Item Description Unit Qty.

Rate Amount
A Preliminaries
Item allow for Mobilization and
A-1 Item Allow 200,000.00 200,000.00
demobilization .
Total Carried to Grand Summary 200,000.00

B Up to DPC
Excavation
Site preparation, Clearing site vegetation,
removing bushes, shrubs & top soil to a
B1-1 Item Allow 25,000.00 25,000.00
depth not exceeding 6" and removing all
debris away from site.
Manual Excavation for column, wall,
staircase foundations in any material
(except rock requiring blasting) up to 5'-0"
depth, part return fill in and ram and surplus
deposited within site as directed.
B1-2 Excavation for basement Cube 35.50 2,250.00 79,875.00
B1-3 Foundation Cube 3.75 2,250.00 8,437.50
B1-4 Column Cube 3.00 2,250.00 6,750.00

Approved hard Earth Supplying spreading

, leveling watering and manual compaction,
B1-5 using standard cast iron stamper or Cube 5.50 4,500.00 24,750.00
equivalent and filling in 150 mm thick
layers (compact volume) in restricted area.

Ant termite-treatment for the new

construction with applying Biflexthrine
10Tc (Biflex ) or approved equivalent ,
Diluted chemicals 1:200 ratio with water
B1-6 after supplying the sealed bottle with labels Sq.ft. 1,210.00 35.00 42,350.00
to the site and should be followed the
manufacture standards of application
including horizontal & vertical barriers. It
should be 10 years warranty on application.

Total Carried to up to DPC Summary 187,162.50

Concrete Work
Cement concrete (Gr.15) 50mm thk. screed at
depths in the following.
B2-1 Column footings. Sqr 0.95 12,000.00 11,400.00
B2-2 Wall foundation. Sqr 2.10 12,000.00 25,200.00
B2-3 Retaining wall. Sqr 2.60 12,000.00 31,200.00
 Cement concrete (Gr.20) at depths not
exceeding 150mm in the following.
75mm thick floor concrete in ground floor with
B2-4 Cube 3.85 48,000.00 184,800.00
6mm thick expansion joints & edge formwork.

Cement concrete (Gr.25) in the following

(reinforcement and form work paid separately)

B2-5 Column Footings Cube 0.75 53,000.00 39,750.00

B2-6 Column Shafts Cube 0.22 53,000.00 11,660.00
B2-7 Plinth Beam Cube 1.20 53,000.00 63,600.00
B2-8 Retaining Wall Cube 6.25 53,000.00 331,250.00

Form work

Shuttering for the followings including

dismantling in 15mm thick plywood board.

B2-9 Column Footings Sqr 1.25 18,500.00 23,125.00

B2-10 Column Shafts Sqr 1.35 18,500.00 24,975.00
B2-11 Plinth Beam Sqr 2.35 18,500.00 43,475.00
B2-12 Retaining Wall Sqr 18.25 18,500.00 337,625.00

Reinforcements

Tor steel (Fy=460N/mSqr)reinforcement for the

followings bent to shape, laid in position and
tied with 16 B.W .G. A neal binding wire.

B2-13 12mm dia. in column footings. kg 125.00 230.00 28,750.00

B2-14 12mm dia. in column shaft. kg 95.00 230.00 21,850.00
B2-15 12mm dia. in plinth beam. kg 110.00 230.00 25,300.00
B2-16 10mm dia. in retaining wall. kg 325.00 230.00 74,750.00
B2-17 12mm dia. in retaining wall. kg 975.00 230.00 224,250.00

Mild steel (Fy=250N/mSqr)reinforcement for the

followings bent to shape, laid in position and
tied with 16 B.W .G. binding wire.

B2-18 6mm dia. in column shaft. kg 35.00 230.00 8,050.00

B2-19 6mm dia. in plinth beam. kg 45.00 230.00 10,350.00
Total Carried to up to DPC Summary 1,521,360.00

Masonry work
Random rubble (6"x9") masonry in cement
mortar 1:5.
B3-1 Wall Foundation Cube 3.25 32,500.00 105,625.00
 Total Carried to up to DPC Summary 105,625.00

Flooring
3/4" thick D.P.C. in cement sand 1:2
B4-1 finished with 2 coats of D.P.C. tar and Sqr. 1.75 12,200.00 21,350.00
blinded with sand.

Gauge 1000 polythene damp proof

B4-2 Sqr. 14.25 600.00 8,550.00
membrane with 6" laps laid under floors.

Total Carried to up to DPC Summary 29,900.00

Plastering
5/8" thick plastering to plinth wall in
B5-1 Sqr. 2.35 7,200.00 16,920.00
cement sand 1:3 including cement floating.

