Vitrox Q3 2021 Financial Report
Vitrox Q3 2021 Financial Report
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
CONTENTS
Page
Condensed Consolidated Statement of Comprehensive Income………………….. 1
Condensed Consolidated Statement of Financial Position……..………………….. 2
Condensed Consolidated Statement of Changes in Equity...……………………… 3-4
Condensed Consolidated Statement of Cash Flows…..……………………………. 5-6
Notes to the Interim Financial Report…………………………………………………. 7-14
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(The figures have not been audited)
Comprehensive income
for the financial period 42,253 29,829 124,246 74,185
The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying explanatory
notes and audited financial statements for the financial year ended 31 December 2020.
1
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at As at
30-Sep-21 31-Dec-20
RM'000 RM'000
(Unaudited) (Audited)
ASSETS
Non-current assets
Property, plant and equipment 116,240 96,473
Investment properties 40,600 40,600
Right-of-use assets 33,600 34,084
Investment in associate 21,557 7,584
Investments in club memberships, at cost 91 91
Deferred tax assets 8 8
212,096 178,840
Current assets
Inventories 193,541 136,114
Contract Assets 316 0
Receivables 219,168 177,923
Derivatives 0 785
Prepayments 19,488 5,100
Current tax assets 2,617 3,087
Cash and cash equivalents 254,097 258,118
689,227 581,127
TOTAL ASSETS 901,323 759,967
Non-current liabilities
Term loans - secured 29,444 33,513
Lease liabilities 92 116
Deferred tax liabilities 2,387 2,387
Deferred income on government grants 589 801
Total non-current liabilities 32,512 36,817
Current liabilities
Payables 171,453 131,328
Derivatives 253 0
Dividend payable 0 8,261
Term loans - secured 7,423 7,122
Lease liabilities 106 103
Contract liabilities 12,872 6,909
Current tax liabilities 332 420
Total current liabilities 192,439 154,143
Total liabilities 224,951 190,960
The Condensed Consolidated Statement of Financial Position should be read in conjunction with the accompanying explanatory notes
and audited financial statements for the financial year ended 31 December 2020.
2
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(The figures have not been audited)
Balance at 30 September 2021 55,239 520 1,224 14,160 905 604,463 676,511 (139) 676,372
* This represents the c umulative amount transferred from the retained profits of a subsidiary under the statutory requirements of the People’s Republic of China.
3
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (cont’d)
(The figures have not been audited)
P e rio d e n de d 3 0 S e p te mbe r 2 0 2 0
Balance at 1 January 2020 52,018 520 803 14,160 (510) 415,397 482,388 0 482,388
Balance at 30 September 2020 54,238 520 162 14,160 (26) 475,906 544,960 0 544,960
* This represents the c umulative amount transferred from the retained profits of a subsidiary under the statutory requirements of the People’s Republic of China.
The Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying explanatory notes and audited financial statements for the financial year ended 31 December 2020.
4
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(The figures have not been audited)
Corresponding
Current preceding
period-to-date period-to-date
ended ended
30-Sep-21 30-Sep-20
RM'000 RM'000
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax 126,672 77,137
Adjustments for:-
Amortisation and depreciation 4,805 5,790
Amortisation of deferred income (212) (614)
Fair value losses/(gain) on financial instruments 253 (513)
Gain on disposal of property, plant and equipment (431) (760)
Impairment losses/(gains) on financial assets 557 (27)
Interest expense 491 970
Interest income (2,281) (3,289)
Inventories written down 14,287 10,199
Property, plant and equipment written-off 2 3
Reversal of inventories written down (10,817) (7,784)
Share-based payments 1,333 72
Share of associate's loss 960 888
Unrealised loss on foreign exchange 472 2,503
Operating profit before working capital changes 136,091 84,575
Changes in:-
Inventories (60,897) (22,261)
Contract Assets (315) 0
Receivables (40,391) (21,506)
Derivatives 785 439
Prepayments (14,389) (672)
Payables 39,882 26,482
Contract liabilities 5,962 1,799
Cash generated from operations 66,728 68,856
Tax paid (2,887) (2,365)
Net cash from operating activities 63,841 66,491
5
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (cont’d)
(The figures have not been audited)
Corresponding
Current preceding
period-to-date period-to-date
ended ended
30-Sep-21 30-Sep-20
RM'000 RM'000
The Condensed Consolidated Statement of Cash Flows should be read in conjunction with the accompanying explanatory notes and
audited financial statements for the financial year ended 31 December 2020.
6
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
A. NOTES TO THE INTERIM FINANCIAL REPORT
The interim financial report should be read in conjunction with the audited financial statements of the
Group for the financial year ended 31 December 2020 and the accompanying explanatory notes attached
to this interim financial report.
