Republic of the Philippines
Department of Education
Sabangan Elementary School
Bonuan Gueset, Dagupan City
PROGRAM OF WORK
MAJOR REPAIR OF ONE (1) UNUSED CLASSROOM OF THE BAGONG LIPUNAN
SCHOOL BUILDING (BLSB) AT SABANGAN ELEMENTARY SCHOOL
AUGUST 28, 2023
Scope of Work: Major Repair
I. Labor (Wages for Mason and LaborerS/Helpers)
1 Mason: 600.00/day for 10 days P 6,000.00
3 Helpers: 350.00/day for 9 days 9,450.00
TOTAL P15,450.00
II. Bill of Materials and Estimates
Item Unit
Quantity Unit Article Amount
No. Price
A. Backfilling Works
1 3 truckload Mixed Gravel 3,000.00 9,000.00
B. Concreting Works
2 1 truckload Gravel 3,900.00 3,900.00
3 1 truckload Wash Sand 4,300.00 4,300.00
4 10 bag Portland Cement 260.00 2,600.00
5 5 pc. Concrete Hollow Block # 12.00 60.00
14
C. Electrical Works
6 4 pc. Electrical tape, big 35.00 140.00
7 50 pc. Cable Ties 1.00 50.00
8 20 metres 5.5 mm2 THHN 36.00 720.00
9 1 set 2-gang 3-way switch 10A 230.00 230.00
240 volts
10 4 sets 2 -36 watts, 220v 1,200.00 4,800.00
Fluorescent box type
D. Ceiling Works
11 15 sheet 4’ x 8’ x 9 mm Gypsum 410.00 6,150.00
Board (ceiling board)
12 1,200 pc. Ficem Screw 20mm 0.75 900.00
13 35 pc. 2” x 2” x 8’ wood 95.00 3,325.00
E. Door Frame
14 3 pc. 2” x 4” 8” wood 125.00 375.00
TOTAL P 36,550.00
Address: Bonuan Gueset, Dagupan City, Philippines
Telephone No: (075) 529-1653
Republic of the Philippines
Department of Education
Sabangan Elementary School
Bonuan Gueset, Dagupan City
- SUMMARY -
Direct Cost
Labor P 15,450.00
Materials 36,550.00
Grand Total 52,000.00
Prepared by:
DANTE B. CASTRO
Physical Facilities Coordinator
Noted:
VERENA R. BAUTISTA
Principal III
Checked by:
ENGR. TATUM GRACE L. MANZANO
Division Engineer
Approved by:
EDILBERTO R. ABALOS, Ph.D.
Chief Education Supervisor - SGOD
Address: Bonuan Gueset, Dagupan City, Philippines
Telephone No: (075) 529-1653
Republic of the Philippines
Department of Education
Sabangan Elementary School
Bonuan Gueset, Dagupan City
August 28, 2023
DR. ROWENA C. BANZON, CESO V
Schools Division Superintendent
DepEd SDO Dagupan City
Attention: ENGR. TATUM GRACE L. MANZANO
Division Engineer
Madam:
May I request your good office for the approval of the proposed major repair at
Sabangan Elementary School.
The expenses for materials and labor will be charged against the Additional MOOE
for School Opening 2023-2024.
Attached herein are Program of Work which states the improvements, and the
pictures to support the repair.
In anticipation of your acceptance, thank you and Godspeed.
Respectfully yours,
VERENA R. BAUTISTA
Principal III
Address: Bonuan Gueset, Dagupan City, Philippines
Telephone No: (075) 529-1653
Republic of the Philippines
Department of Education
Sabangan Elementary School
Bonuan Gueset, Dagupan City
ELECTRICAL WORKS
Address: Bonuan Gueset, Dagupan City, Philippines
Telephone No: (075) 529-1653
Republic of the Philippines
Department of Education
Sabangan Elementary School
Bonuan Gueset, Dagupan City
Pipe and Fitting
20mmdia UPVC pipe pcs 84.00
20mmdia RSC conduit pcs 212.00
20mmdia RSC coupling pcs 20.50
20mmdia UPVC coupling pcs 4.50
20mmdia UPVC adoptor pcs 7.00
20mm dia. Locknut& bushing pcs 7.80
20mm dia. RSC Locknut& bushing pcs 14.00
Boxes and Gutter
Junction box depth type,metal gauge 16 w/ cover pcs 22.60
Utility box depth type, metal gauge 16 w/cover pcs 25.00
4×4 square box depth, metal gauge 16 w/cover pcs 48.00
Miscellaneous and Consumables
Electrical tape big pcs. 38.00
Rubber tape big pcs. 82.00
Solvent cement 100cc pcs. 230.00
G.I. Wire No. 12 kls. 63.00
Concrete nail no.3 kls. 115.00
CWN no.3 kls. 67.00
Entrance cap pcs. 34.00
Address: Bonuan Gueset, Dagupan City, Philippines
Telephone No: (075) 529-1653
Republic of the Philippines
Department of Education
Sabangan Elementary School
Bonuan Gueset, Dagupan City
Terminal Lugs lot 610.00
Red Led Paint Gal 469.00
Cable Tie pc 1.00
Secondary Rack pc 540.00
Black Paint Gal 616.00
