work 857 17
2
Columns and beams 934 17
3
4 Ground floor Plastring 1460 16
bathroom 1650 16
5 Production Room Cement Brick 100 4.5 450 22

Work done amount 5351


Advance amount 20% Dedaction
Total amount

BILL FROM DEC 6- Dec 11

S.no Description Item No's L H Quantity Rate


1 Grond floor Plastring work 400 16
2
3 Perapet wall 500 31
4 Perepet wall Plastring work 600 19
First Floor Celing and wall 220 17
5 Production Cement brick wall 800 22
700 22
6 Production Columns concrate covering work 24 150
7 Masnory Labour Work
Work done amount 3244
Advance amount 20% Dedaction
Total amount
BILL FROM DEC 12- Dec 16

S.no Description Item No's L H Quantity Rate


1 Production Room Cement Brick 1 750 22
2 Plastring Outer Plasting Work PW 1 100 14 1400 21
3 Plastring Inner Plasting Work PW 2 100 14 2800 17
4 Admin Building Red Brick work RBW 1 142 29
5 Ground Floor Plastring work PW 1 425 17
6 First Floor Plastring work Pw 1 425 17
7 Power Room outer plastrig work PW 1 432 21
8 Power Room Inner plastrig work PW 1 432 17
9 Canteen Lintral & Sunside Lumsum 1 9 800
10 Labour work 1
Work done amount 6815
Advance amount 20% Dedaction
Total amount

BILL FROM DEC 17- Dec 22

S.no Description Item No's L H Quantity Rate


1 Boiler Plastring Work 1 52 16 832 21
2 2 51 16 1632 21
3 1 52 13 676 21
4 Production Outer plasting work 1 126 14 1764 21
5 Admin Building Stair case Plastring work 850 17
6 Admin Stair case bottem 1 20 5 100 16
7 Canteen Building 450 22
8 Dormetry Stair case conrate work
9 4 feet Coloumn box
10 Power room labour work
11 Power room outer Plastring work 1 18 13 234 20
12 Stream pipe line P.C.C work 7 10 6 420 14
Work done amount 6304

Total amount

BILL FROM DEC 23- Dec 29

S.no Description Item No's L H Quantity Rate


1 Boiler Cement Brick work CBW 3 15.6 12.5 585 22
2 Boiler Red Brick work Bw 120 28
3 Chiminy & Stream Pipe Line P.c.c work Lumsum 12500
4 Stream Pipe line Columns Columns 1 14 1700
5 Canteen Cement Brick work Cbw 1 550 22
6 Admin building first floor Clay brick work BW 1 13 4 52 29
7 Admin Building first floor Plastring work 1 13 9 117 18
8 Wooden Stuffholing labour work 1 110 40 4400 5
9 Toilet Footing P.c.c work 6 5 5 150 14
10 Power room & extra Labour work 5 850

Work done amount 5988

Total amount

BILL FROM DEC 30- Jan 6

S.no Description Item No's L H Quantity Rate


1 Boiler Cement Plastring work CBW 6 15.6 14 1310.4 22
2 Boiler Red Brick work Bw 250 28
3 Over Head Tank Concrate Lumsum 2
4 Chiminy Columns Columns 1 8 1700
5 Toilet Footing concrate work 1 6 1500
6 Toilet Columns concrate work 1 6 1000
5 Toilet Footing & Column Marking work 1
7 Admin Building Plastring work 3rd Floor 1 50 11 550 23
8 Celling Work Plastring work 1 50 8 400 23
9 Admin Building Plastring work 2rd Floor 1 40 20 800 18
10 Toilet Plastring work 2nd floor 1 180 18
11 Cooling tower RR Mosanry Work 1 106 5 540 50
12 1st floor windows lintals beams 1 3 800
13 Brick work 120 29
14 Plastring work 1 350 18
15 South Side Ouetr plastring 1 32 45 1440 23
16 Windows Beeding work 4 20 1 80 30
17 Ventilater Beeding work 6 8 1 48 30
18 Design Beeding work 1 32 32 30
19 Stream Pipe 2' feet Extance Concrate work 1 14 500
20 J Boults Concrate Covering Work 1 52 150
21 Power Room Lintal Beam 1 1 1000