Total Carried to up to DPC Summary 16,920.00

Up to DPC Summary
B1 Excavation 187,162.50
B2 Concrete Work 1,521,360.00
B3 Masonry Work 105,625.00
B4 Flooring 29,900.00
B5 Plastering 16,920.00
Total Carried to Grand Summary 1,860,967.50

C Basement Floor
Concrete Work
Cement concrete (Gr.25) in the following
(reinforcement and form work paid separately)

C1-1 Column Shafts Cube 0.55 53,000.00 29,150.00

C1-2 Slab Cube 2.95 53,000.00 156,350.00
C1-3 Beam Cube 1.20 53,000.00 63,600.00
C1-4 Lintel Cube 0.10 53,000.00 5,300.00
C1-5 Staircase Cube 0.75 53,000.00 39,750.00

Form work

Shuttering for the followings including

dismantling in 15mm thick plywood board.

C1-6 Column Shafts Sqr 3.40 18,500.00 62,900.00

C1-7 Slab Sqr 8.50 18,500.00 157,250.00
C1-8 Beam Sqr 3.25 18,500.00 60,125.00
C1-9 Lintel Sqr 0.65 18,500.00 12,025.00
C1-10 Staircase Sqr 2.15 18,500.00 39,775.00

Reinforcements

Tor steel (Fy=460N/mSqr)reinforcement for the

followings bent to shape, laid in position and
tied with 16 B.W .G. A neal binding wire.

C1-11 12mm dia. in column shaft. kg 95.00 230.00 21,850.00

C1-12 10mm dia. in slab. kg 305.00 230.00 70,150.00
C1-13 12mm dia. in slab. kg 210.00 230.00 48,300.00
C1-14 12mm dia. in beam. kg 135.00 230.00 31,050.00
C1-15 16mm dia. in beam. kg 95.00 230.00 21,850.00
C1-16 10mm dia. in lintel. kg 25.00 230.00 5,750.00
C1-17 10mm dia. in staircase. kg 140.00 230.00 32,200.00

Mild steel (Fy=250N/mSqr)reinforcement for the

followings bent to shape, laid in position and
tied with 16 B.W .G. binding wire.

C1-18 6mm dia. in column shaft. kg 55.00 230.00 12,650.00

C1-19 6mm dia. in beam. kg 62.00 230.00 14,260.00
C1-20 6mm dia. in lintel. kg 5.75 230.00 1,322.50
Total Carried to Basement floor
885,607.50
Summary

Masonry work
Brick work in cement and sand 1:8 in
C2-1 Sqr. 14.00 42,000.00 588,000.00
basement floor. ( 9" thick brick work)
Total Carried to Basement floor
588,000.00
Summary

Plastering
Plastering 5/8" thick to walls, sides of
columns and beams in cement and sand 1:5
C3-1 Sqr. 10.50 8,100.00 85,050.00
finished semi-rough with wooden float.
(Sand to be sieved).
Plastering 5/8" thick to walls, sides of
C3-2 columns and beams in cement, and sand 1:5 Sqr. 15.65 9,500.00 148,675.00
finished smooth.

C3-3 Door and window reveals on faces of walls. l.ft 155.00 175.00 27,125.00

Plastering 3/8" thick to soffit of slab,

sunshade, sides and soffit of beams, stair
C3-4 Sqr. 9.25 12,000.00 111,000.00
cases in cement & sand 1:3 finished semi
rough with wooden float.
 Total Carried to Basement floor
371,850.00
Summary

Floor Finishes
Vitreous Porcelain Homogeneous
glass/unglass floor tiles 24" x 24" paving on
C4-1 Sqr. 6.25 45,000.00 281,250.00
1:3 cement sand bedding and pointed with
tile grout to match the tile.
Rough porcelain bathroom floor tiles of size
12" x 12" of Rocell or equivalent, paving on
C4-2 Sqr. 0.65 34,000.00 22,100.00
1:3 cement sand bedding and pointed with
tile grout to match the tiles.
Glazed ceramic wall tiling of size 12" x 8"
approved colour, supplying and fixing to
C4-3 walls to 6' height, on a 1:3 cement sand Sqr. 2.20 32,000.00 70,400.00
mortar layer, and pointed with tile grout to
match the tile.
Supply and laying of 4" high skirting
C4-4 including tile grout to match the tile of L.ft. 127.00 225.00 28,575.00
tiling.
Water proofing
C4-5 Bathroom floor areas and walls. Sqr. 5.25 31,000.00 162,750.00
Total Carried to Basement floor
565,075.00
Summary

Painting
Painting walls with one coat of wall primer
C5-1 Sqr. 23.25 1,750.00 40,687.50
including preparing surface.

Painting walls with two coats of emulsion

C5-2 Sqr. 17.50 2,800.00 49,000.00
paint including preparing surface.

Painting soffit of slab with two coats of

C5-3 Sqr. 8.75 3,250.00 28,437.50
emulsion paint including preparing surface.

