PROJECT: HARONG KANG AMA

Total Material Cost 6,808.00

Total Labor Cost 12,770.00
Total Weekly Expenses 2,800.00
TOTAL CONSTRUCTION EXPENSES 22,378.00
WEEKLY EXPENSES & Montly Consumption Bill
WEEK LABOR TRANSPORTATION
June 3 -8, 2019 3,120.00
June 10-15,2019 3,800.00
June 17-22, 2019 3,050.00
June 24-29, 2019 2,800.00

- -
- -
- -
- -
TOTAL 12,770.00 -
CONSTRUCTION SUPPLY EQUIPMENT REPAIR OFFICE SUPPLY MEDICINE
4,220.00 2,800.00
2,588.00

- - - -
- - - -
- - - -
- - - -
6,808.00 2,800.00 - -
WATER BILL INSPECTION FEE ELECTRIC BILL DRIVER HONORAIUM

-
-
-
-
- - -
 USE FOR CHECKING
Diesel TOTAL TOTAL REPLENISHMENT
7,020.00 10,140.00
2,588.00 6,388.00
- 3,050.00
- 2,800.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 9,608.00 22,378.00
 PURCHASED MATERIALS
DATE ITEM QUANTITY
TOTAL
UNIT PRICE TOTAL SUPPLIER USED
QUANTITY
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
REMAINING LOCATION
QUANTITY UNIT
BOUGHT MATERIALS
WEEK ITEM QUANTITY
UNIT PRICE TOTAL SUPPLIER USED REMAINING
QUANTITY UNIT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39 11 0
0
0
0
0
0
0
0
0
 0
0
0
0
0
0
0
2 0 0
1 0 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0

0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0
0.00 0
0
0
0
 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0.00 0

0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0

0.00 0
0.00 0
0.00 0
0.00 0
LD BISHOPS HOUSE COSTING SUMMARY

ELECTRICAL QUANTITY UNIT PRICE SUPPLIER

20 mm dia. FLEX-CON 1 ROLL 2,500.00 2,500.00
25 mm dia. FLEX-CON 1 ROLL 3,500.00 3,500.00
BULB LED LIGHT 2 PCS 140 280.00
TOTAL 6,000.00

FOUNDATION QUANTITY UNIT PRICE SUPPLIER

SAND 4 CU.M. 300.00 1,200.00
DISCHARGE HOSE BLUE 20 M 70.00 1,400.00
TOTAL 2,600.00

MASONRY QUANTITY UNIT PRICE SUPPLIER

CONCRETE NAIL 3" 2 KLS 85.00 170.00
CONCRETE NAIL 3" 1 KG 90 90.00
TOTAL 170.00

PAINTING WORKS QUANTITY UNIT PRICE TOTAL

WATER TANK LADDER
LACQUER THINNER 1 GAL 420.00 420.00
QDE BLACK 1 GAL 435.00 435.00
EPOXY PRIMER 1 GAL 705.00 705.00
PAINT THINNER 1 GAL 230.00 230.00
TRUSS
EPOXY PRIMER WHITE 12 L 170.00 2,040.00
DAVIES PAINT THINNER 1 GAL 250.00 250.00
PAINT BRUSH 2" 4 PCS 35.00 140.00
TURCO 6 GALS 600.00 3,600.00
PAINT THINNER 4 GAL 360.00 1,440.00
LACQUER THINNER 3 GALS 420.00 1,260.00
TOTAL 10,520.00

PLUMBING WORKS QUANTITY UNIT PRICE TOTAL

WATER TANK
PPR PIPE 1" 22 PCS 790.00 17,380.00
PPR COUPLING 1" 18 PCS 20.00 360.00
PPR ELBOW 1" 5 PCS 35.00 175.00
PPR TEE 1" 1 PC 45.00 45.00
PPR GATE VALVE 1" 1 PC 730.00 730.00
PRESSURE GUAGE 1 PC 200 200
PPR REDUCER 1/2 X 3/4 1 PC 10 10
COUPLING 32MM 2 PCS 16 32.00
ELBOW 32MM 90DEG. 3 PCS 27 81.00
FLOAT VALVE 1 PC 799.75 799.75
S/S WALL 1 PC 490 490.00
S/S FAUCET 1 PC 590 590.00
S/S FAUCET 1 PC 1240 1240.00
G.I. PLUG 3 PCS 20 60.00
TEFLON TAPE 2 PCS 10 20.00
PPR ELBOW 2 PCS 25 50.00
PPR COUPLING 3/4" 1 PC 11.25 11.25
TOTAL 18,900.00