Work Done Amount 3330.4

Total amount
BILL FROM Jan 7- Jan 12

S.no Description Item No's L H Quantity Rate


1 Cooling Tower Foundaction RR W 1 67 5 335 50
2 Fourth Floor RBC 1 42 4.5 189 32
3 Canteen Building Starter Markeing 1 33 100
4 Power Room Brick work & Plasting Work
5 Canteen Building Plastring work 1 1000 17
6 Admin Building South Side Plasting Work 1 28 56.5 1582 23
5 Dormetry Slab Water Curing Supporter's Work
7 P.C.C Work 4 500
8 Admin Building Labour Work 6 800
9 Admin Building Glass Work Supporting Beam 1 48 2 96 30
10 Chemimy P.C.C work 1 13 13 169 30
11 J Boults Concrate Covering Work 1 12 150
Toilet Bathroom below Plinth Beam Cement
12 Brick Work 1
13 Chemeny Plinth Beam 1 80 2 160 30
14 Tiles lifting work(cooli)

Work Done Amount 3245

Total amount

BILL FROM Jan 13- Jan 19

S.no Description Item No's L H Quantity Rate


1 Cooling Tower CT
2 Plinth Beam Concrate Work 6 35 2 420 30
3 Plinth Beam PCC Work
4 Toilet
5 Plinth Beam Concrate Work
6 Admin Building
7 F.F Stair Case Brick Work 1 16 11 176 29
8 S.F Stair Case Brick Work 1 16 11 176 30
9 South Side Beading work 4 20 80 30
10 Sunsides 2 13 2 52 30
11 Grond Floor Tile Bed Concrate Work 1 2500 12
12 Over Head Tank Slab Concrate Work 1
13 Pilot Shead
14 Footing Shead Pcc work 1
15 Stream Pipe Line
16 Column Covering work 1 14 150
17 Canteen Building
18 Cement Brick Work 1 230 22
19 Stair Case Rais & Trade Red Brick Work 1
20 Plastring work 1 400 17
21 Cheminy
Work Done Amount 904

Total amount

S.no Description Item No's L H Quantity Rate


Production 2
1 P.c.c work for Shed Footings 23 7 7 1127 14
2 P.c.c work for Mechnary footing 2 85 7 1190 14
3 2 44 7 616 14
4 Admin Building
5 G.F Stair Case Brick Work north side 1 18.5 11 203.5 28
6 S.F Stair Case Brick Work north side 1 18.5 11 203.5 30
7 F.F Stair Case Brick Work north side 1 18.5 11 203.5 29
8 lift Area Red brick work 1 30 4.5 135 32
9 1 15 7 105 32
10 1 18 4 72 32
11 1 45 4 180 32
12 1 15 7 105 32
13 G.f West side stair case Plastring work 1 16.5 11.5 189.75 17
14 S.f West side stair case Plastring work 1 16.5 11.5 189.75 19
15 F.f West side stair case Plastring work 1 16.5 11.5 189.75 18
16 G.f north side stair case Plastring work 1 21 11.5 241.5 17
17 F.f north side stair case Plastring work 1 21 11.5 241.5 18
18 over head tank plastaring work 1 19 33.75 641.25 21
19 Beading work east side 1 60 30
20 labour taken clean 1 6 750
21 Stuffhollding remove 1 30 49.5 1485 4
22 East side Patch work beam covering 1
23 Ground Floor Plastaring 1 900 17
24 Pilot Shead
25 Columns concrete work 1 2 1800
26 Stream Pipe Line
27 Columns concrete work 1 3 1800
28 Canteen Building
29 Plastring work 1 2500 17
30 Raw Material
31 Cement brick wall 1 600 1 600 23
32 Chiller
33 Footing P.c.c work 9 8 6 432 14
34 Footing Concrete work 1 9 1800
35 Columns Concrete work 1 9 1800
36 Cooling Tower CT
37 Cooling tower supporting piller work 1 16 2000
38 Inner plastaring work 1 210 4.5 945 17
39 Toilet
40 9 feet Columns Shuttring & concrate work 1 6 1800
Work Done Amount 3678.5

Total amount
VA total Amount Raw Material Production
₹ 0.00 ₹ 1,181,954.30 ₹ 1,800.00 ₹ 184,844.00
Amount Remark

₹ 6,116.00
₹ 2,728.00
₹ 6,116.00
₹ 4,400.00
₹ 5,520.00
₹ 2,728.00
₹ 4,224.00
lifting charge 2
₹ 11,088.00 Rupees extra