Painting walls with two coats of weather

C5-4 Sqr. 8.95 3,750.00 33,562.50
shield paint including preparing surface.
Total Carried to Basement floor
151,687.50
Summary

Door & Window

Supply and fixing Timber Framed door. D2
C6-1 Nr. 3.00 51,000.00 153,000.00
- 3' 0" x 8' 6"
Supply and fixing Plywood door.
C6-2 Nr. 1.00 27,300.00 27,300.00
D3 - 2' 6" x 7' 0"
Supply and fixing Timber Framed Glazed
C6-3 Nr. 1.00 84,000.00 84,000.00
window. W2 - 6' 0" x 7' 0"
 Supply and fixing Timber Framed Glazed
C6-4 Nr. 1.00 56,000.00 56,000.00
window. W3 - 4' 0" x 7' 0"
Supply and fixing Fan Light.
C6-5 Nr. 1.00 10,000.00 10,000.00
Fl - 2' 0" x 2' 6"
Total Carried to Basement floor
330,300.00
Summary

Sanitary Fitting and Plumbing Works

Supply & fix ceramic Pedestal type wash

C7-1 Nr. 1.00 10,500.00 10,500.00
basins with all necessary accessories.

Supply & fix ceramic close coupled water

C7-2 Nr. 1.00 55,000.00 55,000.00
closet with all necessary accessories.

Supply and fix hand held chromium plated

C7-3 Nr. 1.00 4,500.00 4,500.00
bidet spray.
Supply and fix Chromium plated shower
C7-4 Nr. 1.00 3,500.00 3,500.00
head with all necessary accessories.
Supply and fix chromium plated Soap
C7-5 Nr. 1.00 1,500.00 1,500.00
Basket.

C7-6 Supply and fix chromium plated Towel bar. Nr. 1.00 4,500.00 4,500.00
C7-7 Supply and fix bathroom mirror. Nr. 1.00 3,500.00 3,500.00
Supply and fix chromium plated Toilet
C7-8 Nr. 1.00 3,750.00 3,750.00
Paper Holder.
Supply and fix Chromium plated pillar tap
C7-9 Nr. 1.00 4,250.00 4,250.00
for wash basin.
Supply and fixing 1/2" dia. chromium plated
C7-10 Nr. 1.00 2,500.00 2,500.00
Bib cock , foam flow.
Supply and fix gully box with cover with
C7-11 Nr. 1.00 3,000.00 3,000.00
all necessary accessories.
Item allow for water supply and waste &
C7-12 sewer disposal system including all Item Allow 12,000.00 12,000.00
necessary fittings, Pipes and etc.
Total Carried to Basement floor
108,500.00
Summary

Electrical Installation
Rate shall include for : Note

a. All wires should be full PVC insulated Copper cables. All conduits shall be buried in to brick wall, slab,
 b. Unless otherwise stated the rates for the following shall include for standard accessories such as switches,

c. Unless otherwise stated all accessories and fittings shall confirm to the recent Sri Lanka Standards & British

d. All lamps and shades to be approved for quality by the Engineer.

e. All switches and socket outlets isolator shall be Tenby, MK, Cabree or Clipsal sunk type unless otherwise

f. All fluorescent fitting should be complete with good quality power factor correcting capacitor and choke,

g. All other distribution boards should be approved quality flush mounting type or similar approved type, Hager

h. Whole installation shall be carried out according to CEB / IEE regulations.

i. All bulb should be 15W CFL Osram or equivalent similar approved make with minimum 1 1/2 years warranty.

Supply, install and wire the following.

C8-1 Ceiling fan point wired through 01 No switch Nos 1.00 15,500.00 15,500.00

C8-2 Pendant lamp point wired through 01 No switch Nos 3.00 4,000.00 12,000.00
C8-3 Wall bracket lamp point wired through 01 No Nos 10.00 4,250.00 42,500.00

C8-4 05 Amp socket outlet with switch (Tenby, CabreeNos 5.00 4,500.00 22,500.00

C8-5 13 Amp socket outlet with switch (Tenby, CabreeNos 1.00 4,750.00 4,750.00

C8-6 15 Amp socket outlet with switch (Tenby, CabreeNos 1.00 5,250.00 5,250.00

C8-7 Supply & install 9 way distribution board DB Nos 1.00 12,000.00 12,000.00

Total Carried to Basement floor

114,500.00
Summary

Basement Floor Summary

C1 Concrete Work 885,607.50
C2 Masonry Work 588,000.00
C3 Plastering 371,850.00
C4 Floor Finishes 565,075.00
C5 Painting 151,687.50
C6 Door & Window 330,300.00
C7 Sanitary Fitting and Plumbing Works 108,500.00
C8 Electrical Installation 114,500.00
Total Carried to Grand Summary 3,115,520.00

D Ground Floor
Concrete Work
Cement concrete (Gr.25) in the following
(reinforcement and form work paid separately)

D1-1 Column Shafts Cube 1.20 53,000.00 63,600.00

D1-2 Slab Cube 6.25 53,000.00 331,250.00
D1-3 Beam Cube 1.75 53,000.00 92,750.00
D1-4 Lintel Cube 0.25 53,000.00 13,250.00
D1-5 Staircase Cube 0.85 53,000.00 45,050.00

Form work
 Shuttering for the followings including
dismantling in 15mm thick plywood board.

