BASIC ELECTRICAL LOAD SCHEDULE
230V, 2P, 60HZ, SINGLE PHASE
PANEL BOARD
PB : Main 175AT, 230V, 60Hz, Bolt On
CKT. CAPACITY VOLTAGE CURRENT CB RATING
LOAD DESCRIPTION
NO. (VA) (V) (A) AT
1 Lighting Outlet 160 230 0.70 20
2 Lighting Outlet 80 230 0.35 20
3 Lighting Outlet 256 230 1.11 20
4 Lighting Outlet 144 230 0.63 20
5 3.0HP ACU/FCU 3910 230 17.00 30
6 Convenience Outlet 1260 230 5.48 20
7 Convenience Outlet 720 230 3.13 20
8 Washing Machine 500 230 2.17 20
9 5.0HP ACU/FCU 6440 230 28.00 40
10 3.0HP ACU/FCU 3910 230 17.00 30
11 3.0HP ACU/FCU 3910 230 17.00 30
12 3.0KW Water Heater 3000 230 13.04 30
13 3.0HP ACU/FCU 3910 230 17.00 30
14 Convenience Outlet 1260 230 5.48 20
15 3.0KW Water Heater 3000 230 13.04 30
16 Spare 1000 230 4.35 20
17 Spare 500 230 2.17 20
18 Spare 500 230 2.17 20
Total Connected Loads 34,460.00 149.83
Feeder Size Computation : MAIN PROTECTION:
IL1Ø = 149.83A + 25%(28) USE : Main 175AT, 230V, 60Hz, Bolt On
IL1Ø = 156.83A 2-80sqmm THHN + 1-14sqmm THHN in 63m
IL1Ø FEEDER = 196.03A
CAL LOAD SCHEDULE
Z, SINGLE PHASE
CB RATING WIRES CONDUIT
AF P LINE (THHN) GROUND (THHN) DIA. TYPE
50 2 2-3.5sqmm 1-3.5sqmm 20mm PVC
50 2 2-3.5sqmm 1-3.5sqmm 20mm PVC
50 2 2-3.5sqmm 1-3.5sqmm 20mm PVC
50 2 2-3.5sqmm 1-3.5sqmm 20mm PVC
50 2 2-5.5sqmm 1-5.5sqmm 25mm PVC
50 2 2-3.5sqmm 1-3.5sqmm 20mm PVC
50 2 2-3.5sqmm 1-3.5sqmm 20mm PVC
50 2 2-3.5sqmm 1-3.5sqmm 20mm PVC
50 2 2-8.0sqmm 1-5.5sqmm 32mm PVC
50 2 2-5.5sqmm 1-5.5sqmm 25mm PVC
50 2 2-5.5sqmm 1-5.5sqmm 25mm PVC
50 2 2-5.5sqmm 1-5.5sqmm 25mm PVC
50 2 2-5.5sqmm 1-5.5sqmm 25mm PVC
50 2 2-3.5sqmm 1-3.5sqmm 20mm PVC
50 2 2-5.5sqmm 1-5.5sqmm 25mm PVC
50 2
50 2
50 2
5AT, 230V, 60Hz, Bolt On
HN + 1-14sqmm THHN in 63mmdia. RSC
LOAD SCHEDULE
400V, 3P, 60HZ, 3PHASE
PANEL BOARD
PB : MAIN: 70A, 400V, 3PHASE, 60Hz, Bolt On
CKT. CAPACITY VOLTAGE CURRENT CB RATING WIRES CONDUIT
LOAD DESCRIPTION
NO. (VA) (V) I (A-N) I (B-N) I (C-N) I (ABC) AT AF P LINE GROUND DIA. TYPE
1 Lighting G/F 458 230 1.99 20 50 1 2-3.5sqmm THHN 1-3.5sqmm THHN 20mm PVC
2 Lighting G/F 376 230 1.63 20 50 1 2-3.5sqmm THHN 1-3.5sqmm THHN 20mm PVC
3 Lighting 2/F 306 230 1.33 20 50 1 2-3.5sqmm THHN 1-3.5sqmm THHN 20mm PVC
4 Lighting RD 162 230 0.70 20 50 1 2-3.5sqmm THHN 1-3.5sqmm THHN 20mm PVC
5 Convenience Outlet G/F 1800 230 7.83 20 50 1 2-3.5sqmm THHN 1-3.5sqmm THHN 20mm PVC
6 Convenience Outlet G/F 1260 230 5.48 20 50 1 2-3.5sqmm THHN 1-3.5sqmm THHN 20mm PVC
7 Washing Machine G/F 1579 230 6.86 30 50 1 2-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
8 Washing Machine G/F 1579 230 6.86 30 50 1 2-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
9 Refrigerator G/F 1053 230 4.58 30 50 1 2-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
10 Microwave Outlet G/F 2300 230 10.00 30 50 1 2-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
11 Range Outlet G/F 3500 230 15.22 30 50 1 2-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
