SK Budget 2024: Youth Empowerment
SK Budget 2024: Youth Empowerment
Municipality of Solsona
Province of Ilocos Norte
Barangay #15 DARASDAS
Sir:
AUTHORIZING THE COMPREHENSIVE BARANGAY YOUTH DEVELOPMENT PLAN (CBYDP) FOR 2023 TO 2025, AND
ANNUAL BARANGAY YOUTH INVESTMENT PROGRAM (ABYIP) FOR 2024, AND THE ANNUAL SK BUDGET OF
BARANGAY #15 DARASDAS SOLSONA, ILOCOS NORTE FOR CALENDAR YEAR 2024 IN THE TOTAL OF THREE
HUNDRED NINETEEN THOUSAND NINE HUNDRED FOUR & 09/100 PESOS (P 319,904.09) AND CONTINUING FUND
FROM YEAR (2023) IN THE TOTAL OF THREE HUNDRED THREE THOUSAND PESOS ONLY (P 303,000.00) COVERING
THE VARIOUS EXPENDITURES FOR THE OPERATION OF THE SANGGUNIANG KABATAAN OF BARANGAY #15
DARASDAS FOR CALENDAR YEAR 2024 AND APPROPRATING FUNDS FOR THE PURPOSE.
The budget documents consisting of the following are incorporated herein and made integral part of this
Ordinance:
Section 2. Source of Funds and Use of Funds, - The sources of funds and the use of funds are presented in the
Statement of Receipts and Expenditure of the Sangguniang Kabataan of Barangay #15 Darasdas, Solsona,
Ilocos Norte.
Section 3. General Provisions. The following Policies are Authorized for the Fiscal Year:
a. Income from operating and miscellaneous fees shall be collected at maximum collection efficiency
b. Strict compliance to the Personal Services limitations shall be observed wherein no portion of the
Sangguniang Kabataan Fund shall be used for personal Services.
c. Priority in the use of savings shall be for basics services, augmentation development projects and
other mandatory expenses provided under the Local Government Code and the Sangguniang
Kabataan Reform Act of 2015.
d. All procurement shall follow strictly the provisions of R.A 9184.
Respectfully submitting herewith is the FY 2024 Annual Budget of BARANGAY #15 Darasdas covering the period January
1 to December 31, 2024, prepared pursuant to the provision of the Local Government Code of 1991 (RA 7160) and in
accordance with forms, procedures and schedules prescribed in Local Budget Memorandum 77-A dated July 24, 2018.
Our Vision and Goals for the development of our Barangay especially for the Youth Sectors, is to continue to support
basic services aimed to provide better quality of life to our constituents. We also remain committed to sustain the
preservation and maintenance of peace and order and public safety in our community, implement priority programs
and projects like proper solid waste management, beautification and cleanliness of the community, education, sports,
socio-cultural and youth development activities of the barangay, among other
Based on the 10% Sangguniang Kabataan Share of Barangay #15 Darasdas for FY 2024, submitted to me by our
Sangguniang Kabataan Treasurer, approved by the Sangguniang Kabataan, our total Budget for this year taken from
10% of the Barangay Budget will go to the Sangguniang Kabataan Fund in our barangay, the total amount is THREE
HUNDRED NINETEEN THOUSAND NINE HUNDRED FOUR & 09/100 PESOS (P 319,904.09) & CONTINUING FUND FROM YEAR
(2023) IN THE TOTAL OF THREE HUNDRED THREE THOUSAND PESOS ONLY (P 303,000.00)
The Internal Revenue Allotment (IRA) allocation for the budget year is P _______________and the 10% Sk Share is P
319,904.09 The proposed expenditures allocation P 319,904.09 and P 303,000.00 from Continuing fund from the year 2023
is for Maintenance & Other Operating Expenses (MOOE) Capital Outlay (CO) and for the Youth Empowerment
Programs.
HONORABLE MEMBERS OF THE SANGGUNIANG KABATAAN OF BARANGAY #15 Darasdas have presented herewith the
priorities and targets and proposed 10% SK Share of our FY 2024 Sk Annual Budget. For your consideration and approval.
It is earnestly expected that the Sangguniang Kabataan Barangay enact the corresponding Resolution and
Appropriation Ordinance of the Sk Annual Budget of Barangay #15 Darasdas, Solsona, Ilocos Norte for January 1 to
December 31, 2024.