The significant accounting policies and method of computation adopted in the interim financial report are
consistent with those adopted in the annual financial statements for the financial year ended 31
December 2020 except for the adoption of the following MFRSs:-
Effective for
annual periods
beginning on or
MFRS after
Amendments to MFRS 9, MFRS 139, MFRS 7, MFRS 4 and MFRS 16 1 January 2021
Interest Rate Benchmark Reform - Phase 2
The initial application of the above MFRSs did not have any significant impacts on the financial
statements.
The Group has not applied the following MFRSs which have been issued as at the end of reporting
period but are not yet effective:-
Effective for
annual periods
beginning on or
MFRS (issued as at the end of the reporting period) after
Management foresees that the initial application of the above MFRSs will not have any significant
impacts on the financial statements.
7
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
A. NOTES TO THE INTERIM FINANCIAL REPORT (cont’d)
A3 Unusual items affecting assets, liabilities, equity, net income or cash flows
There were no unusual items affecting assets, liabilities, equity, net income or cash flows during the
current interim period.
Saved as disclosed above, there were no other issuances, cancellations, repurchases, resale or
repayments of debts and equity securities during the current quarter under review.
A6 Dividend paid
Since the end of the previous financial year, the Company paid the following dividends :-
i) an interim tax exempt dividend of 1.75 sen per share amounting to RM8,260,985 for the financial
year ended 31 December 2020, paid on 21 January 2021; and
ii) the final tax exempt dividend of 3.95 sen per share amounting to RM18,650,908 for the financial
year ended 31 December 2020, paid on 16 July 2021.
A7 Segment reporting
No segment reporting has been prepared as the Group is principally engaged in development and
production of vision inspection system and printed circuit board assemblies for microprocessor
applications.
A10 Contingencies
There were no contingent assets or liabilities for the Group since 31 December 2020 up to 30 September
2021.
8
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
A. NOTES TO THE INTERIM FINANCIAL REPORT (cont’d)
Derivatives consist of forward exchange contracts which are used to hedge the exposure to currency
risk. The Group does not apply hedge accounting. As at 30 September 2021, the Group had contracts
with financial institutions due within 1 year to buy RM115,983,000 and sell USD27,618,000 at
contractual forward rates.
The fair values of forward exchange contracts were quoted by the financial institutions, which normally
measured the fair values using present value technique by discounting the differences between
contractual forward prices and observable current market forward prices using risk-free interest rate
(i.e. Level 2).
The inputs to valuation techniques used to measure fair value are categorised into the following levels
of fair value hierarchy:-
(i) Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity
can access at the measurement date.
(ii) Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset
or liability, either directly or indirectly.
(iii) Level 3 - unobservable inputs for the asset or liability.
As at end of the current quarter under review, the carrying amounts of receivables, cash and cash
equivalents and payables which are short-term in nature or repayable on demand are reasonable
approximations of fair values.
The fair value of long term loans are measured using present value technique by discounting the
expected future cash flows using observable current market interest rates for similar liabilities (i.e.
Level 2). The fair values measured are considered to be reasonably close to the carrying amount
reported as the observable current market interest rates also approximate to the effective interest
rates of term loans.
The fair value of forward exchange contracts were quoted by the financial institutions, which normally
measured the fair values using present value technique by discounting the differences between
contractual forward prices and observable current market forward prices using risk-free interest rate
(i.e. Level 2).
There were no transfers between levels of fair value hierarchy during the current quarter under review.
9
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
B. DISCLOSURE REQUIREMENTS AS SET OUT IN APPENDIX 9B OF BURSA SECURITIES
MAIN MARKET LISTING REQUIREMENTS
B1 Review of performance
INDIVIDUAL QUARTER
Corresponding
Current quarter preceding
ended quarter ended
30-Sep-21 30-Sep-20 Changes Changes
RM'000 RM'000 RM'000 %
The Group achieved revenue of RM168.29 million for the current quarter, representing a growth of 36.0%
or RM44.55 million as compared to the same quarter in the preceding year of RM123.75. Higher revenue
was attributable to both Machine Vision System (“MVS”) and Automated Board Inspection (“ABI”).
Similarly, the Group recorded higher profit before tax (“PBT”) of RM42.94 million as compared to the
same quarter of the preceding year of RM31.52 million in tandem with the Group’s higher revenue,
showing an increase of RM11.42 million or 36.2%.