PROFESSIONAL SERVICESQUANTITY UNIT PRICE TOTAL

STRUCTURAL DESIGN PRO 1 PLAN ### 35,000.00
ELECTRICAL PROFESSIONA 1 PLAN ### 42,000.00
TOTAL 77,000.00

ROOFING QUANTITY UNIT PRICE TOTAL

UMBRELLA NAIL 0.5 PC 80 40.00

TOTAL 40.00

STRUCTURAL QUANTITY UNIT PRICE TOTAL

PANEL BOARD
G.I. PLAIN #16 3 PCS 1,400.00 4,200.00
TRUSS
STEEL BAR 10MM X 6M 200 PCS 130.00 26,000.00
WELDING ROD 4 PACKS 375.00 1,500.00
TYROLIT CUTTING DISK 4" 5 PCS 110.00 550.00
SANDFLEX HACKSAW BLA 5 PCS 60.00 300.00
STAINLESS STEEL WELDI 2 KLS 550.00 1,100.00
STEEL BAR 10MM X 6M 300 PCS 127.00 38,100.00
MS PLATE 8MM X 4M X 10 PCS 7,800.00 78,000.00
MS PLATE 16MM X 4M X 2 PCS ### 30,000.00
CUT OFF BLADE 12" 10 PCS 300.00 3,000.00
ANCHOR BOLTS 16MM X 46 PCS 150.00 6,900.00
ANCHOR BOLTS 16MM X 90 PCS 200.00 18,000.00
BAR TABLE
G.I. PIPE 2" S20 2 PCS 1,300.00 2,600.00
NIHON WELD WELDING R 1 PACK 130.00 130.00
SAND FLEX HACKSAW BL 2 PCS 60.00 120.00
TOTAL 210,500.00

OTHERS QUANTITY UNIT PRICE TOTAL

LPG HOSE 2 M 200.00 400.00
ORANGEGLOVES 16 PCS 26 416
BLACK GLOVES 27 PCS 22 594
REFLECTORIZED VESTS 40 PCS 48 1920
TOTAL 3,330.00

SUMMARY COSTING
CATEGORY COST
ELECTRICAL 6,000.00
FOUNDATION 2,600.00
MASONRY 170.00
PAINTING WORKS ###
PLUMBING WORKS ###
PROFESSIONAL SERVICES ###
STRUCTURAL ###
OTHERS 3,330.00
TOTAL ###
 SUPPLIER
KJX ENTERPRISES
KJX ENTERPRISES
HANDYMAN

SUPPLIER
ERCON LUMBER
A. COSTA

SUPPLIER
DARAGA DY
BANQUEROHAN ENTERPRISES

SUPPLIER

DARAGA DY
DARAGA DY
DARAGA DY
DARAGA DY

LEGAZPI ASIAN
LEGAZPI ASIAN
LEGAZPI ASIAN
DARAGA DY
DARAGA DY
DARAGA DY

SUPPLIER

DARAGA DY
DARAGA DY
DARAGA DY
DARAGA DY
DARAGA DY
HANDYMAN
MANSON
 HANDYMAN
HANDYMAN
HANDYMAN
HANDYMAN
HANDYMAN
HANDYMAN
BANQUEROHAN ENTERPRISES
MANSON
MANSON
MANSON

SUPPLIER
CARLOS LOPE L. CAABAY III
EDGARDO U. ARAGON

SUPPLIER
MANSON

SUPPLIER

LEGAZPI ASIAN

LEGAZPI ASIAN
LEGAZPI ASIAN
DARAGA DY
DARAGA DY
DARAGA DY
LEGAZPI ASIAN
LEGAZPI ASIAN
LEGAZPI ASIAN
DARAGA DY
LEGAZPI ASIAN
LEGAZPI ASIAN

DARAGA DY
DARAGA DY
DARAGA DY

SUPPLIER
DARAGA DY
YASHANO MALL
YASHANO MALL
YASHANO MALL