₹ 42,920.00

Amount Remark
₹ 14,872.00
lifting charge 2
₹ 11,088.00 Rupees extra
₹ 11,088.00 "
₹ 12,474.00 "

lifting charge 1
₹ 11,220.00 Rupees extra
₹ 1,963.50 "
₹ 4,020.50 "

₹ 66,726.00
₹ 10,000.00
₹ 56,726.00

Amount Remark
₹ 8,640.00
lifting charge 1
₹ 12,240.00 Rupee extra
₹ 10,880.00
₹ 1,174.50
₹ 2,610.00
₹ 588.00
₹ 1,400.00

₹ 37,532.50
₹ 10,000.00
₹ 27,532.50

V 28- Dec 5

Amount Remark

lifting charge 1
₹ 14,569.00 Rupee extra
lifting charge 1
₹ 15,878.00 Rupee extra

₹ 23,360.00
₹ 26,400.00
₹ 9,900.00 ₹ 9,900.00

₹ 90,107.00
₹ 10,000.00
₹ 80,107.00

C 6- Dec 11

Amount Remark
₹ 6,400.00 ₹ 36,600.00

₹ 15,500.00
₹ 11,400.00
₹ 3,740.00
₹ 17,600.00
₹ 15,400.00
₹ 3,600.00
₹ 1,700.00
₹ 75,340.00
₹ 10,000.00
₹ 65,340.00
C 12- Dec 16

Amount Remark
₹ 16,500.00
₹ 29,400.00
₹ 47,600.00
₹ 4,118.00 ₹ 93,500.00
₹ 7,225.00
₹ 7,225.00
₹ 9,072.00
₹ 7,344.00
₹ 7,200.00
₹ 8,800.00
₹ 144,484.00
₹ 10,000.00
₹ 134,484.00

C 17- Dec 22

Amount Remark
₹ 17,472.00
₹ 34,272.00
₹ 14,196.00
₹ 37,044.00
₹ 14,450.00 ₹ 37,044.00
₹ 1,600.00
₹ 9,900.00
₹ 4,500.00
₹ 3,500.00
₹ 4,500.00
₹ 4,680.00
₹ 5,880.00
₹ 151,994.00

₹ 151,994.00

C 23- Dec 29

Amount Remark
₹ 12,870.00
₹ 3,360.00
₹ 12,500.00
₹ 23,800.00
₹ 12,100.00
₹ 1,508.00
₹ 2,106.00
₹ 22,000.00
₹ 2,100.00
₹ 4,250.00

₹ 96,594.00

₹ 96,594.00

Amount Remark
₹ 28,828.80
₹ 7,000.00
₹ 42,000.00
₹ 13,600.00
₹ 9,000.00
₹ 6,000.00
₹ 2,000.00
₹ 12,650.00
₹ 9,200.00
₹ 14,400.00
₹ 3,240.00
₹ 27,000.00
₹ 2,400.00
₹ 3,480.00
₹ 6,300.00
₹ 33,120.00
₹ 2,400.00
₹ 1,440.00
₹ 960.00
₹ 7,000.00 ₹ 7,800.00
₹ 7,800.00
₹ 1,000.00

₹ 240,818.80

₹ 240,818.80
Amount Remark
₹ 16,750.00
₹ 6,048.00
₹ 3,300.00
₹ 4,000.00
₹ 17,000.00
₹ 36,386.00 ₹ 1,800.00
₹ 4,000.00
₹ 2,000.00
₹ 4,800.00
₹ 2,880.00
₹ 5,070.00
₹ 1,800.00

₹ 4,000.00
₹ 4,800.00
₹ 1,400.00

₹ 114,234.00

₹ 114,234.00

Amount Remark

₹ 12,600.00
₹ 500.00

₹ 13,000.00

₹ 5,104.00
₹ 5,280.00
₹ 2,400.00
₹ 1,560.00
₹ 30,000.00
₹ 25,000.00

₹ 500.00

₹ 2,100.00

₹ 5,060.00
₹ 9,000.00
₹ 6,800.00
₹ 2,300.00
₹ 121,204.00

₹ 121,204.00

Amount Remark

₹ 15,778.00
₹ 16,660.00
₹ 8,624.00

₹ 5,698.00
₹ 6,105.00
₹ 5,901.50
₹ 4,320.00
₹ 3,360.00
₹ 2,304.00
₹ 5,760.00
₹ 3,360.00
₹ 3,225.75
₹ 3,605.25
₹ 3,415.50
₹ 4,105.50
₹ 4,347.00
₹ 13,466.25
₹ 1,800.00
₹ 4,500.00
₹ 5,940.00
₹ 4,500.00
₹ 15,300.00