With your support and continued cooperation, I am certain that we shall achieve our goals. Let us work together to
achieve our goals and our commitment to be of service to our community.
Respectfully yours,
Republic of the Philippines
Municipality of Solsona
Province of Ilocos Norte
Barangay #15 DARASDAS
RESOLUTION NO. – 02
Series of 2024
RESOLUTION APPROVING THE SANGGUNIANG KABATAAN BUDGET FOR CALENDAR YEAR 2024 OF
THE SANGGUNIANG KABTAAN OF BARANGAY #15 DARASDAS, SOLSONA, ILOCOS NORTE ON THE 7th
DAY OF JANUARY,2024 AT THE BARANGAY SESSION HALL.
WHEREAS, Section 392 of Republic Act 7160, otherwise known as the Local Government
Code of 1991 states that 10% of the General Fund of the Barangay shall set aside for the
Sangguniang Kabataan;
WHEREAS, Article XI of the 2019 of the Katipunan ng Kabataan and Sangguniang Kabataan
Constitution and By-laws provide guidelines for the allocation of SK Funds;
WHEREAS, Section 3.3.2.1 of Joint Memorandum Circular (JMC) no.1 series of 2019, state
that the Sangguniang Kabataan annual budget, which is the financial plan embodying the
estimates of the income and expenditures of the Sangguniang Kabataan for one (1) fiscal Year,
Shall be prepared in accordance with the approved ABYIP and in Section 3.3.2.2 states that the
SK Chairperson, with the assistance of the Sangguniang Kabataan Treasurer shall prepare the
Sangguniang Kabataan Annual Budget consisting the following; (i) estimates of income; and (ii)
expenditure program.
WHEREAS, the Sangguniang Kabataan Chairperson together with the assistance of the
Sangguniang Kabataan Treasurer prepared the Sangguniang Kabataan Annual Budget of the
Sangguniang Kabataan of Barangay #15 Darasdas, Solsona Ilocos Norte from the period of
January 01, 2024 to December 31, 2024.
Republic of the Philippines
Municipality of Solsona
Province of Ilocos Norte
Barangay #15 DARASDAS
NOW THEREFORE, on motion made by Sangguniang Kagawad Sandy Boy G. Ramos Jr. and
seconded by Sangguniang Kagawad Joshua Tyler A. Maneja be it;
RESOLVED, as this body hereby resolved the approving of the Sangguniang Kabataan
Annual Budget for the Calendar Year 2024 of the Sangguniang Kabataan of Barangay #15
Darasdas, Solsona Ilocos Norte.
RESOLVED FURTHER, to furnish the copy of this Resolution No. 02 - 2023, the Sangguniang
Kabataan Annual Budget for the Calendar Year 2024 of the Sangguniang Kabataan of Barangay
#15 Darasdas, Solsona, Ilocos Norte.
Other MOOE
● Fidelity Bond 5-02-16-020 4,000.00
● Accountable Forms 5-02-03-020 1,000.00
TOTAL MOOE 199,904.09
Technology Equipment
● 1 Set of Amplifier Speaker 50,000.00
TOTAL CO 120,000.00
● LINGGO NG KABATAAN -The Katipunan ng Kabataan will 10% SK FUND TRUST FUND
become knowledgeable to proper
parliamentary procedures and to P– P - 5,000.00
involve them about good
governance, though not limited in
policy making.
● SUPPORT TO GAMENG FESTIVAL -To participate in a yearly 10% SK FUND TRUST FUND
festive event.
P P – 20,000.00
● MID-YEAR & END-YEAR KK - Increased number of youths 10% SK FUND TRUST FUND
ASSEMBLY participating in the Mid-Year and
Year-End Assembly P P – 10,000.00
● GALING NG KABATAAN ATING -100% ensuring youth participation in 10% SK FUND TRUST FUND
ILABAN SA MAKABAGO NG healthy living.
P P – 153,000.00
LIPUNAN
● THINK GREEN KEEP IT CLEAN -At least 100 youths who participated 10% SK FUND TRUST FUND
in all environmental protection,
biodiversity conservation, and climate P P – 5,000.00
change mitigation and eco-friendly
activities.
Republic of the Philippines
Municipality of Solsona
Province of Ilocos Norte
Barangay #15 DARASDAS
● EDUCATION IS THE MOTHER OF -Increase of the youths to interwind 10% SK FUND TRUST FUND
LEADERSHIP the learning & needs of the youths
through technology. P P – 95,000.00
● LAMANG ANG MAY ALAM! - To improve the SK Officials with 10% SK FUND TRUST FUND
regards to fund Utilization.