CUMULATIVE QUARTER
Corresponding
Current preceding
period-to-date period-to-date
ended ended
30-Sep-21 30-Sep-20 Changes Changes
RM'000 RM'000 RM'000 %
The Group’s revenue improved notably from RM310.59 million to RM494.37 million, recording an
increase of 59.2% or RM183.78 million. The favorable market condition and well market acceptance of
new product introduction led to stronger demand of both MVS and ABI products, and contributed to
overall increase in revenue.
In line with the increase in revenue, the Group’s PBT also increased by RM49.54 million or 64.2% from
RM77.14 million to RM126.67.
10
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
B. DISCLOSURE REQUIREMENTS AS SET OUT IN APPENDIX 9B OF BURSA SECURITIES
MAIN MARKET LISTING REQUIREMENTS (cont’d)
Immediate
Current quarter preceding
ended quarter ended
30-Sep-21 30-Jun-21 Changes Changes
RM'000 RM'000 RM'000 %
The Group’s revenue declined from RM196.19 million to RM168.29 million, representing a reduction of
14.2% or RM27.90 million as compared to immediate preceding quarter, which was primarily resulting
from realignment with customers on the shipment delivery date to next quarter as a result of temporary
supply chain disruption due to COVID-19 cases.
The Group’s PBT decreased by RM8.83 million or 17.1% from RM51.77 million to RM42.94 million, in
tandem with lower revenue.
B3 Prospect
The Group will continue to strengthen its operational efficiencies and elevate its focus on material
sourcing process, apart from taking every effort to protect the safety and health of its employees in order
to fulfil the delivery commitment to its customers based on the current book to bill visibility. With
continuous new product innovation and new market expansion, the Group is well positioned to capture
the robust demand in 5G, Electric Vehicles (“EV”), Computing and Artificial Intelligence (“AI”) sectors. The
Board is cautiously optimistic on the business prospect for the current financial year ending 31 December
2021.
B5 Tax expense
INDIVIDUAL QUARTER CUMULATIVE QUARTER
Corresponding
Corresponding Current preceding
Current quarter preceding period-to-date period-to-date
ended quarter ended ended ended
30-Sep-21 30-Sep-20 30-Sep-21 30-Sep-20
RM'000 RM'000 RM'000 RM'000
The effective tax rate of the Group for the current financial period is lower than the statutory tax rate of
24%. This was mainly due to tax incentive enjoyed by its wholly-owned subsidiaries, ViTrox Technologies
Sdn. Bhd. (“VTSB”) and ViE Technologies Sdn. Bhd. (“ViE”).
11
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
B. DISCLOSURE REQUIREMENTS AS SET OUT IN APPENDIX 9B OF BURSA SECURITIES
MAIN MARKET LISTING REQUIREMENTS (cont’d)
VTSB has also obtained the MIDA approval letter for further 5 years’ extension for the above mentioned
pioneer status till 16 June 2025. The current provision of income tax is in respect of certain non-business
income and non-tax exempted income generated from non-pioneer products and services.
ViE had been granted pioneer status by MITI for a period of 3 years to undertake activities for design,
development and manufacturing of Industrial Internet of Things (IIoT) devices for data acquisition and
machine communication/control with intelligent and predictive capabilities for semiconductor and
electronics industries. The incentive commenced from 1 June 2018 to 31 May 2021 (extendable for
further 2 years). The current provision of income tax is in respect of certain non-business income and
non-tax exempted income generated from non-pioneer products of ViE.
B7 Group borrowings
As at As at As at As at
30-Sep-21 30-Sep-21 30-Sep-20 30-Sep-20
RM'000 USD'000 RM'000 USD'000
The decline in the term loan is due to the monthly repayment of term loan.
The effective interest rates of term loans at current period end and corresponding preceding period was
1.65%.
B8 Material litigation
As of the date of this announcement, the Group is not engaged in any material litigation and the Board of
Directors do not have any knowledge of any proceedings pending or threatened against the Group.
B9 Dividend
No dividend was proposed and declared by the Company in current quarter under review.
12
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
B. DISCLOSURE REQUIREMENTS AS SET OUT IN APPENDIX 9B OF BURSA SECURITIES
MAIN MARKET LISTING REQUIREMENTS (cont’d)
13
VITROX CORPORATION BERHAD
(Incorporated in Malaysia)
Company No: 200401011463 (649966-K)
QUARTERLY REPORT ON RESULTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2021
B. DISCLOSURE REQUIREMENTS AS SET OUT IN APPENDIX 9B OF BURSA SECURITIES
MAIN MARKET LISTING REQUIREMENTS (cont’d)
Save as disclosed above, the other items as required under Appendix 9B, Part A (16) of the Bursa
Securities Main Market Listing Requirements are not applicable.
14