₹ 3,600.00

₹ 5,400.00

₹ 42,500.00

₹ 13,800.00

₹ 6,048.00
₹ 16,200.00
₹ 16,200.00
₹ 32,000.00
₹ 16,065.00

₹ 10,800.00
₹ 304,688.75

₹ 304,688.75
Admin Building Boiler Canteen Dormetry Power Room Stream Pipe
₹ 578,805.50 ₹ 117,998.80 ₹ 70,360.00 ₹ 12,000.00 ₹ 45,646.00 ₹ 45,030.00

₹ 42,920.00

₹ 66,726.00

₹ 37,532.50
₹ 80,207.00

₹ 38,740.00
₹ 18,568.00 ₹ 7,200.00
₹ 25,216.00

₹ 16,050.00 ₹ 65,940.00 ₹ 9,900.00 ₹ 8,000.00 ₹ 9,180.00 ₹ 5,880.00


₹ 16,230.00

₹ 30,050.00

₹ 12,100.00
₹ 25,614.00

₹ 4,250.00

₹ 35,828.80

₹ 131,590.00

₹ 7,000.00

₹ 1,000.00
₹ 51,514.00 ₹ 20,300.00
₹ 6,000.00

₹ 4,000.00

₹ 2,100.00

₹ 20,860.00

₹ 69,344.00
Cooling Towers Chimeny Toilet Pilot Shead Total Done work
₹ 56,850.00 ₹ 32,020.00 ₹ 36,100.00 ₹ 500.00 ₹ 1,181,954.30
₹ 5,880.00
₹ 6,250.00
₹ 2,100.00

₹ 13,600.00
₹ 27,000.00 ₹ 17,000.00
₹ 16,750.00

₹ 9,870.00
₹ 4,000.00

₹ 13,100.00
₹ 13,000.00
₹ 2,300.00

500
GST
Item Rate Quantity Rate Amount IGST Total

Canteen
Building
Slab Bar
bending 0% 1 Rs.1,00,000/- Rs.1,00,000/- Rs.1,00,000/-
work
advance
amount

GST
Item Rate Quantity Rate Amount IGST Total

Canteen
Building
Slab Bar
bending 0% 1 Rs.57,520/- Rs.57,520/-
work
final
amount

Rs.57,520/-

GST
Item Rate Quantity Rate Amount IGST Total

In
producti
on shed
machine
ry
footings 0% 1 Rs.20,000/- Rs.20,000/-
bar
bending
work
advance
amount

Rs.20,000/-

GST
Item Rate Quantity Rate Amount IGST Total
In
producti
on shed
machine
ry
footings 0% 1 Rs.23,400/- Rs.23,400/-
bar
bending
work
final
amount

Rs.23,400/-

S.no Description Item No's Quantity Rate Amount Remark


Canteen Building
1 BBS 1 2 9000 18000
Columns
Dormitory
2 BBS 1 3 9000 27000
Columns
3 Chimney BBS 1 1.6 9000 14400

4 Toilet Plinth Beam BBS 1 0.5 9000 4500

Work Done Amount 7.1 ₹ 63,900.00

Total amount ₹ 63,900.00


VA total Amount Raw Material Production Admin Building Boiler Canteen
0 112920 0 0 114100

88000

12000

57520

20000
23400

8100

18000
Dormetry Power Room Stream Pipe Cooling Towers Chimeny Toilet Pilot SheadTotal Done work
89280 800 10800 0 14400 8100 0
3600
58230 10800
4050 800

27000 14400

4500
Sno Description Item no's L w Shuttering Qty Rate (sft)
1 Beams 2 28 3.75 210 44
3 15.7 3.75 176.63 44
2 Bottom Slab 1 28 15.7 439.6 44

3 Side walls 6 15.7 6 565.2 44


4 Side walls 4 28 6 672 44
5 Barbending work 1 2.5 9000
Advance Amount
Total amount

Sno Description Item no's L w Shuttering Qty Rate (sft)