D1-6 Column Shafts Sqr 6.20 18,500.00 114,700.00

D1-7 Slab Sqr 15.30 18,500.00 283,050.00
D1-8 Beam Sqr 4.45 18,500.00 82,325.00
D1-9 Lintel Sqr 0.95 18,500.00 17,575.00
D1-10 Staircase Sqr 2.25 18,500.00 41,625.00

Reinforcements

Tor steel (Fy=460N/mSqr)reinforcement for the

followings bent to shape, laid in position and
tied with 16 B.W .G. A neal binding wire.

D1-11 12mm dia. in column shaft. kg 202.00 230.00 46,460.00

D1-12 10mm dia. in slab. kg 880.00 230.00 202,400.00
D1-13 12mm dia. in beam. kg 111.50 230.00 25,645.00
D1-14 16mm dia. in beam. kg 512.00 230.00 117,760.00
D1-15 10mm dia. in staircase. kg 147.00 230.00 33,810.00
D1-16 10mm dia. in lintel. kg 33.50 230.00 7,705.00

Mild steel (Fy=250N/mSqr)reinforcement for the

followings bent to shape, laid in position and
tied with 16 B.W .G. binding wire.

D1-17 6mm dia. in column shaft. kg 72.00 230.00 16,560.00

D1-18 6mm dia. in beam. kg 95.00 230.00 21,850.00
D1-19 6mm dia. in lintel. kg 7.50 230.00 1,725.00

Total Carried to Ground floor Summary 1,559,090.00

Masonry Work
Brick work in cement and sand 1:8. ( 9"
thick brick work)
D2-1 Ground Floor Wall Sqr. 21.50 42,000.00 903,000.00
D2-2 Balcony Wall Sqr. 0.95 42,000.00 39,900.00
Total Carried to Ground floor Summary 942,900.00

Plastering
Plastering 5/8" thick to walls, sides of
columns and beams in cement and sand 1:5
D3-1 Sqr. 16.75 8,100.00 135,675.00
finished semi-rough with wooden float.
(Sand to be sieved).
 Plastering 5/8" thick to walls, sides of
D3-2 columns and beams in cement, and sand 1:5 Sqr. 27.75 9,500.00 263,625.00
finished smooth in ground floor.
Plastering 5/8" thick to reveals width not
D3-3 exceeding 6" in cement, and sand 1:5 L.ft. 285.00 175.00 49,875.00
finished smooth in ground floor.
Plastering 3/8" thick to soffit of slab,
sunshade, sides and soffit of beams, stair
D3-4 Sqr. 13.50 12,000.00 162,000.00
cases in cement & sand 1:3 finished semi
rough with wooden float.

Total Carried to Ground floor Summary 611,175.00

Floor Finishes
Vitreous Porcelain Homoginious
glass/unglass floor tiles 24" x 24" paving on
D4-1 Sqr. 14.25 45,000.00 641,250.00
1:3 cement sand bedding and pointed with
tile grout to match the tile.
Polished Granite size 1'-0" x 1'-0" x 3/4"
thick absolutely black , laid on 1/2" thick
D4-2 cement sand 1:3 screed level off using Sq.ft. 9.75 3,500.00 34,125.00
cement slurry and 1mm joints to be
absolutely in line and flush and grout.
Rough porcelain bathroom floor tiles of size
12" x 12" of Rocell or equivalent, paving on
D4-3 Sqr. 0.90 34,000.00 30,600.00
1:3 cement sand bedding and pointed with
tile grout to match the tiles.
Glazed ceramic wall tiling of size 12" x 8"
approved colour, supplying and fixing to
D4-4 walls to 6' height, on a 1:3 cement sand Sqr. 2.25 32,000.00 72,000.00
mortar layer, and pointed with tile grout to
match the tile.
Supply and laying of 4" high skirting
D4-5 including tile grout to match the tile of L.ft. 220.00 225.00 49,500.00
tiling.
Water proofing
Bathroom floor areas,walls and balcony
D4-6 Sqr. 3.10 31,000.00 96,100.00
areas.
Total Carried to Ground floor Summary 923,575.00

Painting
Painting walls with one coat of wall primer
D5-1 Sqr. 43.50 1,750.00 76,125.00
including preparing surface.

Painting walls with two coats of emulsion

D5-2 Sqr. 30.20 2,800.00 84,560.00
paint including preparing surface.
 Painting soffit of slab with two coats of
D5-3 Sqr. 17.50 3,250.00 56,875.00
emulsion paint including preparing surface.

Painting walls with two coats of weather

D5-4 Sqr. 23.25 3,750.00 87,187.50
shield paint including preparing surface.