P P – 5,000.00
● KNOWLEDGE IS POWER - To Conduct a workshop that teach 10% SK FUND TRUST FUND
the young women about their rights
and privileges. P P – 5,000.00
● MAKABAGONG LIPUNAN, -To improve health awareness 10% SK FUND TRUST FUND
IHANDA ANG KALUSUGAN program
P P – 5,000.00
Prepared By:
APPROVED BY:
SK Administration Program
Current Operating Expenditures:
Training & Seminar 5-02-02-010 30,972.87 -Pay costs incurred for the -Trainings, conventions,
participation/ attendance in seminars & workshops
Expenses a conduct of trainings. attended.
● (Seminars, Workshop,
Trainings &
Convention Expenses)
Supplies & Materials 5-02-03-990 29,955.00 -To purchase office supplies -Office supplies as bond
such as bond paper, inks & paper, ink & small tangible
Expenses small tangible items like items issued for
● (Office Supplies staple wire, stapler & other government operations.
Expenses) similar items issued for
government operations.
Repair & Maintenance 5-02-09-020 4,000.00 -To pay for repair and -Payment receipt for repair
maintenance of all and maintenance.
● (Repair &
purchased items of the
Maintenance & Sangguniang Kabataan.
Machinery
Equipment’s)
Other MOOE
Accountable Forms 5-02-03-020 1,000.00 - To pay for forms such as - Official Receipts and Other
official receipts and etc., Accountable Forms
Expenses
Fidelity Bond 5-02-11-010 4,000.00 -To pay premiums paid by -The SK chairperson & Sk
the fidelity bonds of treasurer is properly bonded in
Premiums accountable officers. accordance of the law.
Capital Outlay
(CO);
Information &
Communication
Technology Equipment
● 1 Set of Amplifier 50,000.00
Furnitures & Fixtures
● 1 Set of Laptop 50,000.00
● 1 Set of Printer 20,000.00
TOTAL CO 120,000.00
MOOE 20,000.00
Republic of the Philippines
Municipality of Solsona
Province of Ilocos Norte
Barangay #15 DARASDAS
GENDER SENSITIVITY
MOOE 5,000.00
SPORTS DEVELOPMET
Republic of the Philippines
Municipality of Solsona
Province of Ilocos Norte
Barangay #15 DARASDAS
MOOE 153,000.00
Sports Facilities and
Equipment
❖ Procurement of 30,000.00
Equipment’s
Sports
Uniform
25,000.00
❖ For SK Officials and
Players (Full
Sublimation)
Conduct of Sports
Activities
50,000.00
❖ Honorarium of Referee
❖ Other Maintenance & 5-02-99-990 5,000.00
Operating Expenses
Acquisition/Distribution of
Sports Materials
❖ Supplies and Materials 1-04-02-990 30,000.00
Support for Participating
to Sports Activities to LGU
❖ Registration 8,000.00
❖ Other Maintenance & 1-04-02-990 5,000.00
Other Operating
Expenses
TOTAL 153,000.00
Republic of the Philippines
Municipality of Solsona
Province of Ilocos Norte
Barangay #15 DARASDAS
ENVIRONMENTAL PROTECTION
MOOE 5,000.00
Conduct & Support
to Clean & Green
Activities Including
Also Beautification
Program
❖ Support to Clean 5-02-99-990 5,000.00
up drive, Laban
Kontra Dengue
TOTAL 5,000.00
Empowering the
Potential
❖ Acquisition of 5-02-03-990 40,000.00
School Supplies
and Other
learning
Materials
❖ Cash Assistance 50,000.00
for all College
Students
❖ Other MOOE 5,000.00
Republic of the Philippines
Municipality of Solsona
Province of Ilocos Norte
Barangay #15 DARASDAS
TOTAL 95,000.00
MOOE 5,000.00
to Blood Letting
Program
❖ Support to Program 5-02-99-990 5,000.00
TOTAL 5,000.00
GENDER SENSITIVITY
MOOE 5,000.00
RESOLUTION NO. – 01
Series of 2024
A RESOLUTION APPROVING THE ANNUAL BARANGAY YOUTH INVESTMENT PROGRAM (ABYIP) FOR
THE YEAR 2024 OF THE SANGGUNIANG KABATAAN OF BARANGAY #15 DARASDAS, SOLSONA,
ILOCOS NORTE ON THE 7 DAY OF JANUARY 2024 AT THE BARANGAY SESSION HALL.