1 Lift Slab 1 18.5 23 425.5 44
2 Beam 1 32 2.75 88 44
3 2 2.75 22 121 44
4 2 18 2.75 99 44
5 Ground Floor Glass Support 1 49.5 2 99 44
6 Cooling Tower Plinth Beam 6 35 2 420 38
7 Top slab 1 29 16.7 484.3 38
8 Barbending work 2.6 9000
1736.8
Total amount
VA total Amount Raw Material Production Admin Building Boiler
0 0 188324.1 0

Amount Remark 113290.7


9240
7771.5
19342.4

24868.8
29568
22500 Ton’s
-50000.00
63290

Amount Remark
18722 36630
3872 18403.4
5324 20000
4356
4356
15960
18403.4
23400

94393.4
Canteen DormetrPower RStream PCooling ChimenyToilet Pilot Sh Total Done work
0 0 0 0 19360 0 0 0

15960
3400
one work
GST
Item Rate Quantity Rate Amount IGST Total

Admin Building Overhead Tank


Slab & beams concrete work total 0% 1 Rs.25,000 Rs.25,000 25,000
amount

GST
Item Rate Quantity Rate Amount IGST Total

Dormitory Slab 0% 1 Rs.40,000 Rs.40,000 Rs.40,000


VA total Amount Raw Material ProductiAdmin Building

0
0
0 0 25000
25000
Boiler Canteen DormetrPower RStream PCooling ChimenyToilet Pilot Sh Total Done work

0 0 40000 0 0 0 0 0 0

40000
Total Done work
S.no Description Item No's L H Quantity Rate Amount
1 Ground Floor
Toilet 4 11 9.4 413.6 6.5 ₹ 2,688.40
4 13.2 20 1056 6.5 ₹ 6,864.00
4' corridor 1 28 10 280 6.5 ₹ 1,820.00
1 35 10 350 6.5 ₹ 2,275.00
Conference Room 01 1 55 10 550 6.5 ₹ 3,575.00
MB lab 1 110.5 10 1105 6.5 ₹ 7,182.50
Conference Room 02 1 49.5 10 495 6.5 ₹ 3,217.50
5' corridor 1 20 10 200 6.5 ₹ 1,300.00
Office pantry 1 42 10 420 6.5 ₹ 2,730.00
1 21 10 210 6.5 ₹ 1,365.00
Wating lobby 1 35 10 350 6.5 ₹ 2,275.00
Beams 1 4 86 344 6.5 ₹ 2,236.00
1 4 60 240 6.5 ₹ 1,560.00
4 6 11 264 6.5 ₹ 1,716.00
Celling 3718.26 2.5 ₹ 9,295.65
2 First Floor 1 50 10 500 6.5 ₹ 3,250.00
1 50 10 500 6.5 ₹ 3,250.00
1 60 10 600 6.5 ₹ 3,900.00
1 60 10 600 6.5 ₹ 3,900.00
2 14.7 4.5 132.3 6.5 ₹ 859.95
2 14.5 4.5 130.5 6.5 ₹ 848.25
4 27.5 4.5 495 6.5 ₹ 3,217.50
2 10 10.5 210 6.5 ₹ 1,365.00
2 30 4.5 270 6.5 ₹ 1,755.00
2 18.5 4.5 166.5 6.5 ₹ 1,082.25
2 18.5 11 407 6.5 ₹ 2,645.50
Columns 5 5 10 250 6.5 ₹ 1,625.00
Beams 2 3.75 50 375 2.5 ₹ 937.50
1 3.75 60 225 2.5 ₹ 562.50
Celling 1 52.5 62.5 3281.25 2.5 ₹ 8,203.13

3 Second Floor
Cabin-1,2,3 3 36.6 10 1098 6.5 ₹ 7,137.00
Office pantry 1 39 10 390 6.5 ₹ 2,535.00
coloumns 3 5 10 150 6.5 ₹ 975.00
workstation 1 81 10 810 6.5 ₹ 5,265.00
MD Cabin 1 62 10 620 6.5 ₹ 4,030.00
Room 1 46 10 460 6.5 ₹ 2,990.00
MD Roomtoilet 1 11 16 176 6.5 ₹ 1,144.00
toilet 1 25 16 400 6.5 ₹ 2,600.00
2 14 10.6 296.8 6.5 ₹ 1,929.20
celling
Cabin-1,2,3 3 11 17.6 580.8 2.5 ₹ 1,452.00
Office pantry 1 17.6 7.75 136.4 2.5 ₹ 341.00
beams 4 60 3.75 900 2.5 ₹ 2,250.00
workstation 1 42.75 20 855 2.5 ₹ 2,137.50
MD Cabin 1 24.5 21.4 524.3 2.5 ₹ 1,310.75
Room 1 16 12.8 204.8 2.5 ₹ 512.00
Coverd balcony 1 21.75 15.8 342.5625 2.5 ₹ 856.41
Reception Wating Lobby 1 23.5 18.5 434.75 2.5 ₹ 1,086.88

