TRIANGLE REAL ESTATE
ANALYSIS SHEET
FOR OCTOBER 31, 2022
ASSETS = LIABILITIES
ACCOUNTS RECEIVABLE OFFICE ACCOUNTS PAYABLE
OPENING CASH J. SINGH N. SWARTZ SUPPLIES FURNITURE ACME SUPPLY
BALANCES $ 1,216.00 $ 1,500.00 $ 800.00 $ 4,175.00 $ 11,969.00 $ 1,750.00
1 $ 500.00 -$ 500.00
2 -$ 300.00 -$ 300.00
3 $ 495.00
4 $ 4,700.00
5 -$ 950.00 $ 950.00
6 -$ 380.00
7 -$ 290.00
8 $ 1,500.00 -$ 1,500.00
CLOSING $ 5,996.00 $ - $ 300.00 $ 4,670.00 $ 12,919.00 $ 1,450.00
BALANCES $ 23,885.00 $ 23,885.00
NGLE REAL ESTATE
NALYSIS SHEET
OCTOBER 31, 2022
LIABILITIES + EQUITY
ACCOUNTS PAYABLE J. MORSE
OFFICE DISCOUNTS CAPITAL
$ 875.00 $ 17,035.00
$ 495.00
$ 4,700.00
-$ 380.00
-$ 290.00
$ 1,370.00 $ 21,065.00
23,885.00
TRIANGLE REAL ESTATE
BALANCE SHEET
AS AT OCTOBER 31, 2022
ASSETS LIABILITIES
CURRENT ASSETS CURRENT LIABILITIES
Cash $ 5,996.00 Accounts Payable
Accounts Receivable Acme Supply $ 1,450.00
N. Swartz $ 300.00 Office Discounts $ 1,370.00
Total Accounts Receivable $ 300.00 Total Accounts Payable
Supplies $ 4,670.00 LONG-TERM LIABILITIES
Total Current Assets $ 10,966.00 Mortgage Payable 0
LONG-TERM ASSETS Total Long-Term Liabilities
Office Furniture $ 12,919.00 Total Liabilities
Total Long-Term Assets
OWNER'S EQUITY
$ 12,919.00 J. Morse, Capital
Total Assets $ 23,885.00
IES
$ 2,820.00
0
$ 2,820.00
$ 21,065.00
$ 23,885.00