Wires
8.0mm2 THHN m 41.00
5.5mm2 THHN m 36.00
3.5mm2 THHN m 24.00
2.0mm2 THHN m 22.00
Wiring Devices
1-gang Switch, 10A, 240V set 105.00
2-gang switch, 10A, 240V set 134.00
2-gang 3 way switch, 10A, 240V set 234.00
1-gang Convenince Outlet, 10A, 240V set 239.00
2-gang Convenience Outlet, 3 prong 10A, 240V set 341.00
Lighting Fixtures
24 Watts light bulb set 280.00
1-18watts Compact flourescent lighting fixtures set 676.00
keyless type,porcelain receptacle
Address: Bonuan Gueset, Dagupan City, Philippines
Telephone No: (075) 529-1653
Republic of the Philippines
Department of Education
Sabangan Elementary School
Bonuan Gueset, Dagupan City
2-36 watts ,220v,Flourescent (box type) set 1,220.00
1 x 18, 230V, Compact Flourescent (Keyless Type Porcelain
set 678.00
Receptacle Outlet)
Power Load Center Switch Gear and Panel Board
Main :40AT/50AF,1PCB,240V,18KAIC, BOLT-ON set 12,500.00
Branches
2-15AT/50AF,1PCB,240V,10KAIC,,BOLT-ON PC 315.00
3-20AT/50AF,1PCB,240V,10KAIC,,BOLT-ON PC 315.00
Ceiling Works
4′ x 8′ x 4.50mm Fiber Cement (ceiling board) sht 429.00
4′ x 8′ x 9mm Gypsum Board (ceiling board) sht 413.00
4′ x 8′ x 9mm Gypsum Board (ceiling board, Moisture Resistant) sht 528.00
Ficem Screw 20mm pc 0.75
Ceiling Vent:
1″x1″x10′ s4s Tanguile or its equivalent pc 66.00
1″x3″x8′ s4s Tanguile or its equivalent pc 66.00
Insect Sreen sht 142.00
0.8mm thk. -12mm x 38mm x 5.00m Double Furring pcs 115.00
0.8mm thk. -12mm x 38mm x 5.00m Single Furring pcs 107.00
0.2mm thk-20mm x 20mm x 2.44m Wall Angle pcs. 38.00
Address: Bonuan Gueset, Dagupan City, Philippines
Telephone No: (075) 529-1653
Republic of the Philippines
Department of Education
Sabangan Elementary School
Bonuan Gueset, Dagupan City
Rod suspension hanger w/adjustment spring set 65.00
Pre-formed wire clip set 3.03
Toks Srew pcs. 0.75
Concreting Works
Concrete
Soil Poisoning – Termicide Liter 325.00
Gravel cu.m 1,310.00
Wash Sand cu.m 1,435.00
Portland Cement, 40kg Bag 259.00
Pozzolan Cement, 40kg Bag 261.00
Steel Bars
10mm Diameter Deformed Bars pc 156.00
12mm Diameter Deformed Bars pc 221.00
16mm Diameter Deformed Bars pc 392.00
20mm Diameter Deformed Bars pc 642.00
#16 G.I. Tie Wire kg 16.00
Formworks
2 x 3 x 10′ Coco lumber pc 270.00
2 x 4 x 10 Coco lumber pc 270.00
Address: Bonuan Gueset, Dagupan City, Philippines
Telephone No: (075) 529-1653
Republic of the Philippines
Department of Education
Sabangan Elementary School
Bonuan Gueset, Dagupan City
1/2″ x 4′ x 8′ Plywood pc 656.00
6mm thk. Lawanit board pc 201.00
6mm thk. Ordinary Plywood pc 323.00
1″x2″x8′ Wood pc 75.00
2″x2″x8′ Wood pc 95.00
2″x3″x8′ Wood pc 105.00
2″x4″x8′ Wood pc 125.00
Address: Bonuan Gueset, Dagupan City, Philippines
Telephone No: (075) 529-1653
Republic of the Philippines
Department of Education
Sabangan Elementary School
Bonuan Gueset, Dagupan City
EMBANKMENT
Borrow Pit cu.m. 340.39
Mixed Sand & Gravel cu.m. 420.14
Rock cu.m. 544.67
AGGREGATE SUBBASE MATERIALS
Aggregate Subbase Course Material cu.m. 517.98
AGGREGATE BASE COURSE
Crushed Aggregate Base Course cu.m. 630.38
Address: Bonuan Gueset, Dagupan City, Philippines
Telephone No: (075) 529-1653
Republic of the Philippines
Department of Education
Sabangan Elementary School
Bonuan Gueset, Dagupan City
Uncrushed Aggregate Base Course cu.m. 566.63
Blended Weathered Limestone and Crush Stone cu.m. 581.94
Filler Material cu.m. 483.99
LIME STABILIZED ROAD MIXED BASE COURSE
Crushed Lime Stabilized Mix Aggregate Base Course cu.m. 668.17
Uncrushed Lime Stabilized Mix Aggregate Base Course cu.m. 623.25
AGGREGATE SURFACE COURSE
Crushed Aggregate Surface Course cu.m. 709.36
Uncrushed Aggregate Surface Course cu.m. 618.76
BITUMINOUS SURFACE TREATMENT
Crushed Stone Surface Treatment cu.m. 704.20
Crushed Slag Surface Treatment cu.m. 701.99
Crushed Gravel Surface Treatment cu.m. 687.15
Home - PHILCON PRICES
Address: Bonuan Gueset, Dagupan City, Philippines
Telephone No: (075) 529-1653