Compound Wall 2 273 11.5 6279 2.5 ₹ 15,697.50


Power room 2 36 13 936 2.5 ₹ 2,340.00
2 18 13 468 2.5 ₹ 1,170.00
2 33 4 264 2.5 ₹ 660.00
2 15 4 120 2.5 ₹ 300.00
Production outer 2 120 14 3360 2.5 ₹ 8,400.00
Production Inner 1 80 12 960 2.5 ₹ 2,400.00
Boiler inner 1 85 14 1190 2.5 ₹ 2,975.00
1 50 14 700 2.5 ₹ 1,750.00
1 70 14 980 2.5 ₹ 2,450.00
Second Floor
Windows -3 3 4 -36 6.5 -₹ 234.00
-2 4 5 -40 6.5 -₹ 260.00
Doors -5 2 6 -60 6.5 -₹ 390.00
Ground Floor
Doors -10 2.5 6 -150 6.5 -₹ 975.00
First Floor
Windows -5 3 4 -60 6.5 -₹ 390.00
Doors -1 2.5 6 -15 6.5 -₹ 97.50

Work done amount ₹ 161,849.36


Advance amount Dedaction ₹ 10,000.00
Total amount ₹ 151,849.36
Remark
Admain Building Remaning Civil Work

Labour contract
S.no Description Item No's Quantity Remark
Amount
Admin building Ground floor Pending Plasting work
1 Work remaning and brick work 1 3000.00 355000
Admin building First floor Pending Work Plasting work
2 remaning and brick work 1 3000.00 355000
Admin building second floor Pending
3 Work remaning Plasting work 1 3000.00 355000 90,000
Admin building thrid floor Pending Plasting work
4 Work remaning water tankwork
and brick and 1 1400.00 264000
Plasting &
Admin building fourth floor Pending perapet wall
5 Work remaning work 1 440 400000

Total Amount 1729000.00


1639000.00
sn Des iteam no l w h area rate
First floor inner plasting 1 50 11 550 17
1 50 11 550 17
r 1 60 11 660 17
1 60 11 660 17
2 14.7 4 117.6 17
2 14.5 4 116 17
4 27.5 4 440 17
2 10 11 220 17
2 30 4 240 17
2 18.5 4 148 17
2 18.5 11 407 17
coloumns 5 5 10 250 17
beams 2 3.75 50 375 17
1 3.75 60 225 17
lift 1
outer plasting
2 50 11.5 1150 21
2 60 11.5 1380 21

Ground floor

Inner plasting

toilet 4 14 11 616 16
4 33 11 1452 16
4' corridor 1 28 11 308 16
1 35 11 385 16
conference Room 01 1 55 11 605 16
MB lab 1 110.5 11 1215.5 16
conference Room 02 1 49.5 11 544.5 16
5' corridor 1 20 11 220 16
office pantry 1 42 11 462 16
1 21 11 231 16
wating lobby 1 35 11 385 16
beams 1 4 86 344 16
1 4 60 240 16
4 6 11 264 16
lift 1 23 11 253 16

outer plasting
1 50 11.5 575 22
2 60 11.5 1380 22

second floor outer plasting


2 50 11.5 1150 24
2 60 11.5 1380 24

thrid floor
2 50 5 500 50
2 60 5 600 50

lift 2 28 11 616 26
stair case 1 3.5 30 105 26

water tank
4 16 28 1792 28
4 7 28 784 28
6 7 16 672 28

gf 1 35 11.5 402.5 16
ff 1 35 11.5 402.5 17
sf 1 35 11.5 402.5 18
thf 1 35 11.5 402.5 19
4f 1 35 11.5 402.5 20

gf 1 35 11.5 402.5 20
ff 1 35 11.5 402.5 21
sf 1 35 11.5 402.5 22
thf 1 35 11.5 402.5 23
4f 1 35 11.5 402.5 24
amount
9350
9350
11220
11220
1999.2
1972
7480 50
3740
4080
2516
6919
4250
6375
3825 4958.6

