Scribd
Upload
65 views8 pages

HPP Analysis for Beverage Products

The document lists the ingredients and cost breakdown for several flavored drink options that can be served hot or iced. It provides details on the raw materials, packaging, target prices and estimated costs for each flavor.

Uploaded by

erickamahdania2308
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
65 views8 pages

HPP Analysis for Beverage Products

The document lists the ingredients and cost breakdown for several flavored drink options that can be served hot or iced. It provides details on the raw materials, packaging, target prices and estimated costs for each flavor.

Uploaded by

erickamahdania2308
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd

#Bold Choco.

• ICE
- Coklat Bubuk. Rp 194 × 15 = Rp. 2.610
- Susu Diamond Rp 16 x 50 = Rp. 800
- SKM Rp 28 x 50 = Rp. 1.400
- ES Batu Rp 1.500 = Rp. 1.500
- hasil RP .6.310
- Cup Plastik Rp. 1.500
- kantong Plastik kecil Rp 200

- harga Pokok Rp 8000


- Harga naik turun Rp 2000
- Operasiona. Rp.5000
- HPP Rp15.000

• HOT
- Coklat Bubuk. RP 174 x 15 = Rp 2.610
- Susu Diamond RP 16 x 80 = Rp 1.280
- SKM RP. 28 x 50 = Rp. 1.400
- hasil. = Rp. 5.290
- Cup Plastik. = Rp 1.500
- kantong Plassik kecil. = Rp. 200
- Hasil. = Rp. 6990

- harga Pokok Rp 7000


- harga naik turun Rp 2000
- Operasional Rp 5000
- Hpp Rp. 14.000
#Creamy Taro
• ICE
- Bubuk Taro. = Rp.64 x 20 gr = Rp 1.300
- Susu Diamond = Rp. 16 x 90 ml = Rp 1.500
- Skm Rp. 28 x 20ml = Rp. 500
- ES Batu RP. 1000. = Rp 1000
- Hasil = Rp 4.300
- CUP Plastik = Rp 1.500
- kantong plastik kecil = Rp 200
- Hasil = Rp 6.000

- harga Pokok = Rp 6000


- harga naik turun. = Rp 2000
- Operasional. = Rp 5000
- Hpp. = Rp. 13.000

• HOT
- Bubuk Taro= Rp. 64 x 20 = Rp 1.300
- Susu Diamond Rp. 16 X 80 = Rp 1.280
- Skm. Rp 28 x 20 = Rp. 500
- hasil. = Rp 3.080
- CUP Plastik. = Rp 1.500
- kantong plastik kecil. = Rp 200
- Hasil = Rp 4.780

- harga Pokok. = Rp.5000


- harga naik turun = Rp 2000
- Operasional = Rp 5000
- HPP = Rp.12.000
# INTENS MATCHA
- Ice
- Bubuk Matcha =Rp. 64 x 20 gr = Rp 1.300
- Susu Diamond =Rp. 16 x 90 gr = Rp 1.500
- Skm = Rp 28 x 20 ml = Rp. 500
- es batu. =Rp 1000. = Rp 1000
- Hasil Rp 4.300
- CUP Plastik. = Rp 1.500
- kantong plastik kecil = Rp. 200
- Hasil Rp 6000

- harga Pokok = Rp. 6.000


- harga naik turun = Rp. 2.000
- OPerasional. = Rp. 5.000
- HPP = Rp.13.000

• HOT
- Bubuk matcha Rp 64 x 20 = Rp. 1.300
- Susu Diamond Rp 16 x 80 = Rp. 1.300
- Skm Rp. 28 x 20 = Rp. 500
- Hasil Rp. 2.100
- CUP plastik = Rp. 1.500
- kantong plastike kecil. = Rp. 200
- Hasil Rp 3.800

- Harga Pokok. = Rp. 4.000


- Harga naik turun. = Rp. 2.000
- Operasional = Rp. 5.000
- Hpp Rp. 11.000

# Pinky Regal
• ICE
- Powder bubuk Rp. 53 × 20gr = Rp 1.000
- Susu Diamond Rp. 16 × 80gr = Rp 1.300
- Skm. Rp 28 x 20ml = Rp. 500
- Regal. Rp .92 x 3,5gr = Rp. 300
- ES Batu Rp. 1.000. = Rp.1.000
- hasil Rp. 4.100
- Cup Plastik. = Rp.1.500
- Kantong Plastik kecil = Rp 200
- Hasil Rp.5.800