Total Carried to Ground floor Summary 304,747.50

Door & Window

Supply and fixing Decorative Timber
D6-1 Nr. 1.00 59,500.00 59,500.00
Panneled door. D1 - 3' 6" x 8' 6"
Supply and fixing Timber Framed door. D2
D6-2 Nr. 2.00 51,000.00 102,000.00
- 3' 0" x 8' 6"
Supply and fixing Plywood door.
D6-3 Nr. 1.00 27,300.00 27,300.00
D3 - 2' 6" x 7' 0"
Supply and fixing Timber Framed Glazed
D6-4 Nr. 2.00 102,000.00 204,000.00
window. W1 - 6' 0" x 8' 6"
Supply and fixing Timber Framed Glazed
D6-5 Nr. 4.00 84,000.00 336,000.00
window. W2 - 6' 0" x 7' 0"
Supply and fixing Timber Framed Glazed
D6-6 Nr. 1.00 28,000.00 28,000.00
window. W4 - 2' 0" x 7' 0"
Supply and fixing Fan Light.
D6-7 Nr. 1.00 10,000.00 10,000.00
Fl - 2' 0" x 2' 6"
Total Carried to Ground floor Summary 766,800.00

Sanitary Fitting and Plumbing Works

Supply & fix ceramic vanity type wash
D7-1 Nr. 1.00 40,000.00 40,000.00
basins with all necessary accessories.

Supply & fix ceramic close coupled water

D7-2 Nr. 1.00 55,000.00 55,000.00
closet with all necessry accessories.

Supply and fix hand held chromium plated

D7-3 Nr. 1.00 4,500.00 4,500.00
bidet spray.
Supply and fix Chromium plated 4 function
D7-4 shower head for cold water with all Nr. 1.00 9,500.00 9,500.00
necessary accessories.
Supply and fix chromium plated Soap
D7-5 Nr. 1.00 1,500.00 1,500.00
Basket

D7-6 Supply and fix chromium plated Towel bar. Nr. 1.00 4,500.00 4,500.00

Supply and fix 5mm thick mirror double

D7-7 Nr. 1.00 5,500.00 5,500.00
coated with pencil edge back stretcher.
Supply and fix chromium plated Toilet
D7-8 Nr. 1.00 3,750.00 3,750.00
Paper Holder.
 Supply and fix Chromium plated pillar tap
D7-9 Nr. 1.00 4,250.00 4,250.00
for wash basin.
Supply and fixing 1/2" dia. chromium plated
D7-10 Nr. 1.00 2,500.00 2,500.00
Bib cock , foam flow.
Supply and fix gully box with cover with
D7-11 Nr. 1.00 3,000.00 3,000.00
all necessary accessories.
Item allow for water supply and waste &
D7-12 sewer disposal system including all Item Allow 60,000.00 60,000.00
necessary fittings, Pipes and etc.

Total Carried to Ground floor Summary 194,000.00

Electrical Installation
Rate shall include for : Note

a. All wires should be full PVC insulated Copper cables. All conduits shall be buried in to brick wall, slab,

b. Unless otherwise stated the rates for the following shall include for standard accessories such as switches,

c. Unless otherwise stated all accessories and fittings shall confirm to the recent Sri Lanka Standards & British

d. All lamps and shades to be approved for quality by the Engineer.

e. All switches and socket outlets isolator shall be Tenby, MK, Cabree or Clipsal sunk type unless otherwise

f. All fluorescent fitting should be complete with good quality power factor correcting capacitor and choke,
 g. All other distribution boards should be approved quality flush mounting type or similar approved type, Hager

h. Whole installation shall be carried out according to CEB / IEE regulations.

i. All bulb should be 15W CFL Osram or equivalent similar approved make with minimum 1 1/2 years warranty.

Supply, install and wire the following.

D8-1 Ceiling fan point wired through 01 No switch Nos 4.00 15,500.00 62,000.00

D8-2 Pendant lamp point wired through 01 No switch Nos 8.00 4,000.00 32,000.00

D8-3 Wall bracket lamp point wired through 01 No Nos 20.00 4,250.00 85,000.00

D8-4 05 Amp socket outlet with switch (Tenby, CabreeNos 12.00 4,250.00 51,000.00

D8-5 13 Amp socket outlet with switch (Tenby, CabreeNos 4.00 4,750.00 19,000.00

D8-6 15 Amp socket outlet with switch (Tenby, CabreeNos 4.00 5,250.00 21,000.00

D8-7 Supply & install 9 way distribution board DB Nos 1.00 18,000.00 18,000.00

Total Carried to Ground floor Summary 288,000.00

Ground Floor Summary

D1 Concrete Work 1,559,090.00
 D2 Masonry Work #ERROR!
D3 Plastering 611,175.00
D4 Floor Finishes #ERROR!
D5 Painting 304,747.50
D6 Door & Window 766,800.00
D7 Sanitary Fitting and Plumbing Works 194,000.00
D8 Electrical Installation 288,000.00
Total Carried to Grand Summary 3,723,812.50

E Upper Floor
Concrete Work
Cement concrete (Gr.25) in the following
(reinforcement and form work paid separately)

E1-1 Column Shafts Cube 1.25 53,000.00 66,250.00

E1-2 Roof Slab Cube 3.20 53,000.00 169,600.00
E1-3 Lintel Cube 0.65 53,000.00 34,450.00
E1-4 Beam Cube 1.25 53,000.00 66,250.00

Form work

Shuttering for the followings including

dismantling in 15mm thick plywood board.