600
24150 4358.6
28980

9856
23232
4928
6160
9680
19448
8712
3520
7392
3696
6160
5504
3840
4224
4048 7525 16 120400
12650
30360

27600
33120

25000
30000

16016
2730

50176
21952
18816

6440
6842.5
7245
7647.5
8050

8050
8452.5
8855
9257.5
9660
S.no Description Item No's L H Quantity Rate Amount
First floor inner plasting 1 50 10 500 14 7000
1 50 10 500 14 7000
r 1 60 10 600 14 8400
1 60 10 600 14 8400
2 14.7 4.5 132.3 14 1852.2
2 14.5 4.5 130.5 14 1827
4 27.5 4.5 495 14 6930
2 10 10.5 210 14 2940
2 30 4.5 270 14 3780
2 18.5 4.5 166.5 14 2331
2 18.5 11 407 14 5698
coloumns 5 5 10 250 14 3500
beams 2 3.75 50 375 7 2625
1 3.75 60 225 7 1575
Celling 1 52.5 62.5 3281.25 7 22968.75
Lift inner 1 26 11.5 299 7 2093
Lift outer 1 32 11.5 368 14 5152
front ceilling lift 1 8 18 144 7 1008
Stair Case Bottom 1 415 14 5810
outer plasting
2 50 11.5 1150 18 20700
2 60 11.5 1380 18 24840

Inner plasting

toilet 4 14 10 560 16
4 33 10 1320 16
4' corridor 1 28 10 280 16
1 35 10 350 16
conference Room 01 1 55 10 550 16
MB lab 1 110.5 10 1105 16
conference Room 02 1 49.5 10 495 16
5' corridor 1 20 10 200 16
office pantry 1 42 10 420 16
1 21 10 210 16
wating lobby 1 35 10 350 16
beams 1 4 86 344 16
1 4 60 240 16
4 6 11 264 16
lift 1 23 11 253 16

outer plasting
1 50 11.5 575 22
2 60 11.5 1380 22
Remark

Putty 4261.3 8 34090.4


Primmer only 3281.25 5 16406.25

8960
21120
4480 Putty 6688 8 53504
5600 Celling 3281.25 5 16406.25
8800
17680
7920
3200
6720
3360
5600
5504
3840
4224
4048

12650
30360
Tiles Requrement for admin building

Quantity
S.no Description Item Remark
(Sft)

1 EXOTIC WHITE (Flooring tiles) 800X800 5600


2 SOIR BIANCO 600X1200 112
3 URBAN BOTTICHINO 600X1200 112
4 SOIR BROWN 600X1200 1000
5 SOIR NERO 600X1200 1000
6 MATT 600X600 500

1 Ground Floor ConFerence Room-02 2X2 or 2X4 535.04


2
3 4' Wide Corridor 2X4 160
4 Ground Floor ConFerence Room-01 2X2 or 2X4 403
5 5' Wide Corridor 2X4 290
6 Waiting Lobby & Reception Desk 2X4 435
7 Office Pantry 2X2 130
8 Office Pantry Wall Tailes 2X4 or 1X1 132
9 Lift entrance Floor 2X2 144 2229.04 500 3000
Toilets
10 Floor tiles Anti skid 271.6
11 Wall tiles 2X4 1296
3796.64
First Floor

1 Gc Room 2X4 240.25


2 Document Room Chemical 2X4 286.75
3 Wet lab & Hpgl room 2X4 990.5
4 R & D Room 2X4 438.75
5 Manager Room 2X2 224.25
6 7' Wide Corridor 2X2 343
7 6' Corridor 2x2 231
8 Lift Lobby 2X2
2754.5

Second Floor
toilet
anti skid 2x2 190
wall tiles 1x2 760
third floor 72
350
Quantity
S.no Description Item Remark
(No)