- Harga Pokok. Rp. 6000


- Harga naik turun Rp 2.000
- Operasional. Rp. 5.000
- HPP. Rp 13.000

• HOT
- Powder Strawberry = Rp. 53 x 20 = Rp.1000
- Susu Diamand. = Rp. 16 x 80 = Rp.1.300
- Skm. =Rp. 28 x 20 = Rp. 500
- Regal =Rp .92 x 3,5gr = Rp. 300
- Hasil Rp 3.100
- CUP Plastik. Rp.1.500
- kantong plastik kecil Rp. 200
- hasil. Rp.4.800

- Harga Pokok = Rp. 5.000


- Harga naik turun = Rp. 2.000
- OPerasional = Rp. 5.000
- HPP = Rp. 12.000

#Red Velvet
• ICE
- Bubuk powder Rp 64 x 20gr = Rp. 1.300
- Susu Diamond Rp 16 x 50gr = Rp. 800
- Skm Rp 28 x 20ml = Rp. 500
- ES Batu Rp 1.000. = Rp 1.000
- Hasil RP. 3.500
- CUP Plastik. = Rp. 1.500
- kantong plastik kecil = Rp 200
- Hasil Rp. 5.200

- Harga Pokok. = Rp.5.500


- Harga naik turun. = Rp.2.000
- Operasional. = Rp.5.000
- HPP. Rp.12.000

• HOT
• Bubukpowder= Rp.64 x 20 = Rp.1.300
- Susu Diamond= Rp.16 x 80 = Rp.1.300
- Skm. Rp. 28 x 20. = Rp. 500
- Hasil RP. 3.100
- CUP Plastik Rp. 1.500
- kantong Plastik kecil Rp. 200
- hasil Rp.4.800

- Harga Pokok Rp.5,000


- Harga naik turun Rp. 2,000
- Operasional Rp. 5,000
- HPP Rp. 12.000

#manggo chocolisius
• lCE
- Bubuk mangga Rp. 6,8 x 15 = Rp. 102
- Bubuk Coklat. RP. 174 x 5 = Rp. 870
- Susu Diamond RP. 16 x 70 = RP. 1.200
- Skm Rp. 28 x 20 = RP. 500
- ES Batu Rp. 1000 = Rp.1.000
- Hasil Rp.3.700
- Cup plastik RP. 1.500
- kantong plastik kecil Rp. 200
- Hasil Rp.5.400

- Harga pokok. Rp. 5.500


- Harga naik turun Rp. 2.000
- Operasional Rp. 5.000
- HPP Rp.12.500

• HOT
- Powder mangga Rp.6,8 x 15 = Rp. 102
- Powder Coklat Rp.174 x 5 = Rp. 870
- Fresh milk Rp. 16 x 80 = Rp. 1.300
- Skm Rp. 28 x 20 = Rp. 500
- Hasil Rp. 2.772
- CUP Plastik Rp.1.500
- kantong plastik kecil Rp. 200
- Hasil Rp. 4.472

- Harga Pokok Rp. 4.500


- Harga naik turun RP. 2.000
- Operasional Rp. 5.000
- HPP Rp. 11.500

#Cookies cream
• ICE
- Powder kukis. =Rp. 64 x 20gr = Rp. 1.300
- Skm Rp. 28 x 20ml = Rp. 500
- Fresh milk Rp. 16 x 70 ml = Rp. 1.200
- ES batu Rp.1000 = Rp. 1.000
- Hasil Rp. 4.000
- CUP Plastik. Rp. 1.500
- kantong plastik kear. Rp. 200
- Hasil. Rp. 5.700

- Harga Pokok Rp. 6,000


- Harga naik turun Rp. 2,000
- Operasional Rp. 5,000
- HPP Rp. 13,000

• HOT
- Powder kukis Rp.64 x 20 = Rp. 1,300
- Fresh milk. Rp. 16 x 80 = Rp.1,300
- Skm. Rp. 28 x 20 = RP. 500
- Oreo. Rp. 68 x 4 = Rp. 280
- Hasil. Rp. 3,380
- Cup Plastik Rp. 1,500
- kantong plastik kecil Rp. 200
- Hasil Rp.5,080

- Harga Pokok Rp. 5,000


- Harga naik turun Rp. 2,000
- Operasional. Rp. 5,000
- HPP. Rp.12,000

You might also like