E1-5 Column Shafts Sqr 6.50 18,500.00 120,250.00

E1-6 Roof Slab Sqr 7.50 18,500.00 138,750.00
E1-7 Lintel Sqr 1.20 18,500.00 22,200.00
E1-8 Beam Sqr 2.25 18,500.00 41,625.00

Reinforcements

Tor steel (Fy=460N/mSqr)reinforcement for the

followings bent to shape, laid in position and
tied with 16 B.W .G. A neal binding wire.

E1-9 12mm dia. in column shaft. kg 202.00 230.00 46,460.00

E1-10 10mm dia. in Roof slab. kg 412.00 230.00 94,760.00
E1-11 10mm dia. in lintel. kg 72.00 230.00 16,560.00
E1-12 12mm dia. in beam. kg 85.00 230.00 19,550.00
E1-13 16mm dia. in beam. kg 680.00 230.00 156,400.00

Mild steel (Fy=250N/mSqr)reinforcement for the

followings bent to shape, laid in position and
tied with 16 B.W .G. binding wire.

E1-14 6mm dia. in column shaft. kg 72.00 230.00 16,560.00

E1-15 6mm dia. in lintel. kg 8.50 230.00 1,955.00
E1-16 6mm dia. in beam. kg 65.00 230.00 14,950.00
 Total Carried to Upper floor Summary 1,026,570.00

Masonry Work
Brick work in cement and sand 1:8. (9"
thick brick work)
E2-1 Upper floor wall Sqr. 22.25 45,000.00 1,001,250.00
E2-2 Balcony and Roof terrace wall. Sqr. 3.25 45,000.00 146,250.00
Total Carried to Upper floor Summary 1,147,500.00

Plastering
Plastering 5/8" thick to walls,sides of
columns and beams in cement and sand 1:5
E3-1 Sqr. 22.50 8,100.00 182,250.00
finished semi-rough with wooden float.
(Sand to be sieved).
Plastering 5/8" thick to walls,sides of
E3-2 columns and beams in cement, and sand 1:5 Sqr. 34.50 9,500.00 327,750.00
finished smooth.
Plastering 5/8" thick to reveals width not
E3-3 exceeding 6" in cement, and sand 1:5 L.ft. 340.00 175.00 59,500.00
finished smooth.
Plastering 3/8" thick to soffit of slab,
sunshade, sides and soffit of beams, stair
E3-4 Sqr. 7.85 12,000.00 94,200.00
cases in cement & sand 1:3 finished semi
rough with wooden float.

Total Carried to Upper floor Summary 663,700.00

Floor Finishes
Vitreous Porcelain Homoginious
glass/unglass floor tiles 24" x 24" paving on
E4-1 Sqr. 12.50 45,000.00 562,500.00
1:3 cement sand bedding and pointed with
tile grout to match the tile.

Polished Granite size 1'-0" x 1'-0" x 3/4"

thick absolutely black for vanity top, laid on
E4-2 1/2" thick cement sand 1:3 screed level off Sq.ft 15.00 3,500.00 52,500.00
using cement slurry and 1mm joints to be
absolutely in line and flush and grout.

Rough porcelain bathroom floor tiles of size

12" x 12" of Rocell or equivalent, paving on
E4-3 Sqr. 1.21 34,000.00 41,140.00
1:3 cement sand bedding and pointed with
tile grout to match the tiles.
 Glazed ceramic wall tiling of size 12" x 8"
approved colour, supplying and fixing to
E4-4 walls to 6' height, on a 1:3 cement sand Sqr. 3.75 32,000.00 120,000.00
mortar layer, and pointed with tile grout to
match the tile.

Supply and laying of 4" high skirting

E4-5 L.ft. 247.00 225.00 55,575.00
including tile grout to match the tile of tiling

Water proofing
Bathroom floor, wall, balcony areas and
E4-6 Sqr. 11.25 31,000.00 348,750.00
roof slab.
Total Carried to Upper floor Summary 1,180,465.00

Painting
Painting walls with one coat of wall primer
E5-1 Sqr. 53.00 1,750.00 92,750.00
including preparing surface.

Painting walls with two coats of emulsion

E5-2 Sqr. 32.50 2,800.00 91,000.00
paint including preparing surface.

Painting soffit of slab with two coats of

E5-3 Sqr. 9.75 3,250.00 31,687.50
emulsion paint including preparing surface.

Painting walls with two coats of weather

E5-4 Sqr. 23.50 3,750.00 88,125.00
shield paint including preparing surface.

Total Carried to Upper floor Summary 303,562.50

Door & Window

Supply and fixing Decorative Timber
E6-1 Nr. 1.00 59,500.00 59,500.00
Panneled door. D1 - 3' 6" x 8' 6"
Supply and fixing Timber Framed door. D2
E6-2 Nr. 3.00 51,000.00 153,000.00
- 3' 0" x 8' 6"
Supply and fixing Plywood door.
E6-3 Nr. 2.00 27,300.00 54,600.00
D3 - 2' 6" x 7' 0"
Supply and fixing French Type Glazed
E6-4 Nr. 2.00 68,000.00 136,000.00
door. FD - 4' 0" x 8' 6"
Supply and fixing Timber Framed Glazed
E6-5 Nr. 3.00 84,000.00 252,000.00
window. W2 - 6' 0" x 7' 0"
Supply and fixing Timber Framed Glazed
E6-6 Nr. 1.00 56,000.00 56,000.00
window. W3 - 4' 0" x 7' 0"
Supply and fixing Timber Framed Glazed
E6-7 Nr. 3.00 28,000.00 84,000.00
window. W4 - 2' 0" x 7' 0"
Supply and fixing Fan Light.
E6-8 Nr. 2.00 10,000.00 20,000.00
Fl - 2' 0" x 2' 6"
 Total Carried to Upper floor Summary 815,100.00

Sanitary Fittings and Plumbing Works

Supply & fix ceramic vanity type wash
E7-1 basins in toilets with all necessary Nr. 2.00 40,000.00 80,000.00
accessories.