1 Wall Putty 40 Kg 250


2 Inner Primer 20 Ltrs 10
3 Exterior Primer 20 Ltrs 5

5729.04
S.no Description Item No's L W Quantity Remark

1 Ground Floor
2 Confrerence Room 2 1 34.75 14.9 517.78
3 5' Corridor 1 1 32.9 5 164.50
4 Wating Lobby 1 21.9 14.5 317.55
5 office pantry 1 12 9 108.00
6 5' Corridor 2 1 15.2 5 76.00
7 4' corridor 1 39.75 4 159.00
8 Confrerence Room 1 1 25 14.9 372.50
9 Bathroom Floor 4 3.4 5 68.00
10 2 7.2 14 201.60
11 2 6 28 336.00
12 Bathroom Wall Tiles 8 5 8 320.00
13 8 3.4 8 217.60
14 4 7 8 224.00
15 4 14 8 448.00
16 4 6 8 192.00
17 Skirting
18 Confrerence Room 2 1 34.75 14.9 99.3
19 5' Corridor 1 1 32.9 5 75.8
20 Wating Lobby 1 21.9 14.5 72.8
21 office pantry 1 12 9 42
22 5' Corridor 2 1 15.2 5 40.4
23 4' corridor 1 39.75 4 87.5
24 Confrerence Room 1 1 25 14.9 79.8
25
26 Second Floor
27 Cabin 1 1 8 14.6 116.8
28 Cabin 2 1 8 14.6 116.8
29 Cabin 3 1 8 14.6 116.8
30 MD Cabin 1 18.5 13.2 244.2
31 Room 1 13 9.7 126.1
32 Waiting Lobby 1 18.5 8.3 153.55
33 Working Station 1 39.9 16.9 674.31
34 1 6 20 120
35 Office Pantry 1 14.6 4.9 71.54
36 Bathroom 2 4.6 6 55.2
37 1 9.4 14.6 137.24
38 Bathroom Tiles 4 6 8 192
39 3 4.6 8 110.4
40 4 14.6 8 467.2
41 Md Toilet 1 5 9.7 48.5
42 2 9.7 8 155.2
43 2 5 8 80
44 Skirting
45 Cabin 1 1 8 14.6 45.2
46 Cabin 2 1 8 14.6 45.2
47 Cabin 3 1 8 14.6 45.2
48 MD Cabin 1 18.5 13.2 63.4
49 Room 1 13 9.7 45.4
50 Waiting Lobby 1 18.5 8.3 53.6
51 Working Station 1 39.9 16.9 113.6
52 1 6 20 52
53 Office Pantry 1 14.6 4.9 39
54 First Floor
55 wet lab 1 14.7 27.3 401.31
56 Hpgl room 1 1 17.7 13.5 238.95
57 Hpgl room 2 1 17.7 13.5 238.95
58 CG Room 1 14.7 14.6 214.62
59 Documents Room 1 17.7 14.5 256.65
60 6' Corrider 1 28.4 6 170.4
61 7' Corrider 1 50 7 350
62 R&D Room 1 18.5 21.5 397.75
63 Manager Room 1 18.5 10 185
64 Skirting
65 wet lab 1 14.7 27.3 84
66 Hpgl room 1 1 17.7 13.5 62.4
67 Hpgl room 2 1 17.7 13.5 62.4
68 CG Room 1 14.7 14.6 58.6
69 Documents Room 1 17.7 14.5 64.4
70 6' Corrider 1 28.4 6 68.8
71 7' Corrider 1 50 7 114
72 R&D Room 1 18.5 21.5 80
73 Manager Room 1 18.5 10 57
74 Terrace Floor
75 Gust Rooms 3 17 11 561
76 Bathrooms Floor 3 5 6 90
77 Walls 6 6 8 288
78 6 5 8 240
79 Skirting
80 Gust Rooms 3 17 11 56
81
82 Cooling Tower
83 Floor 1 33 33 1089
84 wall 6 33 5 990
85 Security Building
86 First Aid Room 1 10 12 120
87 1 10 12 44
88 Toilet 1 12 5 60
89 2 12 8 192
90
91 Ro Plant
1 27 15 405
1 27 15 84

Total 15032.80
S.no Description Item No's L W Quantity Rate Amount

Gust Rooms 3 17 11 56
Hpgl room 1 1 17.7 13.5 62.4
Hpgl room 2 1 17.7 13.5 62.4
CG Room 1 14.7 14.6 58.6
Documents Room 1 17.7 14.5 64.4
6' Corrider 1 28.4 6 68.8
7' Corrider 1 50 7 114
R&D Room 1 18.5 21.5 80
Manager Room 1 18.5 10 57
Remark

You might also like