CH.
Master Budget
8
OThe sales inget
step1
txpeutedCash Collectiom
stepo
.
70 % in month of sale ;30%inmmth follouingsdle
Rrodutim Budget
step ③ The
ending innentorny
pesired
→
Budgetsalest
step ④ The Budget
prect Materials
stepo
Mat errat
cash pisbursement for
Materials to be purchased a $ per pound
其他 MOH 的 Budget
靠ReqinedPoduction
6
The Dinect LabowBudget
G
ε 有時OT 會 4
.
Manufacturing θverhead Budget
Ending Fmished Goods Innentoy Budget 响
Total MO1H ⼀
⼀ Totel Labourhr
251 ,
比
505
Selling and AdministratineExpenseBudget
DerisionMaking
wst
如果 fxed tarelevant.
=
o
srecral order ( one - time)
→ Tncremental costs &henefuts XExistingfoxed MOH
Order
☆ 有 Tde apaciy先 wnider gecial
0
Utilizatiom of aConstrained Resoure
mixs moaximisethetotal contriutin margin
→
product
X Highest 让 CM
V resourcs
⼀
Chairs Tables
unit 8 4w
Selling price per ( 200 )
cost ( 30 )
less :Variae ⼀
⼀
200
unrt J
Contribution per
1
Board feet pernnit 2
Requned ⼀
⼀
2
contii bution Marfin
per
25
poard fe
① ②
Ranking
Monthy Demand o比 0
Board foetneeded
—
120 o时
Ans: the additional wood would be used to make tables
Each board foot of additional wood will allow the company to earn an additional $20 of
contribution margin and profit.
Sell or process fomther