Supply & fix ceramic close coupled water

E7-2 Nr. 2.00 55,000.00 110,000.00
closet with all necessry accessories.

Supply and fix hand held chromium plated

E7-3 Nr. 2.00 4,500.00 9,000.00
bidet spray.
Supply and fix Chromium plated 4 function
E7-4 shower head for cold water with all Nr. 2.00 9,500.00 19,000.00
necessary accessories.
Supply and fix chromium plated Soap
E7-5 Nr. 2.00 1,500.00 3,000.00
Basket

E7-6 Supply and fix chromium plated Towel bar. Nr. 2.00 4,500.00 9,000.00

Supply and fix 5mm thick mirror double

E7-7 Nr. 2.00 5,500.00 11,000.00
coated with pencil edge back stretcher.
Supply and fix chromium plated Toilet
E7-8 Nr. 2.00 3,750.00 7,500.00
Paper Holder.
Supply and fix Chromium plated pillar tap
E7-9 Nr. 2.00 4,250.00 8,500.00
for wash basin.
Supply and fixing 1/2" dia. chromium plated
E7-10 Nr. 2.00 2,500.00 5,000.00
Bib cock , foam flow.
Supply and fix gully box with cover with
E7-11 Nr. 2.00 3,000.00 6,000.00
all necessary accessories.
Item allow for water supply and waste &
E7-12 sewer disposal system including all Item Allow 60,000.00 60,000.00
necessary fittings, Pipes and etc.
Total Carried to Upper floor Summary 328,000.00

Electrical Installation
Rate shall include for : Note

a. All wires should be full PVC insulated Copper cables. All conduits shall be buried in to brick wall, slab,
 b. Unless otherwise stated the rates for the following shall include for standard accessories such as switches,

c. Unless otherwise stated all accessories and fittings shall confirm to the recent Sri Lanka Standards & British

d. All lamps and shades to be approved for quality by the Engineer.

e. All switches and socket outlets isolator shall be Tenby, MK, Cabree or Clipsal sunk type unless otherwise

f. All fluorescent fitting should be complete with good quality power factor correcting capacitor and choke,

g. All other distribution boards should be approved quality flush mounting type or similar approved type, Hager

h. Whole installation shall be carried out according to CEB / IEE regulations.

i. All bulb should be 15W CFL Osram or equivalent similar approved make with minimum 1 1/2 years warranty.

Supply, install and wire the following.

E8-1 Ceiling fan point wired through 01 No switch Nos 4.00 15,500.00 62,000.00

E8-2 Pendant lamp point wired through 01 No switch Nos 8.00 4,000.00 32,000.00
E8-3 Wall bracket lamp point wired through 01 No Nos 30.00 4,250.00 127,500.00

E8-4 05 Amp socket outlet with switch (Tenby, CabreeNos 13.00 4,500.00 58,500.00

E8-5 13 Amp socket outlet with switch (Tenby, CabreeNos 4.00 4,750.00 19,000.00

E8-6 15 Amp socket outlet with switch (Tenby, CabreeNos 4.00 5,250.00 21,000.00

E8-7 Supply & install 9 way distribution board DB Nos 1.00 18,000.00 18,000.00

Total Carried to Upper floor Summary 338,000.00

Roof Work and Roof Plumbing

Roof covering with "Colourcon" tile
E9-1 Sqr. 8.60 75,000.00 645,000.00
including timber frame and ceiling.

Timber valance/barge board in GINISAPU

timber finished size 9" x 3/4" thick fixed to
E9-2 L ft. 123.00 230.00 28,290.00
roof frame with brass screws including and
application two coats of wood preservative.

P.V.C. eaves gutter 4 1/2" square type fixed

to valance board with P.V.C. brackets @ 1' -
E9-3 L ft. 36.00 200.00 7,200.00
6" c/c including necessary miter joints ,
gutter joiners , running heads & end caps.

Cement concrete gutter of internal size 9"

wide and depth varies from 1' - 3' ,consist of
3" thick base and side walls in 1:2:4(3/4")
E9-4 L ft. 85.00 1,250.00 106,250.00
including 1/2" thick 1:3 rendering including
necessary formwork with curing
continuously for 7 days.
 Supply and Fixing of 100X100mm 0.47mm
thick Zn/Al colour flat sheet down pipe with
E9-5 L ft. 128.00 500.00 64,000.00
necessary bracket, rivet, silicon and fixing
work.