12 Rice Cooker G/F 1000 230 4.35 30 50 1 2-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
13 ACCU/FCU 1 G/F 2294 230 9.97 30 50 1 2-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
14 ACCU/FCU 2 G/F 1051 230 4.57 30 50 1 2-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
15 Convenience Outlet 2/F 1080 230 4.70 20 50 1 2-3.5sqmm THHN 1-3.5sqmm THHN 20mm PVC
16 Convenience Outlet 2/F 900 230 3.91 20 50 1 2-3.5sqmm THHN 1-3.5sqmm THHN 20mm PVC
17 ACCU/FCU 3 2/F 1051 230 4.57 30 50 1 2-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
18 ACCU/FCU 4 2/F 1051 230 4.57 30 50 1 2-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
19 Convenience Outlet RD 720 230 3.13 20 50 1 2-3.5sqmm THHN 1-3.5sqmm THHN 20mm PVC
20 ACCU/FCU 5 2/F 1465 230 6.37 30 50 1 2-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
21 3.0HP Booster Pump 4226 400 6.10 30 50 3 4-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
22 3.0HP Transfer Pump 4226 400 6.10 30 50 3 4-5.5sqmm THHN 1-5.5sqmm THHN 25mm PVC
23 Spare 1000 230 4.35 20 50 1
24 Spare 500 230 2.17 20 50 1
Total Connected Loads 34,936.69 38.27 39.44 37.44 12.20
FEEDER SIZE COMPUTATION: MAIN PROTECTION:
IL3Ø = (39.44x1 + 12.20)+ 25%(9.97) MAIN: 70A, 380V, 3PHASE, 60Hz, Bolt On
IL3Ø = 54.14A Use : 4-14sqmm THHN +1-8.0sqmm THHN in 40mmdia. RSC
OR
(39.44x1.732x1.25)+12.2+(.25x9.97)
100.0801
(2.5x9.5)+(39.44x1.723x1.25)+12.2
104.26008
PROJECT: 2-STORY BUILDING WITH ROOF DECK
LOCATION: CEBU, CITY
OWNER: DR & DR ISIDOR/LIZA BILIRAN
BILL OF MATERIALS
Description Qty Unit Price
Division - Electrical Works
Conduit and Fittings
PVC Pipe 1/2 215 pcs 120.00
Junction Box & utility Cover (OMNI) 210 pcs 75.00
1/2 flexible hose 10 rolls 620.00
electric tape 30 rolls 33.00
3.5 thhn copper wire 6 rolls 5,350.00
5.5 thhn copper wire 4 rolls 8,230.00
22 thhn copper wire 20 M 215.00
accessories 1 lot 2,000.00
labor cost
Wiring Devices (National)
Single Switch 20 sets 85.00
2-Gang Switch 15 sets 144.00
3 WAY Switch 5 sets 180.00
2-Gang convenience outlet 40 sets 150.00
cable outlet 5 sets 150.00
special outlet 10 sets 150.00
eletric meter 1 sets 2,588.00
labor cost
Panel Boards
Koten Panel Board PBE 2P 12B Plug In 1 assy 2,884.00
Main: 100A,1P, Bolt-on, 1 pair with 4 branches
15A circuit breaker 5 unit 510.00
20A circuit breaker 5 unit 535.00
30A circuit breaker 4 unit 555.00
100A circuit breaker 1 unit 1,240.00
nema 3r 5 unit 535.00
30A circuit breaker 4 unit 555.00
100A circuit breaker 1 unit 1,240.00
labor cost
Lighting Fixrures
Pinlights 75 pcs 305.00
strip light 80 mts 520.00
CHANDELIER light 3 pcs 540.00
emergency lights 8 pcs 1,950.00
accessories 1 lot 500.00
labor cost
Miscellaneous
Entrance Cap 2-1/2 1 pc 240.00
Amount
25,800.00
15,750.00
6,200.00
990.00
32,100.00
32,920.00
4,300.00
2,000.00
48,024.00
1,700.00
2,160.00
900.00
6,000.00
750.00
1,500.00
2,588.00
6,239.20
2,884.00
2,550.00
2,675.00
2,220.00
1,240.00
2,675.00
2,220.00
1,240.00
7,081.60
22,875.00
41,600.00
1,620.00
15,600.00
500.00
32,878.00
240.00