Trial Balance
Particulars Debit Credit
Capital 500,000
Purchases & Purchases 100,000 10,000
Return
Sales & Sales Return 10,000 200,000
Opening Stock 20,000
Wages 30,000
Carriage Inward 5,000
Coal,gas, electricity 5,000
Octroi Duty 10,000
Salaries 10,000
Traveling Expenses 7,000
Rent ,rates and taxes 8,000
Advertisement Expenses 5,000
Land & Building 200,000
Plant & Machinery 100,000
Furniture 80,000
Debtors & Creditors 70,000 40,000
B/R and B/P 50,000 50,000
Rent received 100,000
Cash and Bank Balance 190,000
Total 900,000 900,000
Prepare Trading A/c , Profit and Loss A/c, and Balance Sheet
Dr. Trading A/c. Cr
Particulars Amount Particulars Amount
To Opening Stock 20,000 By Sales 200000 1,90,000
Less: SalesReturn (10000)
To Purchases 100000 90,000
Less Purchase
Return. (10000)
To wages 30,000
To carriage inward 5,000
To coal, gas, electricity 5,000
To octroi duty 10,000
To Gross Profit c/d 30,000
Total 1,90,000 Total 1,90,000
Dr Profit and Loss A/c Cr
Particulars Amount Particulars Amount
To Salaries 10,000 By Gross Profit b/d 30,000
To Traveling Expenses 7,000 By Rent received 100,000
To Rent, rates and taxes 8,000
To Advertisement 5,000
Expenses
To Net Profit 100,000
Total 1,30,000 Total 1,30,000
Balance Sheet
Liabilities Amount Assets Amount
Capital 500,000 600,000 Land and Building 200,000
Add:Net Profit 100,000
Creditors 40,000 Plant and Machinery 100,000
B/P 50,000 Debtors 70,000
B/R 50,000
Cash and Bank Balance 1,90,000
Furniture 80,000
Total 6,90,000 Total 6,90,000