Total Carried to Upper floor Summary 850,740.00

Upper Floor Summary

E1 Concrete Work 1,026,570.00
E2 Masonry Work #ERROR!
E3 Plastering 663,700.00
E4 Floor Finishes 1,180,465.00
E5 Painting 303,562.50
E6 Door & Window 815,100.00
E7 Sanitary Fittings and Plumbing Works 328,000.00
E8 Electrical Installation 338,000.00
E9 Roof Work and Roof Plumbing 850,740.00
Total Carried to Grand Summary 5,506,137.50

F Miscellaneous
Fabricate, supply and fix timber hand rail
for staircase comprising uprights, top rail
F-1 L.ft 34.00 1,100.00 37,400.00
and middle rail. Including all necessary
accessories.
Fabricate, supply and fix timber hand rail
for balcony areas comprising uprights, top
F-2 L.ft 79.00 600.00 47,400.00
rail and middle rail. Including all necessary
accessories.

Decorative cement moulding on external

F-3 L.ft 105.00 575.00 60,375.00
surface as per architect instructions.

Supply and fix spiral staircase. Including all

F-4 L.ft 10.00 6,500.00 65,000.00
necessary accessories.
F-5 Decorate the front columns. Nos 4.00 18,000.00 72,000.00
F-6 Supply and fixing Architectural columns. Nos 4.00 8,000.00 32,000.00

Supplying and installing "Plastishell" or any

other water tank 500 Ltr. capacity. Tank
F-7 Nos 1.00 13,350.00 13,350.00
shall have a 5 year warranty from the
manufacture.
 Supplying and fixing 1200mm dia.x
2400mm Pre-cast Septic tank in approved
equivalent including excavation depth not
F-8 exeeding 2400mm and sand fill upto Nos 1.00 75,500.00 75,500.00
600mm height surrounding the tank. Rate
shall include hire charges of boomtruck for
placing and subject to specific approval.

Construction of 1200mm dia. soakage pit

F-9 Nos 1.00 33,200.00 33,200.00
in hard soil including necessary excavation.

F-10 Construct tube well and fixing water motor. Item Allow 53,500.00 53,500.00

Testing of the electrical installation and

submission of certificate from a chartered
F-11 Electrical Engineer registered at CEB for Item Allow 20,000.00 20,000.00
Building Floor Area between 230 - 460
Sq.m.
Total Carried to Grand Summary 509,725.00

Stage 01 - Boundary wall

Item Description Unit Qty. Rate Amount

A1 Boundary Wall
Manual Excavation for wall foundations in
any material (except rock requiring blasting)
A1-1 up to 5'-0" depth, part return fill in and ram Cube 0.45 2,250.00 1,012.50
and surplus deposited within site as
directed.

Cement concrete (Gr.15) 50mm thk. screed at

depths in the following.
A1-2 Under Boundary Wall Sqr 0.30 12,000.00 3,600.00

Cement concrete (Gr.25) in the following.

(reinforcement and form work paid separately)

A1-3 Column Cube 0.01 53,000.00 735.22

A1-4 Tie beam Cube 0.05 53,000.00 2,450.72

Shuttering for the followings including

dismantling in 15mm thick plywood board.

A1-5 Column Sqr 0.08 18,500.00 1,509.60

A1-6 Tie beam Sqr 0.14 18,500.00 2,516.00
 Tor steel (Fy=460N/mSqr)reinforcement for the
followings bent to shape, laid in position and
tied with 16 B.W .G. A neal binding wire.

A1-7 10mm dia. in column. kg 6.00 230.00 1,381.14

A1-8 10mm dia. in tie beam kg 15.01 230.00 3,452.84

Mild steel (Fy=250N/mSqr)reinforcement for the

followings bent to shape, laid in position and
tied with 16 B.W .G. binding wire.

A1-9 6mm dia. in column kg 0.88 230.00 201.99

A1-10 6mm dia. in tie beam. kg 2.77 230.00 637.05

Random rubble (6"x9") masonry in cement

A1-11 Cube 1.00 32,500.00 32,565.00
mortar 1:5.

4" thick cement sand block wall in cement and

A1-12 Sqr 1.20 12,000.00 14,400.00
sand mortar 1:5.

Plastering 5/8" thick to walls in cement and

A1-13 sand 1:5 finished semi-rough with wooden Sqr 2.40 8,100.00 19,440.00
float. (Sand to be sieved).

Painting walls with one coat of wall primer

A1-14 Sqr 2.40 1,750.00 4,200.00
including preparing surface.

Painting walls with two coats of weather

A1-15 Sqr 2.40 3,750.00 9,000.00
shield paint including preparing surface.

A1-16 Boundry Wall Hook Nr. 41.00 100.00 4,100.00

Total for 20 ft. 20.00 101,202.05

For 1ft. 1.00 5,060.10

Total for 182 ft. 182.00 920,938.67

A1-17 Item Allow for Front gate. Item Allow 76,000.00 76,000.00

Total 996,938.67