th
WHEREAS, pursuant to Article 2 Section 12 of the 1987 Philippine Constitution states that “the
state recognizes the vital role of the youth in nation- building and shall promote and protect their
physical, moral, spiritual, intellectual and social well-being, it shall include in the youth, patriotism
and nationalism and encouragement their involvement in public and civic affairs”;
WHEREAS, Implementing Rules and Regulations of Republic Act 10742 also Known as the
Sangguniang Kabataan Reform Act of 2015 provides in Chapter II Section 8 paragraph (a) states
that “in consultation and with the concurrence of Katipunan ng Kabataan, and within 3 months of
assumption of office, formulate a 3 year rolling plan, which shall be known as the Comprehensive
Barangay Youth Development Plan (CBYDP), Which shall serve as the basis of the Annual
Barangay Youth Investment Program (ABYIP)”;
WHEREAS, the ABYIP shall contain the specific programs, projects and activities with the
corresponding project costs including the necessary fund flows to approximate the reasonable
timing in the release of funds;
WHEREAS, the ABYIP shall reflect the total resource requirements for budget year;
NOW, THEREFORE, on motion of Sangguniang Kabataan Member Sandy Boy G. Ramos Jr.
duly seconded by the present of the body, it was;
I hereby certify to the correctness of forgoing Annual Barangay Youth Investment Plan
Resolution No. 2022 - 01 of the Sangguniang Kabataan of Barangay #15 Darasdas, Solsona, Ilocos
Norte.
Prepared By:
APPROVED BY:
EXCERPTS FROM THE MINUTES OF THE MEETING OF THE KATIPUNAN NG KABATAAN OF BARANGAY #15
DARASDAS SOLSONA, ILOCOS NORTE HELD AT THE BARANGAY SESSION HALL ON 7 DAY OF JANUARY 2024 AT th
PRESENT:
WHEREAS, Pursuant to Article 2 Section 12 of the 1987 Philippine Constitution states that “the state recognizes the
vital role of the youth in nation- building & shall promote & protect their physical, moral, spiritual, intellectual & social:
well-being, it shall include in the youth, patriotism & nationalism & encouragement their involvement in public & civic
affairs”,
WHEREAS, the Comprehensive Barangay Youth Development Plan shall serve as the basis for the preparation of
the Annual Barangay Youth Investment Plan (ABYIP), and shall be aligned with the Philippine Youth Development Plan
(PYDP) and Local Youth Development Plan (LYDP)
WHEREAS, Implementation Rules and Regulations of Republic Act 10742 also known as the Sangguniang
Kabataan Reform Act of 2015 provides in Chapter 11 Section 8 paragraph (a) states that “In consultation & with the
concurrence of the Katipunan ng Kabataan, & within three (3) months from assumption of office, formulate a three (3)
year rolling plan which shall be known as the Comprehensive Barangay Youth Development Plan, which shall serve as
basis in preparation of the Annual Barangay Youth Investment Program,;
WHEREAS, The Sangguniang Kabataan, with the concurrence of the Katipunan ng Kabataan of Barangay #15
Darasdas drafted and approved a Comprehensive Barangay Youth Development Plan.
NOW, THEREFORE, on motion of KK Member Samantha Mae D. Agustin and duly seconded by John Paul C.
Maneja be it resolved as it hereby resolved by Katipunan ng Kabataan of Barangay #15 Darasdas, Solsona, Ilocos Norte
in session duly assembled to approve Resolution 01, “A RESOLUTION APPROVING THE COMPREHENSIVE BARANGAY
YOUTH DEVELOPMENT PLAN (CBYDP) OF SANGGUNIANG KABATAAN OF BARANGAY #15 DARASDAS, SOLSONA, ILOCOS
NORTE AS INCORPORATED IN 2024 ANNUAL BUDGET”
RESOLVED FURTHER, that copies of this resolution be furnished to the Sangguniang Barangay, the Municipal
Local Government Operation Officer, Local Youth Development Office and others concerned for their information and
reference.
I hereby certify to the correctness of the foregoing Katipunan ng Kabataan Resolution No. 01 Series of 2024 of the
Sangguniang Kabataan of Barangay #15 Darasdas, Solsona, Ilocos Norte.
Attested: